Yojee
YOJ.AXYojee Limited Price (YOJ.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
145,623,871
(23.9918)%2024 - Income Statement Summary
| Revenue | 982.62K USD |
| Cost of Revenue | 2.17M USD |
| Gross Profit | -1189798.00 USD |
| Operating Expenses | 982.62K USD |
| Operating Income | -4268312.00 USD |
| Other Expenses | 0.00 USD |
| Net Income | -8494784.00 USD |
Income Statement
Yojee LimitedCurrency: AUD
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
99,689.00
+0% |
424,351.00
+326% |
508,552.00
+20% |
654,071.00
+29% |
1,063,425.00
+63% |
2,068,099.00
+94% |
2,209,936.00
+7% |
982,616.00
-56% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 350,005.00 | 786,226.00 | 2,459,403.00 | 2,939,288.00 | 2,968,870.00 | 5,547,539.00 | 10,089,627.00 | 8,803,843.00 | 2,172,414.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-350,005.00
+0% |
-686,537.00
+96% |
-2,035,052.00
+196% |
-2,430,736.00
+19% |
-2,314,799.00
-5% |
-4,484,114.00
+94% |
-8,021,528.00
+79% |
-6,593,907.00
-18% |
-1,189,798.00
-82% |
|||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-6.89%) | (-4.80%) | (-4.78%) | (-3.54%) | (-4.22%) | (-3.88%) | (-2.98%) | (-1.21%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 199,306.00 | 0.00 | 0.00 | 0.00 | 39,540.00 | 1,020,475.00 | 2,259,271.00 | 3,542,371.00 | 3,408,270.00 | 1,461,674.00 | |||||
| General and Administrative | 408,406.00 | 407,607.00 | 43,346.00 | 163,362.00 | 163,081.00 | 109,205.00 | 931,431.00 | 1,194,398.00 | 991,213.00 | 999,251.00 | 911,298.00 | 951,818.00 | 1,046,909.00 | 2,216,922.00 | |||||
| Selling, General & Admin... | 408,406.00 | 407,607.00 | 43,346.00 | 163,362.00 | 163,081.00 | 109,205.00 | 931,431.00 | 2,609,579.00 | 992,664.00 | 2,773,910.00 | 5,941,409.00 | 2,026,449.00 | 2,119,681.00 | 1,614,978.00 | |||||
| Selling & Marketing Exp... | 469,826.00 | 304,685.00 | 337,868.00 | 187,060.00 | 215,917.00 | 6,128,210.00 | 471,187.00 | 1,415,181.00 | 1,451.00 | 1,774,659.00 | 5,030,111.00 | 1,074,631.00 | 1,072,772.00 | -601,944.00 | |||||
| Depreciation and Amortiz... | 25.00 | 906.00 | 0.00 | 0.00 | 0.00 | 659,721.00 | 4,843.00 | 16,035.00 | 31,512.00 | 233,553.00 | 2,147,643.00 | 3,276,369.00 | 3,197,825.00 | 1,185,811.00 | |||||
| Other Expenses | 1,625.00 | 906.00 | 180,090.00 | 0.00 | 1,148,784.00 | 300,000.00 | 132,901.00 | 241,996.00 | 800,832.00 | -161,739.00 | -893,159.00 | 1,499,241.00 | 9,120.00 | 0.00 | |||||
| Total Operating Expenses | 878,257.00 | 713,198.00 | 561,304.00 | 350,422.00 | 1,727,088.00 | 6,522,752.00 | 2,024,786.00 | 3,681,940.00 | 1,351,404.00 | 2,773,910.00 | 5,941,409.00 | 2,026,449.00 | 2,110,561.00 | 982,616.00 | |||||
| Cost and Exponses | 878,257.00 | 713,198.00 | 561,304.00 | 350,422.00 | 1,727,088.00 | 6,522,752.00 | 2,024,786.00 | 6,141,343.00 | 4,290,692.00 | 5,742,780.00 | 11,488,948.00 | 12,116,076.00 | 10,914,405.00 | 5,286,974.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-878,257.00
+0% |
-713,198.00
-19% |
-561,304.00
-21% |
-350,422.00
-38% |
-1,727,088.00
+393% |
-6,521,749.00
+278% |
-2,024,786.00
-69% |
-5,902,498.00
+192% |
-4,452,735.00
