
Woolworths
WHL.JOWoolworths Holdings Limited Price (WHL.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
905,946,145
(3.2304)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Woolworths Holdings LimitedCurrency: ZAc
YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||||||
Current Assets | ||||||||||||||||||||||||
Cash And Cash Equivalents | 118.50M | 216.00M | 188.00M | 225.50M | 410.20M | 424.30M | 825.60M | 2.39B | 2.92B | 2.29B | 2.15B | 1.56B | 9.54B | 891.00M | 1.53B | 1.79B | 2.02B | 1.91B | 5.53B | 5.62B | 5.37B | 3.58B | 2.31B | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | -109,000,000.00 | -105,900,000.00 | -308,100,000.00 | 0.00 | 0.00 | 0.00 | 41.00M | 211.00M | 23.00M | 219.00M | 90.00M | 40.00M | -74,000,000.00 | 801.00M | 732.00M | 882.00M | 933.00M | 1.03B | 1.15B | |
Net Receivables | 0.00 | 0.00 | 3.23B | 4.23B | 5.03B | 5.83B | 796.70M | 749.10M | 765.00M | 755.00M | 632.00M | 673.00M | 1.07B | 0.00 | 1.61B | 1.21B | 1.48B | 1.49B | 2.16B | 1.28B | 1.70B | 1.65B | 1.38B | |
Inventory | 0.00 | 0.00 | 576.40M | 683.00M | 841.40M | 1.20B | 1.37B | 1.72B | 1.68B | 1.89B | 2.22B | 2.90B | 3.44B | 5.88B | 7.12B | 6.99B | 7.54B | 8.33B | 8.05B | 8.50B | 8.71B | 7.07B | 7.44B | |
Other Current Assets | 0.00 | 3.02B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32.00M | 1.26B | 0.00 | 298.00M | 452.00M | 171.00M | 282.00M | 81.00M | 340.00M | 296.00M | 58.00M | |
Total Current Assets | 118.50M | 3.24B | 3.99B | 5.09B | 6.28B | 7.49B | 3.02B | 4.87B | 5.38B | 4.95B | 5.03B | 5.35B | 14.08B | 8.25B | 10.34B | 10.29B | 11.50B | 11.90B | 16.03B | 15.45B | 16.13B | 12.59B | 11.18B | |
Non Current Assets | ||||||||||||||||||||||||
Property, Plant, and Equipment, Net | 916.10M | 1.04B | 1.19B | 1.31B | 1.60B | 1.87B | 1.81B | 1.94B | 1.99B | 2.05B | 2.23B | 2.68B | 3.40B | 14.43B | 15.32B | 13.85B | 13.96B | 14.30B | 35.65B | 28.43B | 28.08B | 14.56B | 15.11B | |
Goodwill | 20.10M | 10.10M | 0.00 | 0.00 | 23.00M | 23.00M | 0.00 | 0.00 | 0.00 | 0.00 | 401.00M | 1.11B | 1.55B | 8.86B | 10.46B | 11.58B | 11.82B | 11.71B | 5.41B | 12.47B | 12.75B | 5.63B | 5.33B | |
Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 319.00M | 350.50M | 392.00M | 693.00M | 818.00M | 1.33B | 1.40B | 6.84B | 8.50B | 8.01B | 1.59B | -4,431,000,000.00 | 2.82B | -4,923,000,000.00 | -5,302,000,000.00 | 2.50B | 3.16B | |
Long Term Investments | 291.40M | 195.60M | 0.00 | 0.00 | 180.60M | 176.30M | 374.40M | 0.00 | 0.00 | 0.00 | 675.00M | 600.00M | 808.00M | 694.00M | 896.00M | 975.00M | 1.05B | 9.00M | 10.00M | 11.00M | 12.00M | 14.00M | 13.00M | |
