WestStar
WSI.AXWestStar Industrial Limited Price (WSI.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
111,340,671
(0.5194)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
WestStar Industrial LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||||||
| Current Assets | |||||||||||||||||||||||||||||
| Cash And Cash Equivalents | 4.19M | 3.85M | 4.02M | 2.20M | 3.05M | 3.60M | 7.15M | 7.93M | 5.45M | 2.54M | 496.96k | 2.24M | 262.85k | 533.17k | 2.80M | 643.70k | 682.16k | 16.79k | 3.88k | 182.48k | 1.56M | 1.71M | 10.07M | 6.64M | 15.35M | 22.42M | 16.95M | 13.68M | |
| Short Term Investments | 99.00k | 201.00k | 306.00k | 363.00k | 1.36M | 1.09M | 1.76M | 1.01M | 763.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00k | 1.50k | 145.29k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.16M | |
| Net Receivables | 370.00k | 83.00k | 65.00k | 1.71M | 671.00k | 964.00k | 1.38M | 1.26M | 1.04M | 59.05k | 91.01k | 122.01k | 51.92k | 70.95k | 215.43k | 59.12k | 14.10k | 5.80k | 2.87k | 675.01k | 904.10k | 2.29M | 5.89M | 10.17M | 15.67M | 24.57M | 45.16M | 40.12M | |
| Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -459.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 90.53k | 1.00 | 0.00 | 15.93k | 410.22k | 513.80k | 681.21k | 532.70k | 876.35k | |
| Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 239.00k | 2.48M | 2.89M | 1.36M | 507.84k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.54k | 0.00 | 3.00M | 0.00 | 0.00 | 41.44k | 329.01k | 6.03M | 7.10M | 2.36M | 42.75k | 45.87k | 348.30k | |
| Total Current Assets | 4.66M | 4.13M | 4.39M | 4.28M | 5.31M | 8.14M | 13.18M | 11.56M | 7.76M | 2.60M | 587.97k | 2.36M | 314.77k | 604.12k | 3.01M | 708.36k | 696.26k | 3.02M | 12.75k | 1.21M | 2.50M | 4.01M | 22.00M | 24.33M | 33.98M | 47.71M | 62.69M | 56.20M | |
| Non Current Assets | |||||||||||||||||||||||||||||
| Property, Plant, and Equipment, Net | 1.79M | 756.00k | 549.00k | 229.00k | 306.00k | 588.00k | 328.00k | 170.21k | 148.00k | 236.88k | 1.49M | 89.67k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 609.30k | 533.95k | 435.03k | 353.91k | 6.59M | 7.21M | 7.02M | 6.04M | 8.13M | |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 1.43M | 1.31M | 1.26M | 1.15M | 1.08M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 992.20k | 4.51M | 4.51M | 4.51M | 4.51M | 4.51M | |
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.54M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28.80k | 0.00 | 0.00 | 992.20k | 4.51M | 4.51M | 4.51M | 4.51M | 1.27M | |
| Long Term Investments | 508.00k | 1.82M | 1.83M | 1.86M | 3.73M | 7.59M | 4.42M | 6.93M | 8.37M | 0.00 | 0.00 | 0.00 | 25.00k | 63.93k | 19.02k | 5.09M | 7.01M | 0.00 | 99.92k | 0.00 | 145.29k | 148.32k | 151.38k | 1.81M | 1.20M | 3.38M | 2.21M | 283.08k | |
| Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 329.00k | 4.27M | 3.10M | 45.84k | -8,369,864.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.59M | 7.21M | 441.35k | 3.61M | 713.29k | |
| Other Non-Current Assets | 252.00k | 311.00k | 148.00k | 191.00k | 906.00k | 607.00k | 498.00k | 494.01k | 8.56M | 0.00 | 0.00 | 20.83k | 0.00 | 0.00 | 0.00 | 516.01k | 0.00 | 0.00 | 0.00 | -232,019.00 | -679,246.00 | -583,356.00 | -1,497,492.00 | -11,101,892.00 | -11,713,673.00 | -4,508,116.00 | -4,508,116.00 | 4.36M | |
| Total Non-Current Assets | 2.55M | 2.89M | 2.53M | 2.28M | 6.70M | 14.36M | 9.61M | 8.79M | 10.24M | 236.88k | 1.49M | 110.50k | 25.00k | 63.93k | 19.02k | 5.61M | 7.01M | 0.00 | 99.92k | 406.08k | 679.25k | 583.36k | 1.50M | 12.92M | 12.92M | 15.35M | 16.37M | 19.26M | |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 64.22k | 905.36k | 1.02M | 0.00 | 0.00 | 0.00 | 0.00 | -2,193,315.00 | |