-25% |
-5,088,710.00
+14% |
-10,425,520.00
+105% |
-10,047,980.00
-4% |
-8,704,470.00
-13% |
-4,268,312.00
-51% |
|||||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-20.31%) | (-13.91%) | (-8.76%) | (-7.78%) | (-9.80%) | (-4.86%) | (-3.94%) | (-4.34%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 140,810.00 | 154,748.00 | 105,082.00 | 60,671.00 | 43,701.00 | 6,322.00 | 28,809.00 | 25,129.00 | 66,010.00 | 22,679.00 | 95,647.00 | 93,984.00 | 98,493.00 | 36,046.00 | |||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Other Income/Exp... | 142,435.00 | -1,229,523.00 | -75,008.00 | 60,671.00 | 43,701.00 | -5,555,706.00 | 62,021.00 | 210,634.00 | 898,354.00 | -1,074,488.00 | -1,448,854.00 | 784,597.00 | -741,596.00 | -4,046,908.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | -735,777.00 | -1,940,909.00 | -456,222.00 | -289,751.00 | -1,683,387.00 | -6,215,427.00 | -1,920,254.00 | -5,886,463.00 | -4,421,223.00 | -5,048,857.00 | -9,075,393.00 | -5,178,378.00 | -5,296,541.00 | -3,408,173.00 | |||||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-20.31%) | (-13.87%) | (-8.69%) | (-7.42%) | (-7.78%) | (-3.27%) | (-2.49%) | (-3.47%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -735,797.00 | -1,941,815.00 | -456,222.00 | -289,751.00 | -1,683,387.00 | -6,216,430.00 | -1,863,076.00 | -5,691,864.00 | -3,716,131.00 | -6,163,197.00 | -11,223,035.00 | -8,454,751.00 | -6,356,884.00 | -8,315,220.00 | |||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-18.69%) | (-13.41%) | (-7.31%) | (-9.42%) | (-10.55%) | (-4.09%) | (-2.88%) | (-8.46%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -140,835.00 | 1,228,617.00 | 0.00 | 0.00 | 0.00 | -5,319.00 | -33,652.00 | 0.00 | 246.00 | 647.00 | 82,697.00 | 10,106.00 | 12,060.00 | 179,564.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | -735,797.00
+0% |
-1,941,815.00
+164% |
-456,222.00
-77% |
-289,751.00
-36% |
-1,683,387.00
+481% |
-6,216,430.00
+269% |
-1,863,076.00
-70% |
-5,691,864.00
+206% |
-3,716,377.00
-35% |
-6,163,844.00
+66% |
-11,305,732.00
+83% |
-8,464,857.00
-25% |
-6,368,944.00
-25% |
-8,494,784.00
+33% |
|||||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-18.69%) | (-13.41%) | (-7.31%) | (-9.42%) | (-10.63%) | (-4.09%) | (-2.88%) | (-8.65%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.04 | -0.05 | -0.01 | -0.01 | -0.04 | -0.09 | -0.03 | -0.08 | -0.04 | -0.07 | -0.10 | -0.07 | -0.05 | -0.06 | |||||
| Diluted EPS | -0.04 | -0.05 | -0.01 | -0.01 | -0.04 | -0.09 | -0.03 | -0.08 | -0.04 | -0.07 | -0.10 | -0.07 | -0.05 | -0.06 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 17,659,697.00 | 37,501,602.00 | 32,144,457.00 | 32,144,457.00 | 41,609,326.00 | 71,956,331.00 | 63,533,368.00 | 67,102,619.00 | 87,382,621.00 | 94,226,019.00 | 110,955,451.00 | 116,841,579.00 | 117,446,401.00 | 145,625,700.00 | |||||
| Diluted Share Outstanding | 17,659,697.00 | 37,501,602.00 | 32,144,457.00 | 32,144,457.00 | 41,609,326.00 | 71,956,331.00 | 63,533,368.00 | 67,102,619.00 | 87,382,621.00 | 94,226,019.00 | 110,955,451.00 | 116,841,579.00 | 117,446,401.00 | 145,623,871.00 | |||||