Zenith
ZENITHSTL.NSZenith Steel Pipes & Industries Limited Price (ZENITHSTL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
142,280,448
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Zenith Steel Pipes & Industries LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,212,599,000.00
+0% |
4,651,852,000.00
+10% |
5,865,170,000.00
+26% |
4,770,747,000.00
-19% |
4,946,768,000.00
+4% |
4,620,950,000.00
-7% |
2,734,786,000.00
-41% |
2,293,534,000.00
-16% |
832,018,000.00
-64% |
914,865,000.00
+10% |
1,569,216,000.00
+72% |
1,567,904,000.00
0% |
1,553,834,000.00
-1% |
763,817,000.00
-51% |
557,391,000.00
-27% |
1,499,720,000.00
+169% |
1,649,231,000.00
+10% |
1,432,166,000.00
-13% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,394,150,000.00 | 3,810,417,000.00 | 4,835,219,000.00 | 4,067,805,000.00 | 4,039,112,000.00 | 3,738,932,000.00 | 2,687,412,000.00 | 2,841,901,000.00 | 606,659,000.00 | 775,660,000.00 | 1,383,021,000.00 | 1,580,760,000.00 | 1,456,486,000.00 | 805,436,000.00 | 637,766,000.00 | 1,050,871,000.00 | 1,225,308,000.00 | 1,185,202,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
818,449,000.00
+0% |
841,435,000.00
+3% |
1,029,951,000.00
+22% |
702,942,000.00
-32% |
907,656,000.00
+29% |
882,018,000.00
-3% |
47,374,000.00
-95% |
-548,367,000.00
-1,258% |
225,359,000.00
-141% |
139,205,000.00
-38% |
186,195,000.00
+34% |
-12,856,000.00
-107% |
97,348,000.00
-857% |
-41,619,000.00
-143% |
-80,375,000.00
+93% |
448,849,000.00
-658% |
423,923,000.00
-6% |
246,964,000.00
-42% |
|
| Gross Profit Ratio | (0.19%) | (0.18%) | (0.18%) | (0.15%) | (0.18%) | (0.19%) | (0.02%) | (-0.24%) | (0.27%) | (0.15%) | (0.12%) | (-0.01%) | (0.06%) | (-0.05%) | (-0.14%) | (0.30%) | (0.26%) | (0.17%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 265,170,000.00 | 338,336,000.00 | 414,612,000.00 | 376,720,000.00 | 479,115,000.00 | 566,605,000.00 | 2,557,000.00 | 1,743,000.00 | 0.00 | 1,919,000.00 | 1,725,000.00 | 1,602,000.00 | 1,601,000.00 | 1,581,000.00 | 1,251,000.00 | 1,579,000.00 | 2,132,000.00 | 64,451,000.00 | |
| Selling, General & Admin... | 265,170,000.00 | 338,336,000.00 | 414,612,000.00 | 376,720,000.00 | 479,115,000.00 | 566,605,000.00 | 82,092,000.00 | 45,340,000.00 | 71,215,000.00 | 67,037,000.00 | 110,128,000.00 | 11,287,000.00 | 27,933,000.00 | 5,788,000.00 | 14,664,000.00 | 265,923,000.00 | 113,049,000.00 | 152,475,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 79,535,000.00 | 45,340,000.00 | 0.00 | 65,118,000.00 | 108,403,000.00 | 9,685,000.00 | 26,332,000.00 | 4,207,000.00 | 13,413,000.00 | 264,344,000.00 | 110,917,000.00 | 88,024,000.00 | |
| Depreciation and Amortiz... | 46,822,000.00 | 46,651,000.00 | 50,180,000.00 | 52,659,000.00 | 47,318,000.00 | 50,829,000.00 | 54,896,000.00 | 65,191,000.00 | 62,917,000.00 | 61,069,000.00 | 62,359,000.00 | 73,345,000.00 | 60,126,000.00 | 56,459,000.00 | 28,430,000.00 | 26,669,000.00 | 24,517,000.00 | 25,819,000.00 | |