| Total Assets | 7.21M
+0% |
7.02M
-3% |
6.92M
-1% |
6.55M
-5% |
12.01M
+83% |
22.50M
+87% |
22.79M
+1% |
20.36M
-11% |
18.00M
-12% |
2.83M
-84% |
2.08M
-27% |
2.47M
+19% |
339.77k
-86% |
668.05k
+97% |
3.03M
+354% |
6.31M
+108% |
7.71M
+22% |
3.02M
-61% |
112.67k
-96% |
1.62M
+1,334% |
3.25M
+101% |
5.50M
+69% |
24.52M
+346% |
37.24M
+52% |
46.90M
+26% |
63.06M
+34% |
79.06M
+25% |
73.27M
-7% |
|
| Liabilities | |||||||||||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||
| Account Payables | 247.00k | 0.00 | 0.00 | 0.00 | 220.00k | 258.00k | 654.00k | 92.00k | 44.86k | 137.22k | 154.15k | 83.37k | 146.75k | 56.72k | 144.08k | 410.52k | 527.31k | 974.20k | 57.04k | 181.76k | 1.47M | 3.93M | 7.62M | 8.45M | 14.39M | 18.94M | 19.34M | 17.78M | |
| Short Term Debt | 27.00k | 12.00k | 16.00k | 0.00 | 53.00k | 186.00k | 6.00k | 6.73k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.50M | 1.50M | 0.00 | 2.08M | 565.44k | 212.64k | -9,042,356.00 | 1.45M | 1.44M | 1.01M | 960.59k | 901.36k | |
| Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.16M | 4.52M | 5.03M | |
| Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -31,000.00 | -6,000.00 | -6,725.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -565,442.00 | 416.42k | 9.65M | 5.87M | 3.97M | 2.17M | 609.45k | 3.07M | |
| Other Current Liabilities | 46.00k | 62.00k | 27.00k | 14.00k | 3.93M | 673.00k | 838.00k | 1.13M | 715.71k | 37.02k | 131.66k | 120.14k | 308.64k | 26.36k | 22.89k | 23.03k | 213.73k | 1.81M | 65.00k | 56.00k | 535.32k | 820.82k | 3.64M | 6.46M | 9.69M | 13.31M | 24.65M | 13.28M | |
| Total Current Liabilities | 320.00k | 74.00k | 43.00k | 14.00k | 4.21M | 1.12M | 1.50M | 1.23M | 760.57k | 174.24k | 285.81k | 203.51k | 455.39k | 83.08k | 166.97k | 433.55k | 2.24M | 4.29M | 122.04k | 2.31M | 2.57M | 5.96M | 21.79M | 22.24M | 29.48M | 37.60M | 50.08M | 40.06M | |
| Non Current Liabilities | |||||||||||||||||||||||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 180.00k | 3.52M | 2.22M | 19.31k | 0.00 | 99.81k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.70M | 2.42M | 1.62M | 973.39k | 2.75M | |
| Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.69M | 0.00 | |
| Other Non-Current Liabilities | 0.00 | 48.00k | 50.00k | 0.00 | 19.00k | 20.00k | 107.00k | 36.62k | 39.58k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.28k | 161.50k | 194.57k | 2.41M | 473.92k | |
| Total Non-Current Liabilities | 0.00 | 48.00k | 50.00k | 0.00 | 199.00k | 3.54M | 2.33M | 55.93k | 39.58k | 99.81k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.72M | 2.58M | 1.82M | 3.39M | 3.22M | |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | |
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00k | 32.00k | 26.04k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -572,826.00 | -9,924,367.00 | 2.36M | 3.32M | 2.57M | 1.93M | 3.65M | |
| Total Liabilities | 320.00k
+0% |
122.00k
-62% |
93.00k
-24% |
14.00k
-85% |
4.40M
+31,357% |
4.66M
+6% |
3.83M
-18% |
1.28M
-66% |
800.16k
-38% |
274.05k
-66% |
285.81k
+4% |
203.51k
-29% |
455.39k
+124% |
83.08k
-82% |
166.97k
+101% |
433.55k
+160% |
2.24M
+417% |
4.29M
+91% |
122.04k
-97% |
2.31M
+1,796% |
2.57M
+11% |
5.96M
+132% |
21.79M
+266% |
23.96M
+10% |
32.06M
+34% |
39.41M
+23% |
53.47M
+36% |
43.28M
-19% |
|
| Equity | |||||||||||||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common Stock | 9.49M | 9.49M | 9.49M | 9.49M | 9.49M | 13.05M | 13.05M | 15.15M | 15.15M | 3.37M | 4.62M | 10.52M | 10.80M | 12.38M | 14.96M | 19.25M | 20.99M | 20.99M | 21.91M | 22.01M | 8.28M | 10.16M | 13.00M | 19.81M | 20.43M | 24.46M | 24.46M | 25.44M | |
