Vardhman Special Steels Limited Price (VSSL.NS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

81,855,256

(0.1814)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Vardhman Special Steels Limited
news-img

Income Statement

Vardhman Special Steels Limited

Currency: INR

YEAR 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 1,130,929,279.00

+0%

5,269,003,000.00

+366%

4,452,387,000.00

-15%

3,705,958,000.00

-17%

6,615,997,000.00

+79%

6,565,559,000.00

-1%

6,738,082,000.00

+3%

8,574,124,000.00

+27%

10,781,354,000.00

+26%

8,395,914,000.00

-22%

9,287,284,000.00

+11%

13,547,770,000.00

+46%

17,349,911,000.00

+28%

16,499,882,000.00

-5%

Cost of Revenue
Cost of Revenue 914,593,703.00 3,040,168,000.00 2,549,640,000.00 3,765,170,000.00 4,072,811,000.00 3,521,959,000.00 5,249,601,000.00 6,949,162,000.00 9,310,430,000.00 6,976,408,000.00 7,052,070,000.00 10,295,885,000.00 11,091,415,000.00 10,392,415,000.00
Gross Profit
Gross Profit 216,335,576.00

+0%

2,228,835,000.00

+930%

1,902,747,000.00

-15%

-59,212,000.00

-103%

2,543,186,000.00

-4,395%

3,043,600,000.00

+20%

1,488,481,000.00

-51%

1,624,962,000.00

+9%

1,470,924,000.00

-9%

1,419,506,000.00

-3%

2,235,214,000.00

+57%

3,251,885,000.00

+45%

6,258,496,000.00

+92%

6,107,467,000.00

-2%

Gross Profit Ratio (0.19%) (0.42%) (0.43%) (-0.02%) (0.38%) (0.46%) (0.22%) (0.19%) (0.14%) (0.17%) (0.24%) (0.24%) (0.36%) (0.37%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 25,256,000.00 44,427,000.00 60,941,000.00 80,364,000.00 78,166,000.00 76,153,000.00 107,269,000.00 121,349,000.00 122,001,000.00
General and Administrative 11,489,320.00 0.00 0.00 0.00 0.00 6,305,000.00 21,389,000.00 19,082,000.00 19,560,000.00 25,611,000.00 36,905,000.00 32,417,000.00 24,111,000.00 25,504,000.00
Selling, General & Admin... 51,015,377.00 0.00 214,708,000.00 214,106,000.00 287,978,000.00 6,305,000.00 244,002,000.00 240,521,000.00 249,033,000.00 190,488,000.00 217,345,000.00 308,767,000.00 365,252,000.00 973,710,000.00
Selling & Marketing Exp... 39,526,057.00 0.00 0.00 0.00 0.00 0.00 222,613,000.00 221,439,000.00 229,473,000.00 164,877,000.00 180,440,000.00 276,350,000.00 341,141,000.00 299,113,000.00
Depreciation and Amortiz... 9,531,185.00 40,592,000.00 39,828,000.00 57,045,000.00 138,721,000.00 170,311,000.00 180,670,000.00 215,104,000.00 239,177,000.00 257,208,000.00 302,294,000.00 269,645,000.00 281,216,000.00 309,837,000.00
Other Expenses 47,634,722.00 1,755,020,000.00 1,753,090,000.00 104,964,000.00 2,509,780,000.00 2,669,138,000.00 755,319,000.00 23,726,000.00 5,015,000.00 9,437,000.00 7,658,000.00 6,818,000.00 387,539,000.00 -10,843,000.00
Total Operating Expenses 98,650,099.00 1,755,020,000.00 1,753,090,000.00 104,964,000.00 2,509,780,000.00 2,675,443,000.00 999,321,000.00 1,156,179,000.00 1,014,006,000.00 1,215,616,000.00 1,394,670,000.00 1,513,542,000.00 5,126,443,000.00 1,095,711,000.00
Cost and Exponses 1,013,243,802.00 4,795,188,000.00 4,302,730,000.00 3,870,134,000.00 6,582,591,000.00 6,197,402,000.00 6,248,922,000.00 8,105,341,000.00 10,324,436,000.00 8,192,024,000.00 8,446,740,000.00 11,809,427,000.00 16,217,858,000.00 11,488,126,000.00
Operating Income
Operating Income 107,265,226.00

