
Woolworths
WHL.JOWoolworths Holdings Limited Price (WHL.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
905,946,145
(3.2304)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 17,442,100,000 | 19,595,100,000 | 0 | 0 | 0 | 0 | 20,064,900,000 | 21,175,000,000 | 23,663,000,000 | 25,582,000,000 | 28,604,000,000 | 35,227,000,000 | 39,707,000,000 | 56,506,000,000 | 65,004,000,000 | 67,411,000,000 | 68,592,000,000 | 73,103,000,000 | 72,208,000,000 | 78,763,000,000 | 80,067,000,000 | 72,266,000,000 | 76,533,000,000 |
Net Income | 258,000,000 | 549,600,000 | 667,800,000 | 803,800,000 | 837,400,000 | 1,086,700,000 | 951,600,000 | 1,259,800,000 | 1,268,000,000 | 1,647,000,000 | 2,048,000,000 | 2,597,000,000 | 2,888,000,000 | 3,116,000,000 | 4,344,000,000 | 5,446,000,000 | -3,550,000,000 | -1,086,000,000 | 557,000,000 | 4,161,000,000 | 3,715,000,000 | 5,074,000,000 | 2,593,000,000 |
FCF USD | 199,600,000 | 487,000,000 | -91,000,000 | -550,500,000 | -702,300,000 | -737,900,000 | -206,900,000 | 247,000,000 | 795,000,000 | 826,000,000 | 882,000,000 | 732,000,000 | 545,000,000 | 182,000,000 | 821,000,000 | -616,000,000 | -142,000,000 | -445,000,000 | 3,881,000,000 | 6,604,000,000 | 4,843,000,000 | 2,663,000,000 | 2,819,000,000 |
OCF USD | 199,600,000 | 487,000,000 | -91,000,000 | -164,600,000 | -64,400,000 | -88,800,000 | 431,500,000 | 952,100,000 | 1,394,000,000 | 1,471,000,000 | 1,590,000,000 | 1,542,000,000 | 2,004,000,000 | 3,113,000,000 | 3,670,000,000 | 1,949,000,000 | 2,526,000,000 | 2,269,000,000 | 6,311,000,000 | 8,029,000,000 | 6,703,000,000 | 5,140,000,000 | 6,170,000,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.58 | 3.50 | 2.51 | 2.01 | 1.58 | 1.22 | 0.30 | 0.22 | 0.24 | 0.33 | 0.30 | 3.37 | 2.60 | 1.80 | -4.81 | -7.37 | 29.92 | 5.94 | 5.59 | 2.13 | 5.77 |
D/E | 0.00 | 0.00 | 0.00 | 1.33 | 0.80 | 0.68 | 0.68 | 0.51 | 0.46 | 0.13 | 0.22 | 0.23 | 1.40 | 1.21 | 0.92 | 0.81 | 1.21 | 1.71 | 7.05 | 3.54 | 2.71 | 1.42 | 1.67 |
CA/CL | 0.09 | 1.56 | 1.57 | 2.77 | 1.88 | 1.76 | 0.94 | 1.68 | 1.28 | 1.41 | 1.17 | 1.22 | 1.05 | 0.91 | 0.94 | 0.97 | 0.96 | 1.12 | 1.01 | 1.03 | 1.12 | 1.02 | 0.92 |
TA/TL | 2.37 | 2.01 | 1.00 | 1.43 | 1.43 | 1.46 | 1.47 | 1.59 | 1.62 | 1.82 | 1.84 | 1.94 | 1.45 | 1.53 | 1.67 | 1.74 | 1.49 | 1.36 | 1.11 | 1.21 | 1.27 | 1.44 | 1.39 |
Total Debt | 0 | 0 | 0 | 2,817,300,000 | 2,100,000,000 | 2,179,000,000 | 2,416,300,000 | 1,546,800,000 | 1,555,000,000 | 530,000,000 | 992,000,000 | 1,319,000,000 | 9,276,000,000 | 17,277,000,000 | 18,317,000,000 | 15,419,000,000 | 15,881,000,000 | 16,154,000,000 | 45,719,000,000 | 33,834,000,000 | 31,880,000,000 | 17,046,000,000 | 18,116,000,000 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 344.47% | 42.23% | 31.42% | 29.89% | 29.24% | 38.30% | 14.15% | 21.04% | 20.38% | 27.21% | 30.75% | 31.61% | 16.99% | 12.05% | 13.00% | 14.07% | 25.25% | 11.65% | 3.54% | 12.31% | 10.89% | 16.19% | 12.84% |
