WestStar Industrial Limited Price (WSI.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

111,340,671

(0.5194)%

Balance Sheet Summary

Total Assest
Total Liabilities
Total Equity
Total Investments
Total Liabilities And Total Equ...
Total debt
news-img

Balance Sheet

WestStar Industrial Limited

Currency: AUD

YEAR 1989 1990 1991 1992 1993 1994 1995 1996 1997 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Assets
Current Assets
Cash And Cash Equivalents 4.19M 3.85M 4.02M 2.20M 3.05M 3.60M 7.15M 7.93M 5.45M 2.54M 496.96k 2.24M 262.85k 533.17k 2.80M 643.70k 682.16k 16.79k 3.88k 182.48k 1.56M 1.71M 10.07M 6.64M 15.35M 22.42M 16.95M 13.68M
Short Term Investments 99.00k 201.00k 306.00k 363.00k 1.36M 1.09M 1.76M 1.01M 763.00k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.00k 1.50k 145.29k 0.00 0.00 0.00 0.00 0.00 0.00 2.16M
Net Receivables 370.00k 83.00k 65.00k 1.71M 671.00k 964.00k 1.38M 1.26M 1.04M 59.05k 91.01k 122.01k 51.92k 70.95k 215.43k 59.12k 14.10k 5.80k 2.87k 675.01k 904.10k 2.29M 5.89M 10.17M 15.67M 24.57M 45.16M 40.12M
Inventory 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -459.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 90.53k 1.00 0.00 15.93k 410.22k 513.80k 681.21k 532.70k 876.35k
Other Current Assets 0.00 0.00 0.00 0.00 239.00k 2.48M 2.89M 1.36M 507.84k 0.00 0.00 0.00 0.00 0.00 0.00 5.54k 0.00 3.00M 0.00 0.00 41.44k 329.01k 6.03M 7.10M 2.36M 42.75k 45.87k 348.30k
Total Current Assets 4.66M 4.13M 4.39M 4.28M 5.31M 8.14M 13.18M 11.56M 7.76M 2.60M 587.97k 2.36M 314.77k 604.12k 3.01M 708.36k 696.26k 3.02M 12.75k 1.21M 2.50M 4.01M 22.00M 24.33M 33.98M 47.71M 62.69M 56.20M
Non Current Assets
Property, Plant, and Equipment, Net 1.79M 756.00k 549.00k 229.00k 306.00k 588.00k 328.00k 170.21k 148.00k 236.88k 1.49M 89.67k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 609.30k 533.95k 435.03k 353.91k 6.59M 7.21M 7.02M 6.04M 8.13M
Goodwill 0.00 0.00 0.00 0.00 1.43M 1.31M 1.26M 1.15M 1.08M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 992.20k 4.51M 4.51M 4.51M 4.51M 4.51M
Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.54M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.80k 0.00 0.00 992.20k 4.51M 4.51M 4.51M 4.51M 1.27M
Long Term Investments 508.00k 1.82M 1.83M 1.86M 3.73M 7.59M 4.42M 6.93M 8.37M 0.00 0.00 0.00 25.00k 63.93k 19.02k 5.09M 7.01M 0.00 99.92k 0.00 145.29k 148.32k 151.38k 1.81M 1.20M 3.38M 2.21M 283.08k
Tax Assets 0.00 0.00 0.00 0.00 329.00k 4.27M 3.10M 45.84k -8,369,864.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.59M 7.21M 441.35k 3.61M 713.29k
Other Non-Current Assets 252.00k 311.00k 148.00k 191.00k 906.00k 607.00k 498.00k 494.01k 8.56M 0.00 0.00 20.83k 0.00 0.00 0.00 516.01k 0.00 0.00 0.00 -232,019.00 -679,246.00 -583,356.00 -1,497,492.00 -11,101,892.00 -11,713,673.00 -4,508,116.00 -4,508,116.00 4.36M
Total Non-Current Assets 2.55M 2.89M 2.53M 2.28M 6.70M 14.36M 9.61M 8.79M 10.24M 236.88k 1.49M 110.50k 25.00k 63.93k 19.02k 5.61M 7.01M 0.00 99.92k 406.08k 679.25k 583.36k 1.50M 12.92M 12.92M 15.35M 16.37M 19.26M
Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64.22k 905.36k 1.02M 0.00 0.00 0.00 0.00 -2,193,315.00
Total Assets 7.21M