+0%

415,494,000.00

+287%

83,914,000.00

-80%

-131,654,000.00

-257%

-151,181,000.00

+15%

52,129,000.00

-134%

191,342,000.00

+267%

468,783,000.00

+145%

456,918,000.00

-3%

203,757,000.00

-55%

847,503,000.00

+316%

1,696,145,000.00

+100%

1,463,835,000.00

-14%

5,125,467,000.00

+250%

Operating Income Ratio (0.09%) (0.08%) (0.02%) (-0.04%) (-0.02%) (0.01%) (0.03%) (0.05%) (0.04%) (0.02%) (0.09%) (0.13%) (0.08%) (0.31%)
Other Income and Exp...
Interest Income 7,830.00 3,803,000.00 6,905,000.00 12,942,000.00 16,477,000.00 11,073,000.00 17,167,000.00 8,143,000.00 10,349,000.00 21,409,000.00 81,832,000.00 69,097,000.00 12,784,000.00 14,851,000.00
Interest Expenses 9,661,529.00 59,716,000.00 108,671,000.00 118,972,000.00 190,344,000.00 217,958,000.00 274,169,000.00 200,984,000.00 223,405,000.00 257,161,000.00 186,112,000.00 164,966,000.00 176,535,000.00 184,209,000.00
Total Other Income/Exp... -9,727,473.00 -56,917,000.00 0.00 0.00 0.00 -303,599,000.00 -294,746,000.00 -189,373,000.00 -235,526,000.00 -174,544,000.00 -142,030,000.00 108,969,000.00 209,218,000.00 -3,896,889,000.00
EBITDA
EBITDA 127,216,000.00 515,802,000.00 224,256,000.00 34,458,000.00 186,691,000.00 442,637,999.00 654,809,000.00 680,368,000.00 697,161,000.00 491,205,000.00 1,163,133,000.00 2,025,795,000.00 1,800,808,000.00 1,713,833,000.00
EBITDA ratio (0.11%) (0.10%) (0.04%) (-0.07%) (0.03%) (0.07%) (0.09%) (0.08%) (0.06%) (0.06%) (0.13%) (0.15%) (0.10%) (0.10%)
Income Before Tax
Income Before Tax 107,265,226.00 415,494,000.00 83,914,000.00 -131,654,000.00 -151,181,000.00 52,129,000.00 191,342,000.00 250,956,000.00 221,392,000.00 -23,164,000.00 663,767,000.00 1,583,356,000.00 1,343,057,000.00 1,228,578,000.00
Income Before Tax Ratio (0.09%) (0.08%) (0.02%) (-0.04%) (-0.02%) (0.01%) (0.03%) (0.03%) (0.02%) (0.00%) (0.07%) (0.12%) (0.08%) (0.07%)
Income Tax Expense
Income Tax Expense 37,638,866.00 156,483,000.00 35,459,000.00 -37,490,000.00 85,000.00 -92,960,000.00 -26,000.00 593,000.00 -668,000.00 -56,563,000.00 221,819,000.00 575,852,000.00 338,579,000.00 312,298,000.00
Net Income
Net Income 69,626,360.00

+0%

259,011,000.00

+272%

48,455,000.00

-81%

-94,164,000.00

-294%

-151,266,000.00

+61%

52,129,000.00

-134%

191,368,000.00

+267%

250,363,000.00

+31%

222,060,000.00

-11%

33,399,000.00

-85%

441,948,000.00

+1,223%

1,007,504,000.00

+128%

1,004,478,000.00

0%

916,280,000.00

-9%

Net Income Ratio (0.06%) (0.05%) (0.01%) (-0.03%) (-0.02%) (0.01%) (0.03%) (0.03%) (0.02%) (0.00%) (0.05%) (0.07%) (0.06%) (0.06%)
Earning Per Share
Basic EPS 4.35 5.15 0.95 -1.84 -2.97 1.24 2.84 3.95 2.74 0.44 5.47 12.43 12.38 11.26
Diluted EPS 4.35 5.15 0.95 -1.84 -2.97 1.24 2.84 3.94 2.74 0.44 5.46 12.35 12.29 11.19
Share Outstanding
Basic Share Outstanding 81,107,243.00 81,107,243.00 81,107,243.00 81,107,243.00 81,107,243.00 81,107,243.00 81,107,243.00 81,107,243.00 81,107,243.00 81,107,243.00 81,107,243.00 81,107,243.00 81,147,012.00 81,374,778.00
Diluted Share Outstanding 81,107,243.00 81,107,243.00 81,107,243.00 81,107,243.00 81,107,243.00 81,107,243.00 81,107,243.00 81,107,243.00 81,107,243.00 81,107,243.00 81,107,243.00 81,107,243.00 81,707,046.00 81,855,256.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation