Xantippe
XTC.AXXantippe Resources Limited Price (XTC.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
78,919,791
(99.1523)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Xantippe Resources LimitedCurrency: AUD
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
37.90
+0% |
0.00
+0% |
275,000.00
+0% |
7,500.00
-97% |
0.00
+0% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
37.90
+0% |
0.00
+0% |
275,000.00
+0% |
7,500.00
-97% |
0.00
+0% |
|||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 1,296,432.00 | 414,638.00 | 722,258.00 | 378,415.00 | 140,436.00 | 3,593.00 | 245,078.00 | 310,285.00 | 381,034.00 | 472,429.00 | 121,763.00 | 192,153.00 | 66,679.00 | 105,364.00 | 660,101.00 | 5,750,573.00 | |||
| Selling, General & Admin... | 1,296,432.00 | 414,638.00 | 722,258.00 | 378,415.00 | 140,436.00 | 3,593.00 | 245,078.00 | 310,285.00 | 381,034.00 | 472,429.00 | 121,763.00 | 192,153.00 | 66,679.00 | 105,364.00 | 660,101.00 | 5,750,573.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Depreciation and Amortiz... | 27,451.00 | 106.00 | 81,323.00 | 77,991.00 | 50,405.00 | 33,387.00 | 18,947.00 | 6,559.00 | 10,939.00 | 16,387.00 | 20,214.00 | 19,317.00 | 12,163.00 | 7,303.00 | 3,855.00 | 3,855.00 | |||
| Other Expenses | 2,048,377.00 | 3,901,575.00 | -255,324.00 | 20,630.00 | 84,611.00 | 30,206.00 | 199,883.00 | 1,750.00 | 569.00 | 2,026,068.00 | 231,259.00 | 2,059,528.00 | 67,036.00 | 290,642.00 | 7,264.00 | 0.00 | |||
| Total Operating Expenses | 3,492,259.00 | 4,466,467.00 | 3,384,592.00 | 2,914,094.00 | 1,754,118.00 | 1,661,999.00 | 1,665,930.00 | 1,033,556.00 | 1,050,037.00 | 2,498,497.00 | 2,879,254.00 | 2,251,681.00 | 2,905,509.00 | 1,966,620.00 | 12,686,264.00 | 5,750,574.00 | |||
| Cost and Exponses | 3,492,259.00 | 4,466,467.00 | 3,384,592.00 | 2,914,094.00 | 1,754,118.00 | 1,661,999.00 | 1,665,930.00 | 1,033,556.00 | 1,050,037.00 | 2,498,497.00 | 2,879,254.00 | 2,251,681.00 | 2,905,509.00 | 1,675.98 | 2,366.30 | 5,750,574.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
-3,492,259.00
+0% |
-4,466,467.00
+28% |
-3,384,592.00
-24% |
-2,914,094.00
-14% |
-1,754,118.00
-40% |
-1,661,999.00
-5% |
-1,665,930.00
+0% |
-1,033,556.00
-38% |
-1,050,037.00
+2% |
-2,498,497.00
+138% |
-2,879,254.00
+15% |
-2,251,681.00
-22% |
-2,905,509.00
+29% |
-1,966.62
-100% |
-2,381.06
+21% |
-5,750,573.00
+241,413% |
|||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-59,406.41%) | (0.00%) | (-0.01%) | (-0.32%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 414,015.00 | 258,801.00 | 144,322.00 | 169,098.00 | 121,895.00 | 62,428.00 | 21,871.00 | 4,561.00 | 9,838.00 | 30,088.00 | 13,877.00 | 3,902.00 | 34,410.00 | 212.00 | 0.00 | 25.00 | |||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Total Other Income/Exp... | 414,015.00 | 253,396.00 | -111,002.00 | 185,281.00 | 205,893.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 245,136.00 | 450,827.00 | 101,446.00 | 290,854.00 | -12,669,118.94 | 24.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | -3,464,808.00 | -4,460,956.00 | -3,303,269.00 | -2,831,656.00 | -1,703,100.00 | -1,628,612.00 | -1,646,983.00 | -1,026,997.00 | -1,035,647.00 | -2,457,470.00 | -2,862,867.00 | -2,193,565.00 | -2,886,192.00 | -1,954,457.00 | -12,671,461.00 | -5,746,718.00 | |||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-58,873.10%) | (0.00%) | (-7.11%) | (-1,689.53%) | (0.00%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -3,078,244.00 | -4,213,071.00 | -3,495,594.00 | -2,728,813.00 | -1,548,225.00 | -1,569,365.00 | -1,444,176.00 | -1,027,245.00 | -1,039,630.00 | -2,468,409.00 | -2,634,118.00 | -1,762,951.00 | -2,804,063.00 | -1,675,766.00 | -12,671,500.00 | -5,750,549.00 | |||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-46,512.18%) | (0.00%) | (-6.09%) | (-1,689.53%) | (0.00%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | -253,396.00 | -144,322.00 | -164,651.00 | -121,282.00 | -62,428.00 | -21,871.00 | -4,561.00 | -9,838.00 | 0.00 | 245,136.00 | -488,730.00 | -34,410.00 | -212.00 | 0.00 | 0.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | -3,078,244.00
+0% |
-4,213,071.00
+37% |
-3,495,594.00
-17% |
-2,728,813.00
-22% |
-1,548,225.00
-43% |
-1,569,365.00
+1% |
-1,444,176.00
-8% |
-1,027,245.00
-29% |
-1,039,630.00
+1% |
-2,468,409.00
+137% |
-2,634,118.00
+7% |
-1,274,221.00
-52% |
-2,804,063.00
+120% |
-1,675,766.00
-40% |
-12,671,500.00
+656% |
-5,750,549.00
-55% |
|||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-33,617.95%) | (0.00%) | (-6.09%) | (-1,689.53%) | (0.00%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.02 | -0.03 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.07 | |||
| Diluted EPS | -0.02 | -0.03 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.07 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 126,765,316.00 | 137,152,513.00 | 155,242,350.00 | 178,683,280.00 | 199,434,401.00 | 220,890,080.00 | 280,344,255.00 | 337,145,891.00 | 487,739,400.00 | 819,766,948.00 | 1,053,145,695.00 | 842,584,336.00 | 1,404,931,120.00 | 6,780,256,910.00 | 9,310,049,835.00 | 78,919,791.00 | |||
| Diluted Share Outstanding | 126,765,316.00 | 137,152,513.00 | 155,242,350.00 | 178,683,280.00 | 199,434,401.00 | 220,890,080.00 | 280,344,255.00 | 337,145,891.00 | 487,739,400.00 | 819,766,948.00 | 1,053,145,695.00 | 842,584,336.00 | 1,404,931,120.00 | 6,780,256,910.00 | 9,310,049,835.00 | 78,919,791.00 | |||