Xencor
XNCRXencor Price (XNCR)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
65,041,265
(7.5004)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Xencor, Inc.Currency: USD
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6,849,000.00
+0% |
9,524,000.00
+39% |
10,172,000.00
+7% |
9,520,000.00
-6% |
27,762,000.00
+192% |
87,520,000.00
+215% |
35,711,000.00
-59% |
40,603,000.00
+14% |
156,700,000.00
+286% |
122,694,000.00
-22% |
275,111,000.00
+124% |
164,579,000.00
-40% |
168,338,000.00
+2% |
110,493,000.00
-34% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 12,668,000.00 | 17,000,000.00 | 18,516,000.00 | 34,140,000.00 | 51,872,000.00 | 71,772,000.00 | 97,501,000.00 | 118,590,000.00 | 169,802,000.00 | 7,491,000.00 | 8,799,000.00 | 253,598,000.00 | 0.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
6,849,000.00
+0% |
-3,144,000.00
-146% |
-6,828,000.00
+117% |
-8,996,000.00
+32% |
-6,378,000.00
-29% |
35,648,000.00
-659% |
-36,061,000.00
-201% |
-56,898,000.00
+58% |
38,110,000.00
-167% |
-47,108,000.00
-224% |
267,620,000.00
-668% |
155,780,000.00
-42% |
-85,260,000.00
-155% |
110,493,000.00
-230% |
|||||
| Gross Profit Ratio | (1.00%) | (-0.33%) | (-0.67%) | (-0.94%) | (-0.23%) | (0.41%) | (-1.01%) | (-1.40%) | (0.24%) | (-0.38%) | (0.97%) | (0.95%) | (-0.51%) | (1.00%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 12,663,000.00 | 12,668,000.00 | 17,000,000.00 | 18,516,000.00 | 34,140,000.00 | 51,872,000.00 | 71,772,000.00 | 97,501,000.00 | 118,590,000.00 | 169,802,000.00 | 192,507,000.00 | 199,563,000.00 | 253,598,000.00 | 227,686,000.00 | |||||
| General and Administrative | 3,638,000.00 | 3,086,000.00 | 3,692,000.00 | 7,461,000.00 | 11,960,000.00 | 13,108,000.00 | 17,501,000.00 | 22,472,000.00 | 24,286,000.00 | 29,689,000.00 | 38,837,000.00 | 47,489,000.00 | 53,379,000.00 | 61,215,000.00 | |||||
| Selling, General & Admin... | 3,638,000.00 | 3,086,000.00 | 3,692,000.00 | 7,461,000.00 | 11,960,000.00 | 13,108,000.00 | 17,501,000.00 | 22,472,000.00 | 24,286,000.00 | 29,689,000.00 | 38,837,000.00 | 47,489,000.00 | 53,379,000.00 | 61,215,000.00 | |||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Depreciation and Amortiz... | 607,000.00 | 527,000.00 | 711,000.00 | 882,000.00 | 1,113,000.00 | 1,466,000.00 | 2,029,999.00 | 3,251,000.00 | 4,298,000.00 | 5,794,000.00 | 7,491,000.00 | 8,799,000.00 | 11,498,000.00 | 12,107,000.00 | |||||
| Other Expenses | 65,000.00 | 86,000.00 | 31,000.00 | 44,000.00 | 746,000.00 | 2,076,000.00 | 4,174,000.00 | 8,961,000.00 | 13,363,000.00 | 7,464,000.00 | 38,864,000.00 | 27,965,000.00 | 0.00 | 0.00 | |||||
| Total Operating Expenses | 16,301,000.00 | 15,754,000.00 | 20,692,000.00 | 25,977,000.00 | 46,100,000.00 | 64,980,000.00 | 89,273,000.00 | 119,973,000.00 | 142,876,000.00 | 199,491,000.00 | 231,344,000.00 | 247,052,000.00 | 306,977,000.00 | 288,901,000.00 | |||||
| Cost and Exponses | 16,301,000.00 | 15,754,000.00 | 20,692,000.00 | 25,977,000.00 | 46,100,000.00 | 64,980,000.00 | 89,273,000.00 | 119,973,000.00 | 142,876,000.00 | 199,491,000.00 | 231,344,000.00 | 247,052,000.00 | 306,977,000.00 | 288,901,000.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-9,452,000.00
+0% |
-6,230,000.00
-34% |
-10,520,000.00
+69% |
-16,457,000.00
+56% |
-18,338,000.00
+11% |
22,540,000.00
-223% |
-53,562,000.00
-338% |
-79,370,000.00
+48% |
9,526,000.00
-112% |
-76,797,000.00
-906% |
43,767,000.00
-157% |
-82,473,000.00
-288% |
-138,639,000.00