Tax Assets | 14.80M | 16.90M | 68.70M | 200.60M | 255.90M | 343.30M | 294.00M | 0.00 | 327.00M | 465.00M | 643.00M | 718.00M | 790.00M | 1.84B | 1.45B | 140.00M | 170.00M | 1.52B | 3.21B | 3.42B | 3.33B | 1.04B | 952.00M | |
Other Non-Current Assets | 292.80M | 296.60M | 496.60M | 427.50M | 433.40M | 541.60M | 5.44B | 1.15B | 923.00M | 911.00M | 249.00M | 400.00M | 244.00M | 540.00M | 2.41B | 150.00M | 59.00M | 923.00M | 1.93B | 995.00M | 1.08B | 2.88B | 2.94B | |
Total Non-Current Assets | 1.54B | 1.56B | 1.76B | 1.94B | 2.49B | 2.95B | 8.24B | 3.44B | 3.63B | 4.12B | 5.01B | 6.84B | 8.19B | 33.20B | 39.05B | 34.71B | 28.65B | 24.03B | 49.03B | 40.40B | 39.95B | 26.63B | 27.52B | |
Other Assets | 2.41B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 4.06B
+0% |
4.79B
+18% |
5.75B
+20% |
7.04B
+22% |
8.77B
+25% |
10.44B
+19% |
11.26B
+8% |
8.31B
-26% |
9.01B
+8% |
9.07B
+1% |
10.05B
+11% |
12.19B
+21% |
22.27B
+83% |
41.46B
+86% |
49.39B
+19% |
44.99B
-9% |
40.15B
-11% |
35.93B
-11% |
65.07B
+81% |
55.85B
-14% |
56.08B
+0% |
39.23B
-30% |
38.70B
-1% |
|
Liabilities | ||||||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||||||
Account Payables | 713.30M | 1.04B | 1.13B | 1.30B | 1.61B | 2.07B | 1.43B | 1.58B | 2.61B | 1.54B | 3.17B | 2.05B | 2.67B | 4.06B | 4.95B | 4.46B | 5.00B | 3.61B | 5.05B | 4.59B | 5.56B | 4.46B | 5.10B | |
Short Term Debt | 0.00 | 0.00 | 1.14B | 202.20M | 1.33B | 0.00 | 916.30M | 15.00M | 1.03B | 16.00M | 520.00M | 127.00M | 8.04B | 261.00M | 256.00M | 1.31B | 2.16B | 1.19B | 3.96B | 3.31B | 2.86B | 2.73B | 3.15B | |
Tax Payables | 96.40M | 194.30M | 154.60M | 245.10M | 264.40M | 214.90M | 54.10M | 0.00 | 285.00M | 1,000.00k | 368.00M | 107.00M | 189.00M | 259.00M | 393.00M | 26.00M | 124.00M | 75.00M | 151.00M | 390.00M | 28.00M | 400.00M | 65.00M | |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 54.10M | 392.00M | 285.00M | 79.00M | 2.08B | 107.00M | 189.00M | 4.59B | 5.55B | 4.71B | 124.00M | -1,244,000,000.00 | -3,767,000,000.00 | -3,263,000,000.00 | -2,847,000,000.00 | -2,729,000,000.00 | 0.00 | |
Other Current Liabilities | 577.50M | 840.00M | 113.60M | 90.30M | 123.00M | 1.96B | 813.60M | 1.29B | 268.00M | 1.95B | 236.00M | 2.09B | 2.32B | -80,000,000.00 | -164,000,000.00 | 77.00M | 4.54B | 5.77B | 6.64B | 6.66B | 5.74B | 4.37B | 3.87B | |
Total Current Liabilities | 1.39B | 2.07B | 2.54B | 1.84B | 3.33B | 4.25B | 3.21B | 2.89B | 4.20B | 3.51B | 4.30B | 4.38B | 13.40B | 9.09B | 10.98B | 10.59B | 11.95B | 10.64B | 15.81B | 14.96B | 14.40B | 12.29B | 12.18B | |