+0%

7.02M

-3%

6.92M

-1%

6.55M

-5%

12.01M

+83%

22.50M

+87%

22.79M

+1%

20.36M

-11%

18.00M

-12%

2.83M

-84%

2.08M

-27%

2.47M

+19%

339.77k

-86%

668.05k

+97%

3.03M

+354%

6.31M

+108%

7.71M

+22%

3.02M

-61%

112.67k

-96%

1.62M

+1,334%

3.25M

+101%

5.50M

+69%

24.52M

+346%

37.24M

+52%

46.90M

+26%

63.06M

+34%

79.06M

+25%

73.27M

-7%

Liabilities
Current Liabilities
Account Payables 247.00k 0.00 0.00 0.00 220.00k 258.00k 654.00k 92.00k 44.86k 137.22k 154.15k 83.37k 146.75k 56.72k 144.08k 410.52k 527.31k 974.20k 57.04k 181.76k 1.47M 3.93M 7.62M 8.45M 14.39M 18.94M 19.34M 17.78M
Short Term Debt 27.00k 12.00k 16.00k 0.00 53.00k 186.00k 6.00k 6.73k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.50M 1.50M 0.00 2.08M 565.44k 212.64k -9,042,356.00 1.45M 1.44M 1.01M 960.59k 901.36k
Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.16M 4.52M 5.03M
Deferred Revenue 0.00 0.00 0.00 0.00 0.00 -31,000.00 -6,000.00 -6,725.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -565,442.00 416.42k 9.65M 5.87M 3.97M 2.17M 609.45k 3.07M
Other Current Liabilities 46.00k 62.00k 27.00k 14.00k 3.93M 673.00k 838.00k 1.13M 715.71k 37.02k 131.66k 120.14k 308.64k 26.36k 22.89k 23.03k 213.73k 1.81M 65.00k 56.00k 535.32k 820.82k 3.64M 6.46M 9.69M 13.31M 24.65M 13.28M
Total Current Liabilities 320.00k 74.00k 43.00k 14.00k 4.21M 1.12M 1.50M 1.23M 760.57k 174.24k 285.81k 203.51k 455.39k 83.08k 166.97k 433.55k 2.24M 4.29M 122.04k 2.31M 2.57M 5.96M 21.79M 22.24M 29.48M 37.60M 50.08M 40.06M
Non Current Liabilities
Long Term Debt 0.00 0.00 0.00 0.00 180.00k 3.52M 2.22M 19.31k 0.00 99.81k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.70M 2.42M 1.62M 973.39k 2.75M
Deferred Revenue Non Current 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax Liabilities Non-Current 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.69M 0.00
Other Non-Current Liabilities 0.00 48.00k 50.00k 0.00 19.00k 20.00k 107.00k 36.62k 39.58k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23.28k 161.50k 194.57k 2.41M 473.92k
Total Non-Current Liabilities 0.00 48.00k 50.00k 0.00 199.00k 3.54M 2.33M 55.93k 39.58k 99.81k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.72M 2.58M 1.82M 3.39M 3.22M
Other Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 0.00 0.00
Capital Lease Obligations 0.00 0.00 0.00 0.00 0.00 100.00k 32.00k 26.04k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -572,826.00 -9,924,367.00 2.36M 3.32M 2.57M 1.93M 3.65M
Total Liabilities 320.00k