+68% |
-178,408,000.00
+29% |
|||||
| Operating Income Ratio | (-1.38%) | (-0.65%) | (-1.03%) | (-1.73%) | (-0.66%) | (0.26%) | (-1.50%) | (-1.95%) | (0.06%) | (-0.63%) | (0.16%) | (-0.50%) | (-0.82%) | (-1.61%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 34,000.00 | 11,000.00 | 14,000.00 | 33,000.00 | 1,840,000.00 | 2,091,000.00 | 4,194,000.00 | 9,102,000.00 | 13,619,000.00 | 7,264,000.00 | 849,000.00 | 4,817,000.00 | 18,626,000.00 | 31,930,000.00 | |||||
| Interest Expenses | 1,850,000.00 | 2,461,000.00 | 1,213,000.00 | 9,000.00 | 13,000.00 | 21,000.00 | 13,000.00 | 16,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 36,643,000.00 | |||||
| Total Other Income/Exp... | -1,751,000.00 | -2,364,000.00 | -49,739,000.00 | 35,000.00 | 746,000.00 | 2,076,000.00 | 4,174,000.00 | 8,961,000.00 | 13,363,000.00 | 7,464,000.00 | 38,864,000.00 | 27,965,000.00 | 18,200,000.00 | -56,515,000.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | -8,746,000.00 | -5,606,000.00 | -58,335,000.00 | -15,531,000.00 | -16,466,000.00 | 45,862,000.00 | -40,697,000.00 | -75,880,000.00 | 18,122,000.00 | -71,003,000.00 | 51,258,000.00 | -72,164,000.00 | -125,874,000.00 | -186,173,000.00 | |||||
| EBITDA ratio | (-1.28%) | (-0.59%) | (-1.03%) | (-1.72%) | (-0.66%) | (0.26%) | (-1.50%) | (-1.95%) | (0.09%) | (-0.63%) | (0.16%) | (-0.50%) | (-0.75%) | (-1.68%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -11,203,000.00 | -8,594,000.00 | -60,258,000.00 | -16,422,000.00 | -17,592,000.00 | 24,616,000.00 | -49,388,000.00 | -70,409,000.00 | 27,187,000.00 | -69,333,000.00 | 82,631,000.00 | -54,508,000.00 | -120,439,000.00 | -234,923,000.00 | |||||
| Income Before Tax Ratio | (-1.64%) | (-0.90%) | (-5.92%) | (-1.73%) | (-0.63%) | (0.28%) | (-1.38%) | (-1.73%) | (0.17%) | (-0.57%) | (0.30%) | (-0.33%) | (-0.72%) | (-2.13%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,915,000.00 | 2,547,000.00 | 533,000.00 | -829,000.00 | -1,113,000.00 | 991,000.00 | -463,000.00 | 8,977,000.00 | 312,000.00 | -5,794,000.00 | -7,491,000.00 | 673,000.00 | 5,811,000.00 | 1,617,000.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | -11,203,000.00
+0% |
-8,594,000.00
-23% |
-60,258,000.00
+601% |
-16,422,000.00
-73% |
-17,592,000.00
+7% |
23,625,000.00
-234% |
-48,925,000.00
-307% |
-70,409,000.00
+44% |
26,875,000.00
-138% |
-63,539,000.00
-336% |
82,631,000.00
-230% |
-55,181,000.00
-167% |
-126,087,000.00
+128% |
-232,618,000.00
+84% |
|||||
| Net Income Ratio | (-1.64%) | (-0.90%) | (-5.92%) | (-1.73%) | (-0.63%) | (0.27%) | (-1.37%) | (-1.73%) | (0.17%) | (-0.52%) | (0.30%) | (-0.34%) | (-0.75%) | (-2.11%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.67 | -0.51 | -1.92 | -0.52 | -0.45 | 0.57 | -1.05 | -1.31 | 0.48 | -1.11 | 1.42 | -0.93 | -2.08 | -3.58 | |||||
| Diluted EPS | -0.67 | -0.51 | -1.92 | -0.52 | -0.45 | 0.56 | -1.05 | -1.31 | 0.46 | -1.11 | 1.37 | -0.93 | -2.08 | -3.58 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 16,692,576.00 | 16,692,576.00 | 31,354,467.00 | 31,390,674.00 | 39,015,131.00 | 41,267,329.00 | 46,817,756.00 | 53,747,328.00 | 56,531,439.00 | 57,212,737.00 | 58,379,641.00 | 59,652,461.00 | 60,503,283.00 | 65,041,265.00 | |||||
| Diluted Share Outstanding | 16,692,576.00 | 16,692,576.00 | 31,354,467.00 | 31,434,272.00 | 39,015,131.00 | 42,388,867.00 | 46,817,756.00 | 53,942,116.00 | 58,467,880.00 | 57,212,737.00 | 60,495,455.00 | 59,652,461.00 | 60,503,283.00 | 65,041,265.00 | |||||