
XPO
XPOXPO Logistics Price (XPO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
120,000,000
(1.6949)%Revenue and Profitability
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9,065,730 | 9,994,506 | 14,687,754 | 42,481,000 | 39,848,000 | 42,191,000 | 52,789,000 | 109,462,000 | 100,136,000 | 157,987,000 | 177,076,000 | 278,591,000 | 702,303,000 | 2,356,600,000 | 7,623,200,000 | 14,619,400,000 | 15,380,800,000 | 17,279,000,000 | 16,648,000,000 | 16,252,000,000 | 12,806,000,000 | 7,718,000,000 | 7,744,000,000 | 8,072,000,000 |
Net Income | -431,421 | 374,115 | 203,163 | -3,238,000 | -5,815,000 | 3,904,000 | 2,171,000 | 3,156,000 | 1,705,000 | 4,888,000 | 759,000 | -20,339,000 | -48,530,000 | -63,600,000 | -191,100,000 | 69,000,000 | 340,200,000 | 422,000,000 | 419,000,000 | 110,000,000 | 336,000,000 | 184,000,000 | 189,000,000 | 387,000,000 |
FCF USD | -1,575,293 | 331,776 | -948,875 | -4,121,000 | 687,000 | 2,671,000 | 3,469,000 | 5,939,000 | -285,000 | 946,000 | 5,857,000 | -31,281,000 | -77,887,000 | -65,900,000 | -158,200,000 | 142,000,000 | 294,800,000 | 551,000,000 | 190,000,000 | 359,000,000 | 408,000,000 | 311,000,000 | -851,000,000 | 19,000,000 |
OCF USD | -1,200,150 | 374,115 | -91,305 | -3,034,000 | 1,345,000 | 3,637,000 | 4,043,000 | 7,048,000 | -99,000 | 1,757,000 | 6,611,000 | -24,300,000 | -66,302,000 | -21,300,000 | 90,800,000 | 625,400,000 | 798,600,000 | 1,102,000,000 | 791,000,000 | 885,000,000 | 721,000,000 | 832,000,000 | 682,000,000 | 808,000,000 |
Financial Health - DEBT
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 1.73 | -0.17 | -0.45 | 0.33 | 0.02 | 1.18 | 0.12 | 0.99 | 0.60 | -5.36 | -3.74 | -9.12 | -27.52 | 55.99 | 12.26 | 9.30 | 15.16 | 49.64 | 12.72 | 4.39 | 20.43 | 10.15 |
D/E | 0.82 | 1.78 | 0.26 | 0.13 | 0.25 | 0.09 | 0.00 | 0.19 | 0.28 | 0.19 | 0.02 | 0.45 | 0.40 | 0.36 | 1.99 | 1.80 | 1.25 | 1.19 | 2.74 | 3.32 | 3.95 | 3.21 | 3.25 | 2.57 |
CA/CL | 0.94 | 1.27 | 1.89 | 1.52 | 1.31 | 1.43 | 1.78 | 1.43 | 1.05 | 1.81 | 6.17 | 6.55 | 1.73 | 3.24 | 1.10 | 1.13 | 1.20 | 1.11 | 1.03 | 1.04 | 1.05 | 1.08 | 1.00 | 1.06 |
TA/TL | 1.55 | 1.36 | 2.79 | 3.23 | 2.57 | 3.45 | 4.30 | 2.75 | 2.38 | 2.50 | 6.62 | 2.46 | 2.41 | 2.50 | 1.32 | 1.35 | 1.47 | 1.48 | 1.26 | 1.21 | 1.15 | 1.19 | 1.20 | 1.26 |
Total Debt | 639,461 | 1,709,097 | 2,175,374 | 2,222,000 | 2,830,000 | 1,403,000 | 84,000 | 4,955,000 | 7,958,000 | 6,512,000 | 2,129,000 | 109,447,000 | 183,669,000 | 593,900,000 | 5,407,900,000 | 4,868,000,000 | 4,521,200,000 | 4,269,000,000 | 7,510,000,000 | 8,985,000,000 | 4,494,000,000 | 3,245,000,000 | 4,113,000,000 | 4,117,000,000 |
Management Performance
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -15.11% | 19.23% | 5.02% | 26.21% | -62.44% | 26.59% | 11.70% | 9.51% | 4.59% | 11.82% | 0.78% | -4.95% | -5.24% | -1.22% | -0.19% | 4.18% | 8.87% | 5.88% | 5.34% | 2.47% | 7.66% | 8.56% | 5.31% | 8.33% |
ROE | -55.13% | 39.00% | 2.44% | -18.71% | -51.52% | 25.45% | 11.93% | 11.90% | 6.00% | 14.37% | 0.70% | -8.30% | -10.65% | -3.84% | -7.03% | 2.56% | 9.44% | 11.80% | 15.28% | 4.06% | 29.53% | 18.18% | 14.93% | 24.17% |
ROA | 0.00% | 10.41% | 1.56% | -12.92% | -31.51% | 18.07% | 9.15% | 7.57% | 3.48% | 8.63% | 0.59% | -4.92% | -6.22% | -2.30% | -1.52% | 0.72% | 2.86% | 3.62% | 3.11% | 0.72% | 3.71% | 10.62% | 2.56% | 5.02% |
NM % | -4.76% | 3.74% | 1.38% | -7.62% | -14.59% | 9.25% | 4.11% | 2.88% | 1.70% | 3.09% | 0.43% | -7.30% | -6.91% | -2.70% | -2.51% | 0.47% | 2.21% | 2.44% | 2.52% | 0.68% | 2.62% | 2.38% | 2.44% | 4.79% |
FCF / R% | 0.00% | 3.32% | -6.46% | -9.70% | 1.72% | 6.33% | 6.57% | 5.43% | -0.28% | 0.60% | 3.31% | -11.23% | -11.09% | -2.80% | -2.08% | 0.97% | 1.92% | 3.19% | 1.14% | 2.21% | 3.19% | 4.03% | -10.99% | 0.24% |
FCF / NI% | 365.14% | 88.68% | -467.05% | 127.27% | -11.81% | 68.42% | 159.79% | 188.18% | -16.72% | 19.35% | 771.67% | 153.80% | 160.49% | 103.62% | 82.57% | 168.05% | 81.84% | 124.10% | 43.18% | 306.84% | 126.32% | 46.70% | -443.23% | 4.91% |
Operating Margin (OM) | 0.00 | -0.03 | 0.01 | -0.07 | -0.22 | -0.12 | -0.05 | 0.00 | 0.02 | 0.04 | -0.21 | -0.22 | -0.16 | -0.09 | -0.06 | -0.03 | 0.00 | 0.02 | 0.05 | 0.05 | 0.00 | 0.00 | 0.02 | 0.07 |
Per Share
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -0.27 | 0.23 | 0.09 | -0.54 | -0.88 | 0.59 | 0.33 | 0.40 | 0.21 | 0.61 | 0.09 | -1.30 | -2.13 | -1.19 | -2.06 | 0.63 | 2.96 | 3.13 | 4.36 | 1.20 | 3.00 | 1.60 | 1.63 | 3.34 |
SPS | 5.58 | 6.09 | 6.25 | 7.10 | 6.01 | 6.42 | 7.91 | 13.92 | 12.50 | 19.60 | 21.47 | 17.82 | 30.87 | 43.97 | 82.19 | 132.66 | 133.86 | 127.99 | 173.42 | 176.65 | 114.34 | 67.11 | 66.76 | 69.59 |
OCPS | -0.74 | 0.23 | -0.04 | -0.51 | 0.20 | 0.55 | 0.61 | 0.90 | -0.01 | 0.22 | 0.80 | -1.55 | -2.91 | -0.40 | 0.98 | 5.68 | 6.95 | 8.16 | 8.24 | 9.62 | 6.44 | 7.23 | 5.88 | 6.97 |
FCPS | -0.97 | 0.20 | -0.40 | -0.69 | 0.10 | 0.41 | 0.52 | 0.76 | -0.04 | 0.12 | 0.71 | -2.00 | -3.42 | -1.23 | -1.71 | 1.29 | 2.57 | 4.08 | 1.98 | 3.90 | 3.64 | 2.70 | -7.34 | 0.16 |
BVPS | 0.48 | 0.58 | 3.54 | 2.89 | 1.70 | 2.33 | 2.73 | 3.37 | 3.55 | 4.22 | 13.14 | 15.67 | 20.04 | 30.88 | 33.00 | 27.56 | 34.90 | 29.41 | 30.17 | 30.97 | 10.16 | 8.80 | 10.91 | 13.80 |
Per Share - CAGR
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -0.27 | 0.23 | 0.09 | -0.54 | -0.88 | 0.59 | 0.33 | 0.40 | 0.21 | 0.61 | 0.09 | -1.30 | -2.13 | -1.19 | -2.06 | 0.63 | 2.96 | 3.13 | 4.36 | 1.20 | 3.00 | 1.60 | 1.63 | 3.34 |
CAGR-SPS | 5.58 | 6.09 | 6.25 | 7.10 | 6.01 | 6.42 | 7.91 | 13.92 | 12.50 | 19.60 | 21.47 | 17.82 | 30.87 | 43.97 | 82.19 | 132.66 | 133.86 | 127.99 | 173.42 | 176.65 | 114.34 | 67.11 | 66.76 | 69.59 |
CAGR-OCPS | -0.74 | 0.23 | -0.04 | -0.51 | 0.20 | 0.55 | 0.61 | 0.90 | -0.01 | 0.22 | 0.80 | -1.55 | -2.91 | -0.40 | 0.98 | 5.68 | 6.95 | 8.16 | 8.24 | 9.62 | 6.44 | 7.23 | 5.88 | 6.97 |
CAGR-FCPS | -0.97 | 0.20 | -0.40 | -0.69 | 0.10 | 0.41 | 0.52 | 0.76 | -0.04 | 0.12 | 0.71 | -2.00 | -3.42 | -1.23 | -1.71 | 1.29 | 2.57 | 4.08 | 1.98 | 3.90 | 3.64 | 2.70 | -7.34 | 0.16 |
CAGR-BVPS | 0.48 | 0.58 | 3.54 | 2.89 | 1.70 | 2.33 | 2.73 | 3.37 | 3.55 | 4.22 | 13.14 | 15.67 | 20.04 | 30.88 | 33.00 | 27.56 | 34.90 | 29.41 | 30.17 | 30.97 | 10.16 | 8.80 | 10.91 | 13.80 |