Western
WMG.AXWestern Mines Group Ltd Price (WMG.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
67,443,051
(37.014)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Western Mines Group LtdCurrency: AUD
| YEAR | 2021 | 2022 | 2023 | 2024 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
47,256.00
+0% |
0.00
+0% |
|||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 1,598.00 | 8,835.00 | 49,365.00 | |||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
-1,598.00
+0% |
38,421.00
-2,504% |
-49,365.00
-228% |
|||||||||||||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.81%) | (0.00%) | |||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| General and Administrative | 902,949.00 | 1,270,055.00 | 1,043,791.00 | 706,134.00 | |||||||||||||||
| Selling, General & Admin... | 902,949.00 | 1,270,055.00 | 1,088,566.00 | 1,327,018.00 | |||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 44,775.00 | 620,884.00 | |||||||||||||||
| Depreciation and Amortiz... | 773,956.00 | 1,598.00 | 8,835.00 | 49,365.00 | |||||||||||||||
| Other Expenses | 0.00 | 200,000.00 | 0.00 | 0.00 | |||||||||||||||
| Total Operating Expenses | 902,949.00 | 1,271,653.00 | 1,088,566.00 | 1,327,018.00 | |||||||||||||||
| Cost and Exponses | 902,949.00 | 1,271,653.00 | 1,097,401.00 | 1,327,018.00 | |||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-902,949.00
+0% |
-1,271,653.00
+41% |
-1,097,400.00
-14% |
-1,327,018.00
+21% |
|||||||||||||||
| Operating Income Ratio | (0.00%) | (0.00%) | (-23.22%) | (0.00%) | |||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 47,256.00 | 0.00 | |||||||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| Total Other Income/Exp... | -128,993.00 | 198,402.00 | 38,421.00 | -49,036.00 | |||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -128,993.00 | -1,270,055.00 | -1,088,566.00 | -1,326,689.00 | |||||||||||||||
| EBITDA ratio | (0.00%) | (0.00%) | (-23.04%) | (0.00%) | |||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -902,949.00 | -1,071,653.00 | -1,050,145.00 | -1,376,054.00 | |||||||||||||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-22.22%) | (0.00%) | |||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -773,956.00 | -226,887.00 | 5.00 | 0.00 | |||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -902,949.00
+0% |
-1,071,653.00
+19% |
-1,050,145.00
-2% |
-1,376,054.00
+31% |
|||||||||||||||
| Net Income Ratio | (0.00%) | (0.00%) | (-22.22%) | (0.00%) | |||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.02 | -0.02 | -0.02 | -0.02 | |||||||||||||||
| Diluted EPS | -0.02 | -0.02 | -0.02 | -0.02 | |||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 43,800,001.00 | 44,650,001.00 | 49,223,473.00 | 67,443,051.00 | |||||||||||||||
| Diluted Share Outstanding | 43,800,001.00 | 44,650,001.00 | 49,223,473.00 | 67,443,051.00 | |||||||||||||||