| Other Expenses | 222,859,000.00 | 183,157,000.00 | 302,756,000.00 | -36,852,000.00 | 55,727,000.00 | -4,411,000.00 | 21,239,000.00 | 507,000.00 | 53,079,000.00 | 73,206,000.00 | 6,264,000.00 | 139,826,000.00 | 39,766,000.00 | 65,728,000.00 | 54,493,000.00 | 5,746,000.00 | 70,676,000.00 | -399,373,000.00 | |
| Total Operating Expenses | 488,029,000.00 | 521,493,000.00 | 717,368,000.00 | 339,868,000.00 | 534,842,000.00 | 562,194,000.00 | 392,846,000.00 | 848,008,000.00 | 866,412,000.00 | 206,637,000.00 | 338,271,000.00 | 118,480,000.00 | 50,718,000.00 | 60,819,000.00 | -107,407,000.00 | 317,740,000.00 | 573,212,000.00 | -246,898,000.00 | |
| Cost and Exponses | 3,882,179,000.00 | 4,331,910,000.00 | 5,552,587,000.00 | 4,407,673,000.00 | 4,573,954,000.00 | 4,301,126,000.00 | 3,080,258,000.00 | 3,689,909,000.00 | 1,473,071,000.00 | 982,297,000.00 | 1,721,292,000.00 | 1,699,240,000.00 | 1,507,204,000.00 | 866,255,000.00 | 530,359,000.00 | 1,368,611,000.00 | 1,798,520,000.00 | 938,304,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
330,420,000.00
+0% |
319,942,000.00
-3% |
312,583,000.00
-2% |
363,074,000.00
+16% |
372,814,000.00
+3% |
319,824,000.00
-14% |
-533,088,000.00
-267% |
-1,474,725,000.00
+177% |
-696,979,000.00
-53% |
-67,432,000.00
-90% |
-336,326,000.00
+399% |
-131,336,000.00
-61% |
46,630,000.00
-136% |
-253,096,000.00
-643% |
8,437,000.00
-103% |
124,439,000.00
+1,375% |
-143,535,000.00
-215% |
0.00
+0% |
|
| Operating Income Ratio | (0.08%) | (0.07%) | (0.05%) | (0.08%) | (0.08%) | (0.07%) | (-0.19%) | (-0.64%) | (-0.84%) | (-0.07%) | (-0.21%) | (-0.08%) | (0.03%) | (-0.33%) | (0.02%) | (0.08%) | (-0.09%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 119,711,000.00 | 123,736,000.00 | 46,985,000.00 | 1,684,000.00 | 7,241,000.00 | 60,000.00 | 49,000.00 | 93,000.00 | 678,000.00 | 424,000.00 | 621,000.00 | 34,497,000.00 | 486,000.00 | |
| Interest Expenses | 148,570,000.00 | 89,670,000.00 | 110,188,000.00 | 190,103,000.00 | 238,448,000.00 | 317,036,000.00 | 351,886,000.00 | 210,514,000.00 | 93,047,000.00 | 103,701,000.00 | 12,320,000.00 | 6,094,000.00 | 72,468,000.00 | 44,322,000.00 | 33,894,000.00 | 68,055,000.00 | 34,836,000.00 | 29,115,000.00 | |
| Total Other Income/Exp... | -148,570,000.00 | -89,670,000.00 | -110,188,000.00 | -190,103,000.00 | -73,622,000.00 | 20,612,000.00 | -166,377,000.00 | -129,120,000.00 | -798,044,000.00 | -244,287,000.00 | -78,752,000.00 | -279,398,000.00 | -1,248,016,000.00 | -165,324,000.00 | -193,062,000.00 | -459,312,000.00 | -111,063,000.00 | -4,631,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 377,242,000.00 | 366,593,000.00 | 362,763,000.00 | 415,733,000.00 | -4,979,306,000.00 | 370,575,000.00 | -290,644,000.00 | -1,198,629,000.00 | -487,080,000.00 | -146,302,000.00 | -257,306,000.00 | -260,509,000.00 | -1,068,666,000.00 | -135,067,000.00 | 91,744,000.00 | 237,834,000.00 | -51,710,000.00 | 50,428,000.00 | |