| Retained Earnings | -2,470,000.00 | -2,360,000.00 | -2,446,000.00 | -2,753,000.00 | -2,956,000.00 | -1,607,000.00 | 308.00k | 1.82M | 1.23M | -1,095,458.00 | -3,267,230.00 | -8,607,645.00 | -11,315,988.00 | -12,341,319.00 | -13,322,306.00 | -15,082,988.00 | -17,783,331.00 | -24,654,351.00 | -23,674,943.00 | -24,468,941.00 | -8,372,185.00 | -11,439,911.00 | -10,757,834.00 | -7,299,781.00 | -5,977,499.00 | -1,667,031.00 | 379.63k | 4.36M | |
| Accumulated Other Comprehensive Income Loss | -126,000.00 | -233,000.00 | -210,000.00 | -194,000.00 | -194,000.00 | 3.99M | 1.63M | 950.46k | 815.00k | 280.00k | 443.45k | 358.03k | 400.18k | 549.04k | 1.22M | 1.72M | 2.26M | 2.40M | 1.76M | 1.76M | 766.61k | 821.05k | 484.81k | 772.50k | 381.53k | 860.39k | 755.12k | 187.92k | |
| Other Total Stockholders Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -22,673,423.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Stockholders Equity | 6.89M | 6.89M | 6.83M | 6.54M | 6.34M | 15.43M | 14.99M | 17.92M | 17.19M | 2.56M | 1.80M | 2.27M | -115,614.00 | 584.97k | 2.86M | 5.88M | 5.47M | -1,264,515.00 | -9,374.00 | -699,031.00 | 679.40k | -456,388.00 | 2.73M | 13.28M | 14.83M | 23.65M | 25.59M | 29.98M | |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 1.27M | 2.41M | 3.98M | 1.15M | 6.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Equity | 6.89M
+0% |
6.89M
+0% |
6.83M
-1% |
6.54M
-4% |
7.61M
+16% |
17.84M
+135% |
18.96M
+6% |
19.07M
+1% |
17.20M
-10% |
2.56M
-85% |
1.80M
-30% |
2.27M
+26% |
-115,614.00
-105% |
584.97k
-606% |
2.86M
+390% |
5.88M
+105% |
5.47M
-7% |
-1,264,515.00
-123% |
-9,374.00
-99% |
-699,031.00
+7,357% |
679.40k
-197% |
-456,388.00
-167% |
2.73M
-698% |
13.28M
+386% |
14.83M
+12% |
23.65M
+59% |
25.59M
+8% |
29.98M
+17% |
|
| Total Liabilities And Total Equity | 7.21M
+0% |
7.02M
-3% |
6.92M
-1% |
6.55M
-5% |
12.01M
+83% |
22.50M
+87% |
22.79M
+1% |
20.36M
-11% |
18.00M
-12% |
2.83M
-84% |
2.08M
-27% |
2.47M
+19% |
339.77k
-86% |
668.05k
+97% |
3.03M
+354% |
6.31M
+108% |
7.71M
+22% |
3.02M
-61% |
112.67k
-96% |
1.62M
+1,334% |
3.25M
+101% |
5.50M
+69% |
24.52M
+346% |
37.24M
+52% |
46.90M
+26% |
63.06M
+34% |
79.06M
+25% |
73.27M
-7% |
|
| Additional Metrics | |||||||||||||||||||||||||||||
| Total Investments | 607.00k
+0% |
2.02M
+233% |
2.14M
+6% |
2.22M
+4% |
5.08M
+129% |
8.69M
+71% |
6.18M
-29% |
7.94M
+29% |
763.14k
-90% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
25.00k
+0% |
63.93k
+156% |
19.02k
-70% |
5.09M
+26,655% |
7.01M
+38% |
0.00
+0% |
105.92k
+0% |
1.50k
-99% |
145.29k
+9,586% |
148.32k
+2% |
151.38k
+2% |
1.81M
+1,098% |
1.20M
-34% |
3.38M
+181% |
2.21M
-35% |
2.45M
+11% |
|
| Total Debt | 27.00k
+0% |
12.00k
-56% |
16.00k
+33% |
0.00
+0% |
233.00k
+0% |
3.71M
+1,491% |
2.23M
-40% |
26.04k
-99% |
0.00
+0% |
99.81k
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1.50M
+0% |
1.50M
+0% |
0.00
+0% |
2.08M
+0% |
565.44k
-73% |
785.46k
+39% |
882.01k
+12% |
3.15M
+257% |
3.86M
+23% |
2.63M
-32% |
1.93M
-27% |
3.65M
+89% |
|
| Net Debt | -4,166,000.00 | -3,833,000.00 | -4,006,000.00 | -2,200,000.00 | -2,814,000.00 | 111.00k | -4,921,000.00 | -7,906,593.00 | -5,452,000.00 | -2,437,359.00 | -496,963.00 | -2,239,295.00 | -262,853.00 | -533,168.00 | -2,796,324.00 | -643,698.00 | 817.84k | 1.48M | -3,884.00 | 1.89M | -993,773.00 | -926,365.00 | -9,186,289.00 | -3,493,864.00 | -11,487,214.00 | -19,788,863.00 | -15,014,683.00 | -10,030,254.00 | |