Non Current Liabilities | ||||||||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 387.40M | 2.82B | 2.10B | 2.18B | 1.50B | 1.53B | 521.00M | 514.00M | 482.00M | 1.19B | 1.24B | 14.95B | 15.72B | 12.14B | 11.71B | 13.26B | 41.95B | 30.57B | 29.03B | 14.32B | 14.97B | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 202.70M | 227.20M | 701.20M | 0.00 | 307.00M | 0.00 | -457,000,000.00 | 0.00 | 0.00 | -1,440,000,000.00 | -1,678,000,000.00 | -1,419,000,000.00 | 0.00 | 14.18B | 0.00 | 0.00 | 5.66B | 5.62B | 0.00 | |
Deferred Tax Liabilities Non-Current | 189.80M | 154.30M | 186.60M | 90.10M | 78.10M | 73.70M | 66.30M | 0.00 | 87.00M | 176.00M | 360.00M | 360.00M | 332.00M | 516.00M | 6.00M | 658.00M | 758.00M | 63.00M | 0.00 | 0.00 | 3.00M | 25.00M | 39.00M | |
Other Non-Current Liabilities | 136.60M | 153.00M | 2.61B | 174.00M | 420.20M | 426.70M | 2.20B | 287.80M | 307.00M | 770.00M | 335.00M | 338.00M | 349.00M | 3.12B | 3.82B | 2.54B | 2.61B | 2.53B | 794.00M | 734.00M | 844.00M | 571.00M | 586.00M | |
Total Non-Current Liabilities | 326.40M | 307.30M | 3.19B | 3.08B | 2.80B | 2.91B | 4.47B | 2.34B | 1.36B | 1.46B | 1.18B | 1.91B | 1.92B | 18.07B | 18.56B | 15.34B | 15.08B | 15.85B | 42.75B | 31.31B | 29.88B | 14.91B | 15.59B | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -600,000.00 | 0.00 | 0.00 | 30.00M | 467.00M | 521.00M | 641.00M | 29.00M | 26.00M | 142.00M | 34.00M | 38.00M | 28.60B | 27.19B | 26.78B | 11.00B | 10.30B | |
Total Liabilities | 1.71B
+0% |
2.38B
+39% |
5.73B
+141% |
4.92B
-14% |
6.13B
+25% |
7.15B
+17% |
7.68B
+7% |
5.23B
-32% |
5.56B
+6% |
4.97B
-11% |
5.47B
+10% |
6.28B
+15% |
15.32B
+144% |
27.16B
+77% |
29.54B
+9% |
25.93B
-12% |
27.02B
+4% |
26.49B
-2% |
58.56B
+121% |
46.26B
-21% |
44.28B
-4% |
27.21B
-39% |
27.78B
+2% |
|
Equity | ||||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 134.00k | 0.00 | 567.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.16B | 0.00 | 0.00 | |
Common Stock | 2.38B | 2.43B | 2.87B | 1.10M | 1.10M | 0.00 | 1.10M | 1.10M | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 678.00M | 10.80B | 11.24B | 11.38B | 11.40B | 11.41B | 11.41B | 11.47B | 10.83B | 7.75B | 7.75B | |
Retained Earnings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.36B | 6.12B | 6.69B | 5.36B | 6.76B | 8.95B | 2.82B | -836,000,000.00 | -5,245,000,000.00 | -816,000,000.00 | 1.80B | 3.18B | 2.91B | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 429.00M | 583.00M | -567,000,000.00 | 3.86B | 580.00M | 1.05B | 568.00M | 2.05B | 875.00M | 1.62B | 2.77B | 2.05B | |