| EBITDA ratio | (0.09%) | (0.08%) | (0.06%) | (0.09%) | (0.08%) | (0.08%) | (-0.11%) | (-0.59%) | (-0.59%) | (0.15%) | (-0.10%) | (0.02%) | (0.10%) | (0.06%) | (0.24%) | (0.21%) | (-0.03%) | (0.04%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 181,850,000.00 | 230,272,000.00 | 202,395,000.00 | 172,971,000.00 | 134,366,000.00 | 2,788,000.00 | -511,849,000.00 | -1,474,217,000.00 | -643,900,000.00 | -311,719,000.00 | -330,063,000.00 | -410,734,000.00 | -1,201,686,000.00 | -283,446,000.00 | 28,568,000.00 | 141,303,000.00 | -113,449,000.00 | -4,631,000.00 | |
| Income Before Tax Ratio | (0.04%) | (0.05%) | (0.03%) | (0.04%) | (0.03%) | (0.00%) | (-0.19%) | (-0.64%) | (-0.77%) | (-0.34%) | (-0.21%) | (-0.26%) | (-0.77%) | (-0.37%) | (0.05%) | (0.09%) | (-0.07%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 29,067,000.00 | 37,316,000.00 | 53,956,000.00 | 80,077,000.00 | 43,041,000.00 | 11,031,000.00 | 356,000.00 | 117,000.00 | 905,000.00 | 487,000.00 | -65,185,000.00 | 85,664,000.00 | 41,835,000.00 | 256,463,000.00 | 239,647,000.00 | 16,514,000.00 | 97,695,000.00 | 0.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 152,783,000.00
+0% |
192,956,000.00
+26% |
148,439,000.00
-23% |
92,894,000.00
-37% |
91,325,000.00
-2% |
-8,243,000.00
-109% |
-512,205,000.00
+6,114% |
-1,474,334,000.00
+188% |
-644,805,000.00
-56% |
-326,603,000.00
-49% |
-331,285,000.00
+1% |
-410,734,000.00
+24% |
-1,201,686,000.00
+193% |
-283,446,000.00
-76% |
-135,754,000.00
-52% |
-116,275,000.00
-14% |
-143,835,000.00
+24% |
-6,965,000.00
-95% |
|
| Net Income Ratio | (0.04%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.00%) | (-0.19%) | (-0.64%) | (-0.77%) | (-0.36%) | (-0.21%) | (-0.26%) | (-0.77%) | (-0.37%) | (-0.24%) | (-0.08%) | (-0.09%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 5.05 | 4.02 | 3.08 | 1.44 | 0.70 | -0.06 | -3.90 | -11.23 | -4.91 | -2.49 | -2.52 | -3.13 | -9.15 | -2.16 | -0.95 | -0.82 | -1.01 | -0.05 | |
| Diluted EPS | 5.05 | 4.02 | 3.08 | 1.44 | 0.70 | -0.06 | -3.90 | -11.23 | -4.91 | -2.49 | -2.52 | -3.13 | -9.15 | -2.16 | -0.95 | -0.82 | -1.01 | -0.05 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 30,233,204.00 | 48,087,052.00 | 48,087,052.00 | 64,491,430.00 | 131,280,448.00 | 131,280,448.00 | 131,280,448.00 | 131,261,265.00 | 131,280,448.00 | 131,280,448.00 | 131,219,419.00 | 131,224,642.00 | 131,280,448.00 | 131,280,448.00 | 142,280,448.00 | 142,280,448.00 | 142,280,448.00 | 139,300,000.00 | |
| Diluted Share Outstanding | 30,233,204.00 | 48,087,052.00 | 48,087,052.00 | 64,491,430.00 | 131,280,448.00 | 131,280,448.00 | 131,280,448.00 | 131,280,448.00 | 131,280,448.00 | 131,280,448.00 | 131,280,448.00 | 131,280,448.00 | 131,280,448.00 | 131,280,448.00 | 142,280,448.00 | 142,280,448.00 | 142,280,448.00 | 142,280,448.00 | |