Wiseway
WWG.AXWiseway Group Limited Price (WWG.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
165,148,000
(0.375)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Wiseway Group LimitedCurrency: AUD
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
43,497,445.00
+0% |
64,853,533.00
+49% |
81,857,800.00
+26% |
116,536,000.00
+42% |
101,981,000.00
-12% |
125,977,000.00
+24% |
130,130,000.00
+3% |
105,447,000.00
-19% |
111,091,000.00
+5% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 41,591,878.00 | 61,177,319.00 | 76,654,212.00 | 109,559,000.00 | 97,192,000.00 | 118,750,000.00 | 129,494,000.00 | 99,164,000.00 | 102,469,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,905,567.00
+0% |
3,676,214.00
+93% |
5,203,588.00
+42% |
6,977,000.00
+34% |
4,789,000.00
-31% |
7,227,000.00
+51% |
636,000.00
-91% |
6,283,000.00
+888% |
8,622,000.00
+37% |
||||||||||
| Gross Profit Ratio | (0.04%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.00%) | (0.06%) | (0.08%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 421,000.00 | 767,724.00 | 1,484,441.00 | 2,067,000.00 | 4,283,000.00 | 4,035,999.00 | 5,256,000.00 | 7,544,000.00 | 5,486,000.00 | ||||||||||
| Selling, General & Admin... | 1,575,678.00 | 2,115,749.00 | 3,044,847.00 | 7,205,000.00 | 5,436,000.00 | 5,036,000.00 | 7,020,000.00 | 9,372,000.00 | 7,296,000.00 | ||||||||||
| Selling & Marketing Exp... | 1,154,678.00 | 1,348,025.00 | 1,560,406.00 | 5,138,000.00 | 1,153,000.00 | 1,000,001.00 | 1,764,000.00 | 1,828,000.00 | 1,908,000.00 | ||||||||||
| Depreciation and Amortiz... | 641,264.00 | 1,159,871.00 | 1,539,307.00 | 2,021,000.00 | 5,041,000.00 | 5,162,000.00 | 5,660,000.00 | 5,675,000.00 | 5,670,000.00 | ||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 590,000.00 | 783,000.00 | 527,000.00 | 1,097,000.00 | 0.00 | ||||||||||
| Total Operating Expenses | 1,575,678.00 | 2,115,749.00 | 3,044,847.00 | 7,205,000.00 | 5,436,000.00 | 5,036,000.00 | 7,020,000.00 | 9,372,000.00 | 7,296,000.00 | ||||||||||
| Cost and Exponses | 43,167,556.00 | 63,293,068.00 | 79,699,059.00 | 116,764,000.00 | 102,628,000.00 | 123,786,000.00 | 136,514,000.00 | 108,536,000.00 | 109,765,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
329,890.00
+0% |
1,560,460.00
+373% |
2,158,740.00
+38% |
-228,000.00
-111% |
-647,000.00
+184% |
2,191,000.00
-439% |
-6,384,000.00
-391% |
-3,089,000.00
-52% |
1,326,000.00
-143% |
||||||||||
| Operating Income Ratio | (0.01%) | (0.02%) | (0.03%) | (0.00%) | (-0.01%) | (0.02%) | (-0.05%) | (-0.03%) | (0.01%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,804.00 | 11,457.00 | 5,431.00 | 156,000.00 | 19,000.00 | 10,000.00 | 11,000.00 | 8,000.00 | 84,000.00 | ||||||||||
| Interest Expenses | 219,030.00 | 229,453.00 | 337,540.00 | 571,000.00 | 1,604,000.00 | 1,436,000.00 | 1,426,000.00 | 1,959,000.00 | 1,896,000.00 | ||||||||||
| Total Other Income/Exp... | -212,227.00 | -217,996.00 | -194,714.00 | -1,480,000.00 | -995,000.00 | -1,436,000.00 | -1,426,000.00 | -1,959,000.00 | -725,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 971,000.00 | 2,720,336.00 | 4,087,771.00 | 884,000.00 | 4,060,000.00 | 7,353,000.00 | -186,000.00 | 2,677,000.00 | 7,188,000.00 | ||||||||||
| EBITDA ratio | (0.02%) | (0.04%) | (0.05%) | (0.02%) | (0.04%) | (0.06%) | (-0.01%) | (0.02%) | (0.06%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 117,663.00 | 1,342,469.00 | 1,964,027.00 | -1,708,000.00 | -1,642,000.00 | 1,548,000.00 | -7,272,000.00 | -3,943,000.00 | 601,000.00 | ||||||||||
| Income Before Tax Ratio | (0.00%) | (0.02%) | (0.02%) | (-0.01%) | (-0.02%) | (0.01%) | (-0.06%) | (-0.04%) | (0.01%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 77,460.00 | 414,149.00 | 801,795.00 | 165,000.00 | 1,808,000.00 | -218,000.00 | 824,000.00 | -783,000.00 | 0.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 40,203.00
+0% |
928,320.00
+2,209% |
1,145,068.00
+23% |
-1,872,000.00
-263% |
-3,400,000.00
+82% |
1,774,000.00
-152% |
-8,087,999.00
-556% |
-3,153,000.00
-61% |
610,000.00
-119% |
||||||||||
| Net Income Ratio | (0.00%) | (0.01%) | (0.01%) | (-0.02%) | (-0.03%) | (0.01%) | (-0.06%) | (-0.03%) | (0.01%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.01 | 0.01 | -0.02 | -0.02 | 0.01 | -0.06 | -0.02 | 0.00 | ||||||||||
| Diluted EPS | 0.00 | 0.01 | 0.01 | -0.02 | -0.02 | 0.01 | -0.06 | -0.02 | 0.00 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 122,443,359.00 | 122,443,359.00 | 122,443,359.00 | 83,700,067.00 | 139,009,627.00 | 142,730,236.00 | 145,436,000.00 | 164,531,000.00 | 165,148,000.00 | ||||||||||
| Diluted Share Outstanding | 122,443,359.00 | 122,443,359.00 | 122,443,359.00 | 83,700,067.00 | 139,009,627.00 | 142,856,650.00 | 145,436,000.00 | 164,531,000.00 | 165,148,000.00 | ||||||||||