Warehouse
WHR.LWarehouse REIT plc Price (WHR.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
424,862,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Warehouse REIT plcCurrency: GBp
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6,566,000.00
+0% |
30,361,000.00
+362% |
30,053,000.00
-1% |
35,758,000.00
+19% |
51,396,000.00
+44% |
-170,386,000.00
-432% |
51,026,000.00
-130% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,633,000.00 | 5,295,000.00 | 6,852,000.00 | 9,139,000.00 | 14,465,000.00 | 16,379,999.00 | 14,288,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,933,000.00
+0% |
25,066,000.00
+408% |
23,201,000.00
-7% |
26,619,000.00
+15% |
36,931,000.00
+39% |
-186,765,999.00
-606% |
36,738,000.00
-120% |
||||||||||||
| Gross Profit Ratio | (0.75%) | (0.83%) | (0.77%) | (0.74%) | (0.72%) | (1.10%) | (0.72%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 2,353,500.00 | 1,460,000.00 | 4,546,000.00 | 1,797,000.00 | 1,579,000.00 | 1,488,000.00 | 7,440,000.00 | ||||||||||||
| Selling, General & Admin... | 2,353,500.00 | 1,460,000.00 | 4,546,000.00 | 1,797,000.00 | 1,579,000.00 | 1,488,000.00 | 7,440,000.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| Depreciation and Amortiz... | -6,234,000.00 | 50,000.00 | 110,000.00 | 134,000.00 | 181,000.00 | 189,000.00 | 165,000.00 | ||||||||||||
| Other Expenses | -777,000.00 | 6,123,000.00 | -1,961,000.00 | -1,803,000.00 | -1,258,000.00 | 2,293,000.00 | -12,040,000.00 | ||||||||||||
| Total Operating Expenses | 3,886,500.00 | 7,583,000.00 | 3,527,000.00 | 1,803,000.00 | 1,258,000.00 | 12,477,000.00 | -4,600,000.00 | ||||||||||||
| Cost and Exponses | 3,248,000.00 | 5,396,999.00 | 3,527,000.00 | 10,942,000.00 | 15,723,000.00 | -220,564,000.00 | -4,600,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
4,155,999.00
+0% |
18,124,000.00
+336% |
21,467,000.00
+18% |
24,816,000.00
+16% |
35,673,000.00
+44% |
-196,536,000.00
-651% |
55,626,000.00
-128% |
||||||||||||
| Operating Income Ratio | (0.63%) | (0.60%) | (0.71%) | (0.69%) | (0.69%) | (1.15%) | (1.09%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 41,000.00 | 11,000.00 | 5,850,000.00 | 26,000.00 | 8,135,999.00 | 12,000.00 | 8,460,000.00 | ||||||||||||
| Interest Expenses | 838,000.00 | 4,124,000.00 | 6,256,000.00 | 6,251,000.00 | 8,154,000.00 | 15,018,000.00 | 22,845,000.00 | ||||||||||||
| Total Other Income/Exp... | 8,391,501.00 | 12,570,000.00 | -6,453,000.00 | -6,231,000.00 | -7,833,000.00 | -182,863,000.00 | -21,320,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 4,155,999.00 | 0.00 | 21,350,000.00 | 24,950,000.00 | 35,854,000.00 | 0.00 | 29,974,000.00 | ||||||||||||
| EBITDA ratio | (0.63%) | (0.60%) | (-0.03%) | (0.70%) | (0.70%) | (1.15%) | (0.59%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 8,365,000.00 | 22,778,000.00 | 20,676,000.00 | 123,110,000.00 | 191,204,000.00 | -182,863,000.00 | 34,306,000.00 | ||||||||||||
| Income Before Tax Ratio | (1.27%) | (0.75%) | (0.69%) | (3.44%) | (3.72%) | (1.07%) | (0.67%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 6,233,999.00 | 5,000.00 | -791,000.00 | -72,297.00 | -55,558.00 | -196,536,000.00 | 0.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 8,365,000.00
+0% |
22,773,000.00
+172% |
20,676,000.00
-9% |
123,110,000.00
+495% |
191,204,000.00
+55% |
-182,863,000.00
-196% |
34,306,000.00
-119% |
||||||||||||
| Net Income Ratio | (1.27%) | (0.75%) | (0.69%) | (3.44%) | (3.72%) | (1.07%) | (0.67%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.05 | 0.14 | 0.09 | 0.35 | 0.45 | -0.43 | 0.08 | ||||||||||||
| Diluted EPS | 0.05 | 0.14 | 0.09 | 0.35 | 0.45 | -0.43 | 0.08 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 166,560,308.00 | 166,000,000.00 | 240,861,256.00 | 349,648,000.00 | 424,862,000.00 | 424,862,000.00 | 424,862,000.00 | ||||||||||||
| Diluted Share Outstanding | 166,560,308.00 | 166,000,000.00 | 240,861,256.00 | 349,648,000.00 | 424,862,000.00 | 424,862,000.00 | 424,862,000.00 | ||||||||||||