Other Total Stockholders Equity | -25,600,000.00 | -22,200,000.00 | 21.20M | 2.12B | 2.63B | 3.20B | 3.53B | -174,900,000.00 | -1,244,000,000.00 | -1,239,000,000.00 | -1,250,000,000.00 | 48.00M | -1,324,000,000.00 | -1,347,000,000.00 | -1,348,000,000.00 | -1,370,000,000.00 | -1,457,000,000.00 | -1,711,000,000.00 | -1,343,000,000.00 | -1,477,000,000.00 | -1,659,000,000.00 | -1,706,000,000.00 | -1,838,000,000.00 | |
Total Stockholders Equity | 2.35B | 2.41B | 22.40M | 2.12B | 2.63B | 3.20B | 3.53B | 3.02B | 3.40B | 4.01B | 4.47B | 5.62B | 6.63B | 14.25B | 19.83B | 19.04B | 13.11B | 9.43B | 6.49B | 9.57B | 11.78B | 11.99B | 10.86B | |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42.50M | 52.10M | 47.20M | 57.00M | 85.00M | 107.00M | 285.00M | 323.00M | 46.00M | 27.00M | 28.00M | 13.00M | 15.00M | 21.00M | 23.00M | 25.00M | 30.00M | 62.00M | |
Total Equity | 2.35B
+0% |
2.41B
+3% |
22.40M
-99% |
2.12B
+9,348% |
2.63B
+24% |
3.25B
+23% |
3.58B
+10% |
3.07B
-14% |
3.45B
+12% |
4.09B
+19% |
4.57B
+12% |
5.90B
+29% |
6.95B
+18% |
14.30B
+106% |
19.85B
+39% |
19.07B
-4% |
13.13B
-31% |
9.44B
-28% |
6.51B
-31% |
9.59B
+47% |
11.80B
+23% |
12.02B
+2% |
10.93B
-9% |
|
Total Liabilities And Total Equity | 4.06B
+0% |
4.79B
+18% |
5.75B
+20% |
7.04B
+22% |
8.77B
+25% |
10.44B
+19% |
11.26B
+8% |
8.31B
-26% |
9.01B
+8% |
9.07B
+1% |
10.05B
+11% |
12.19B
+21% |
22.27B
+83% |
41.46B
+86% |
49.39B
+19% |
44.99B
-9% |
40.15B
-11% |
35.93B
-11% |
65.07B
+81% |
55.85B
-14% |
56.08B
+0% |
39.23B
-30% |
38.70B
-1% |
|
Additional Metrics | ||||||||||||||||||||||||
Total Investments | 291.40M
+0% |
195.60M
-33% |
190.20M
-3% |
81.90M
-57% |
71.60M
-13% |
70.40M
-2% |
66.30M
-6% |
569.60M
+759% |
677.00M
+19% |
683.00M
+1% |
716.00M
+5% |
811.00M
+13% |
831.00M
+2% |
913.00M
+10% |
986.00M
+8% |
1.02B
+3% |
978.00M
-4% |
810.00M
-17% |
742.00M
-8% |
893.00M
+20% |
945.00M
+6% |
1.05B
+11% |
1.16B
+11% |
|
Total Debt | 0.00
+0% |
0.00
+0% |
0.00
+0% |
2.82B
+0% |
2.10B
-25% |
2.18B
+4% |
2.42B
+11% |
1.55B
-36% |
1.56B
+1% |
530.00M
-66% |
992.00M
+87% |
1.32B
+33% |
9.28B
+603% |
17.28B
+86% |
18.32B
+6% |
15.42B
-16% |
15.88B
+3% |
16.15B
+2% |
45.72B
+183% |
33.83B
-26% |
31.88B
-6% |
17.05B
-47% |
18.12B
+6% |
|
Net Debt | -118,500,000.00 | -216,000,000.00 | -188,000,000.00 | 2.59B | 1.69B | 1.75B | 1.59B | -844,300,000.00 | -1,362,000,000.00 | -1,763,000,000.00 | -1,153,000,000.00 | -243,000,000.00 | -266,000,000.00 | 16.39B | 16.79B | 13.63B | 13.86B | 14.24B | 40.19B | 28.21B | 26.51B | 13.47B | 15.81B |