ROE | 10.98% | 22.79% | 2,981.25% | 37.98% | 31.79% | 33.91% | 26.95% | 41.65% | 37.34% | 41.09% | 45.87% | 46.22% | 43.57% | 21.87% | 21.91% | 28.61% | -27.07% | -11.52% | 8.58% | 43.48% | 31.55% | 42.32% | 23.87% |
ROA | 0.00% | 11.47% | 11.61% | 11.42% | 9.55% | 10.41% | 8.45% | 15.17% | 19.52% | 25.44% | 20.39% | 29.92% | 18.43% | 10.69% | 12.22% | 14.95% | -6.06% | -5.01% | 2.15% | 9.22% | 9.25% | 17.14% | 6.70% |
NM % | 1.48% | 2.80% | - | - | - | - | 4.74% | 5.95% | 5.36% | 6.44% | 7.16% | 7.37% | 7.27% | 5.51% | 6.68% | 8.08% | -5.18% | -1.49% | 0.77% | 5.28% | 4.64% | 7.02% | 3.39% |
FCF / R% | 0.00% | 2.49% | 0.00% | 0.00% | 0.00% | 0.00% | -1.03% | 1.17% | 3.36% | 3.23% | 3.08% | 2.08% | 1.37% | 0.32% | 1.26% | -0.91% | -0.21% | -0.61% | 5.37% | 8.38% | 6.05% | 3.68% | 3.68% |
FCF / NI% | 77.36% | 88.61% | -13.63% | -68.49% | -83.87% | -67.90% | -21.74% | 19.61% | 45.20% | 35.82% | 43.07% | 20.07% | 13.28% | 4.11% | 13.61% | -9.16% | 5.83% | 24.72% | 276.82% | 128.23% | 93.31% | 39.62% | 108.72% |
Operating Margin (OM) | 0.00 | 0.00 | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.17 | 0.17 | 0.09 | 0.10 | 0.13 | 0.04 | -0.01 | -0.07 | -0.01 | 0.02 | 0.04 | 0.04 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.27 | 0.60 | 0.74 | 0.90 | 1.00 | 1.29 | 1.12 | 1.52 | 1.57 | 2.06 | 2.61 | 3.30 | 3.64 | 3.48 | 4.54 | 5.67 | -3.69 | -1.13 | 0.58 | 4.35 | 3.87 | 5.51 | 2.89 |
SPS | 18.34 | 21.48 | 0.00 | 0.00 | 0.00 | 0.00 | 23.59 | 25.58 | 29.33 | 32.07 | 36.48 | 44.70 | 49.98 | 63.17 | 67.96 | 70.15 | 71.39 | 76.35 | 75.46 | 82.36 | 83.50 | 78.47 | 85.37 |
OCPS | 0.21 | 0.53 | -0.10 | -0.18 | -0.08 | -0.11 | 0.51 | 1.15 | 1.73 | 1.84 | 2.03 | 1.96 | 2.52 | 3.48 | 3.84 | 2.03 | 2.63 | 2.37 | 6.59 | 8.40 | 6.99 | 5.58 | 6.88 |
FCPS | 0.21 | 0.53 | -0.10 | -0.62 | -0.84 | -0.88 | -0.24 | 0.30 | 0.99 | 1.04 | 1.12 | 0.93 | 0.69 | 0.20 | 0.86 | -0.64 | -0.15 | -0.46 | 4.06 | 6.91 | 5.05 | 2.89 | 3.14 |
BVPS | 2.47 | 2.64 | 0.02 | 2.37 | 3.15 | 3.90 | 4.21 | 3.71 | 4.28 | 5.13 | 5.83 | 7.49 | 8.75 | 15.98 | 20.76 | 19.84 | 13.66 | 9.86 | 6.80 | 10.03 | 12.31 | 13.05 | 12.19 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.27 | 0.60 | 0.74 | 0.90 | 1.00 | 1.29 | 1.12 | 1.52 | 1.57 | 2.06 | 2.61 | 3.30 | 3.64 | 3.48 | 4.54 | 5.67 | -3.69 | -1.13 | 0.58 | 4.35 | 3.87 | 5.51 | 2.89 |
CAGR-SPS | 18.34 | 21.48 | 0.00 | 0.00 | 0.00 | 0.00 | 23.59 | 25.58 | 29.33 | 32.07 | 36.48 | 44.70 | 49.98 | 63.17 | 67.96 | 70.15 | 71.39 | 76.35 | 75.46 | 82.36 | 83.50 | 78.47 | 85.37 |
CAGR-OCPS | 0.21 | 0.53 | -0.10 | -0.18 | -0.08 | -0.11 | 0.51 | 1.15 | 1.73 | 1.84 | 2.03 | 1.96 | 2.52 | 3.48 | 3.84 | 2.03 | 2.63 | 2.37 | 6.59 | 8.40 | 6.99 | 5.58 | 6.88 |
CAGR-FCPS | 0.21 | 0.53 | -0.10 | -0.62 | -0.84 | -0.88 | -0.24 | 0.30 | 0.99 | 1.04 | 1.12 | 0.93 | 0.69 | 0.20 | 0.86 | -0.64 | -0.15 | -0.46 | 4.06 | 6.91 | 5.05 | 2.89 | 3.14 |
CAGR-BVPS | 2.47 | 2.64 | 0.02 | 2.37 | 3.15 | 3.90 | 4.21 | 3.71 | 4.28 | 5.13 | 5.83 | 7.49 | 8.75 | 15.98 | 20.76 | 19.84 | 13.66 | 9.86 | 6.80 | 10.03 | 12.31 | 13.05 | 12.19 |