+0%

122.00k

-62%

93.00k

-24%

14.00k

-85%

4.40M

+31,357%

4.66M

+6%

3.83M

-18%

1.28M

-66%

800.16k

-38%

274.05k

-66%

285.81k

+4%

203.51k

-29%

455.39k

+124%

83.08k

-82%

166.97k

+101%

433.55k

+160%

2.24M

+417%

4.29M

+91%

122.04k

-97%

2.31M

+1,796%

2.57M

+11%

5.96M

+132%

21.79M

+266%

23.96M

+10%

32.06M

+34%

39.41M

+23%

53.47M

+36%

43.28M

-19%

Equity
Preferred Stock 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common Stock 9.49M 9.49M 9.49M 9.49M 9.49M 13.05M 13.05M 15.15M 15.15M 3.37M 4.62M 10.52M 10.80M 12.38M 14.96M 19.25M 20.99M 20.99M 21.91M 22.01M 8.28M 10.16M 13.00M 19.81M 20.43M 24.46M 24.46M 25.44M
Retained Earnings -2,470,000.00 -2,360,000.00 -2,446,000.00 -2,753,000.00 -2,956,000.00 -1,607,000.00 308.00k 1.82M 1.23M -1,095,458.00 -3,267,230.00 -8,607,645.00 -11,315,988.00 -12,341,319.00 -13,322,306.00 -15,082,988.00 -17,783,331.00 -24,654,351.00 -23,674,943.00 -24,468,941.00 -8,372,185.00 -11,439,911.00 -10,757,834.00 -7,299,781.00 -5,977,499.00 -1,667,031.00 379.63k 4.36M
Accumulated Other Comprehensive Income Loss -126,000.00 -233,000.00 -210,000.00 -194,000.00 -194,000.00 3.99M 1.63M 950.46k 815.00k 280.00k 443.45k 358.03k 400.18k 549.04k 1.22M 1.72M 2.26M 2.40M 1.76M 1.76M 766.61k 821.05k 484.81k 772.50k 381.53k 860.39k 755.12k 187.92k
Other Total Stockholders Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40.00 -1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -22,673,423.00 -1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Stockholders Equity 6.89M 6.89M 6.83M 6.54M 6.34M 15.43M 14.99M 17.92M 17.19M 2.56M 1.80M 2.27M -115,614.00 584.97k 2.86M 5.88M 5.47M -1,264,515.00 -9,374.00 -699,031.00 679.40k -456,388.00 2.73M 13.28M 14.83M 23.65M 25.59M 29.98M
Minority Interest 0.00 0.00 0.00 0.00 1.27M 2.41M 3.98M 1.15M 6.00k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity 6.89M

+0%

6.89M

+0%

6.83M

-1%

6.54M

-4%

7.61M

+16%

17.84M

+135%

18.96M

+6%

19.07M

+1%

17.20M

-10%

2.56M

-85%

1.80M

-30%

2.27M

+26%

-115,614.00

-105%

584.97k

-606%

2.86M

+390%

5.88M

+105%

5.47M

-7%

-1,264,515.00

-123%

-9,374.00

-99%

-699,031.00

+7,357%

679.40k

-197%

-456,388.00

-167%

2.73M

-698%

13.28M

+386%

14.83M

+12%

23.65M

+59%

25.59M

+8%

29.98M

+17%

Total Liabilities And Total Equity 7.21M

+0%

7.02M

-3%

6.92M

-1%

6.55M

-5%

12.01M

+83%

22.50M

+87%

22.79M

+1%

20.36M

-11%

18.00M

-12%

2.83M

-84%

2.08M

-27%

2.47M

+19%

339.77k

-86%

668.05k

+97%

3.03M

+354%

6.31M

+108%

7.71M

+22%

3.02M

-61%

112.67k

-96%

1.62M

+1,334%

3.25M

+101%

5.50M

+69%

24.52M

+346%

37.24M

+52%

46.90M

+26%

63.06M

+34%

79.06M

+25%

73.27M

-7%

Additional Metrics
Total Investments 607.00k

+0%

2.02M

+233%

2.14M

+6%

2.22M

+4%

5.08M

+129%

8.69M

+71%

6.18M

-29%

7.94M

+29%

763.14k

-90%

0.00

+0%

0.00

+0%

0.00

+0%

25.00k

+0%

63.93k

+156%

19.02k

-70%

5.09M

+26,655%

7.01M

+38%

0.00

+0%

105.92k

+0%

1.50k

-99%

145.29k

+9,586%

148.32k

+2%

151.38k

+2%

1.81M

+1,098%

1.20M

-34%

3.38M

+181%

2.21M

-35%

2.45M

+11%

Total Debt 27.00k

+0%

12.00k

-56%

16.00k

+33%

0.00

+0%

233.00k

+0%

3.71M

+1,491%

2.23M

-40%

26.04k

-99%

0.00

+0%

99.81k

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

1.50M

+0%

1.50M

+0%

0.00

+0%

2.08M

+0%

565.44k

-73%

785.46k

+39%

882.01k

+12%

3.15M

+257%

3.86M

+23%

2.63M

-32%

1.93M

-27%

3.65M

+89%

Net Debt -4,166,000.00 -3,833,000.00 -4,006,000.00 -2,200,000.00 -2,814,000.00 111.00k -4,921,000.00 -7,906,593.00 -5,452,000.00 -2,437,359.00 -496,963.00 -2,239,295.00 -262,853.00 -533,168.00 -2,796,324.00 -643,698.00 817.84k 1.48M -3,884.00 1.89M -993,773.00 -926,365.00 -9,186,289.00 -3,493,864.00 -11,487,214.00 -19,788,863.00 -15,014,683.00 -10,030,254.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation