Vontobel
VONN.SWVontobel Price (VONN.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
56,992,530
(0.3683)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Vontobel Holding AGCurrency: CHF
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
438,500,000.00
+0% |
466,000,000.00
+6% |
457,100,000.00
-2% |
624,500,000.00
+37% |
841,000,000.00
+35% |
991,000,000.00
+18% |
756,000,000.00
-24% |
785,000,000.00
+4% |
830,200,000.00
+6% |
765,700,000.00
-8% |
770,400,000.00
+1% |
839,900,000.00
+9% |
882,700,000.00
+5% |
985,500,000.00
+12% |
1,058,099,999.00
+7% |
1,060,099,999.00
+0% |
1,157,800,000.00
+9% |
1,559,800,000.00
+35% |
1,615,800,000.00
+4% |
1,947,200,000.00
+21% |
1,667,100,000.00
-14% |
1,304,500,000.00
-22% |
1,419,600,000.00
+9% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -395,700,000.00 | 0.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
438,500,000.00
+0% |
466,000,000.00
+6% |
457,100,000.00
-2% |
624,500,000.00
+37% |
841,000,000.00
+35% |
991,000,000.00
+18% |
756,000,000.00
-24% |
785,000,000.00
+4% |
830,200,000.00
+6% |
765,700,000.00
-8% |
770,400,000.00
+1% |
839,900,000.00
+9% |
882,700,000.00
+5% |
985,500,000.00
+12% |
1,058,099,999.00
+7% |
1,060,099,999.00
+0% |
1,157,800,000.00
+9% |
1,559,800,000.00
+35% |
1,615,800,000.00
+4% |
1,947,200,000.00
+21% |
1,667,100,000.00
-14% |
1,700,200,000.00
+2% |
1,419,600,000.00
-17% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.30%) | (1.00%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 105,800,000.00 | 96,400,000.00 | 118,200,000.00 | 125,500,000.00 | 159,800,000.00 | 204,500,000.00 | 198,500,000.00 | 171,900,000.00 | 196,200,000.00 | 178,900,000.00 | 136,200,000.00 | 140,600,000.00 | 129,900,000.00 | 133,100,000.00 | 153,800,000.00 | 172,000,000.00 | 209,400,000.00 | 204,400,000.00 | 188,300,000.00 | 214,300,000.00 | 246,900,000.00 | 232,300,000.00 | 206,800,000.00 | |
| Selling, General & Admin... | 105,800,000.00 | 96,400,000.00 | 118,200,000.00 | 125,500,000.00 | 159,800,000.00 | 204,500,000.00 | 198,500,000.00 | 171,900,000.00 | 196,200,000.00 | 178,900,000.00 | 136,200,000.00 | 686,400,000.00 | 709,800,000.00 | 761,000,000.00 | 735,000,000.00 | 798,000,000.00 | 885,200,000.00 | 952,900,000.00 | 937,600,000.00 | 1,048,900,000.00 | 1,017,800,000.00 | 1,041,700,000.00 | 242,500,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32,400,000.00 | 31,800,000.00 | 29,900,000.00 | 28,600,000.00 | 36,200,000.00 | 43,100,000.00 | 43,200,000.00 | 43,700,000.00 | 749,300,000.00 | 834,600,000.00 | 770,900,000.00 | 804,200,000.00 | 35,700,000.00 | |
| Depreciation and Amortiz... | 112,700,000.00 | 38,500,000.00 | 26,900,000.00 | 21,100,000.00 | 31,000,000.00 | 38,600,000.00 | 53,200,000.00 | 61,900,000.00 | 61,800,000.00 | 60,200,000.00 | 56,400,000.00 | -153,500,000.00 | -172,900,000.00 | -224,500,000.00 | 60,500,000.00 | 60,400,000.00 | 68,300,000.00 | 99,400,000.00 | 97,800,000.00 | 97,900,000.00 | 103,200,000.00 | 105,800,000.00 | 101,500,000.00 | |
| Other Expenses | 193,200,000.00 | 180,600,000.00 | 236,900,000.00 | 282,600,000.00 | 400,000.00 | 469,600,000.00 | 420,200,000.00 | 448,700,000.00 | 454,100,000.00 | 433,300,000.00 | 472,900,000.00 | 0.00 | 0.00 | -328,100,000.00 | -344,200,000.00 | -390,900,000.00 | -473,500,000.00 | -493,700,000.00 | -535,000,000.00 | -629,500,000.00 | -612,800,000.00 | 0.00 | 823,300,000.00 | |
| Total Operating Expenses | 299,000,000.00 | 277,000,000.00 | 355,100,000.00 | 408,100,000.00 | 537,600,000.00 | 674,100,000.00 | 618,700,000.00 | 620,600,000.00 | 650,300,000.00 | 612,200,000.00 | 609,100,000.00 | 686,500,000.00 | 709,900,000.00 | 761,600,000.00 | 736,800,000.00 | 800,800,000.00 | 881,599,999.00 | 493,700,000.00 | 535,000,000.00 | 629,500,000.00 | 612,800,000.00 | 1,041,700,000.00 | 1,065,800,000.00 | |
| Cost and Exponses | 299,000,000.00 | 277,000,000.00 | 355,100,000.00 | 408,100,000.00 | 537,600,000.00 | 674,100,000.00 | 618,700,000.00 | 620,600,000.00 | 650,300,000.00 | 612,200,000.00 | 609,100,000.00 | 686,500,000.00 | 709,900,000.00 | 761,600,000.00 | 736,800,000.00 | 800,800,000.00 | 881,599,999.00 | 1,253,300,000.00 | 1,295,100,000.00 | 1,478,600,000.00 | 1,399,200,000.00 | 1,041,700,000.00 | 1,065,800,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
50,400,000.00
+0% |
147,400,000.00
+192% |
115,400,000.00
-22% |
232,800,000.00
+102% |
326,000,000.00
+40% |
265,600,000.00
-19% |
200,300,000.00
-25% |
164,900,000.00
-18% |
179,800,000.00
+9% |
153,500,000.00
-15% |
162,800,000.00
+6% |
153,500,000.00
-6% |
172,900,000.00
+13% |
224,500,000.00
+30% |
323,100,000.00
+44% |
259,899,999.00
-20% |
276,600,000.00
+6% |
307,400,000.00
+11% |
321,900,000.00
+5% |
478,800,000.00
+49% |
267,300,000.00
-44% |
262,800,000.00
-2% |
353,800,000.00
+35% |
|
| Operating Income Ratio | (0.11%) | (0.32%) | (0.25%) | (0.37%) | (0.39%) | (0.27%) | (0.26%) | (0.21%) | (0.22%) | (0.20%) | (0.21%) | (0.18%) | (0.20%) | (0.23%) | (0.31%) | (0.25%) | (0.24%) | (0.20%) | (0.20%) | (0.25%) | (0.16%) | (0.20%) | (0.25%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 80,800,000.00 | 52,200,000.00 | 68,500,000.00 | 138,200,000.00 | 268,400,000.00 | 108,500,000.00 | 139,100,000.00 | 59,000,000.00 | 59,800,000.00 | 66,800,000.00 | 50,900,000.00 | 40,400,000.00 | 45,800,000.00 | 58,200,000.00 | 64,900,000.00 | 79,300,000.00 | 95,600,000.00 | 104,400,000.00 | 90,800,000.00 | 85,400,000.00 | 124,100,000.00 | 259,600,000.00 | 247,600,000.00 | |
| Interest Expenses | 41,700,000.00 | 23,600,000.00 | 12,000,000.00 | 18,900,000.00 | 27,900,000.00 | 56,100,000.00 | 63,000,000.00 | 13,000,000.00 | 6,700,000.00 | 6,600,000.00 | 6,500,000.00 | 3,300,000.00 | 3,500,000.00 | 7,000,000.00 | 6,800,000.00 | 6,900,000.00 | 9,100,000.00 | 6,100,000.00 | 2,200,000.00 | 4,900,000.00 | 1,100,000.00 | 83,600,000.00 | 137,100,000.00 | |
| Total Other Income/Exp... | -41,700,000.00 | -23,600,000.00 | -500,000.00 | -1,000,000.00 | -700,000.00 | 51,300,000.00 | -700,000.00 | -200,000.00 | -500,000.00 | -6,800,000.00 | 2,900,000.00 | -100,000.00 | -100,000.00 | -600,000.00 | -1,799,999.00 | -2,799,999.00 | 3,600,000.00 | 714,900,000.00 | -600,000.00 | -2,400,000.00 | -125,300,000.00 | -100,000.00 | 0.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | 0.00 | 0.00 | 130,300,000.00 | 242,600,000.00 | 346,800,000.00 | 375,600,000.00 | 232,900,000.00 | 225,700,000.00 | 240,700,000.00 | 212,500,000.00 | 208,900,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 368,499,999.00 | 455,300,000.00 | |
| EBITDA ratio | (0.37%) | (0.40%) | (0.31%) | (0.41%) | (0.42%) | (0.31%) | (0.34%) | (0.29%) | (0.29%) | (0.28%) | (0.28%) | (0.00%) | (0.00%) | (0.00%) | (-0.01%) | (-0.01%) | (-0.01%) | (-0.01%) | (-0.01%) | (-0.01%) | (0.06%) | (0.28%) | (0.32%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | 8,700,000.00 | 123,800,000.00 | 103,400,000.00 | 213,900,000.00 | 301,500,000.00 | 316,900,000.00 | 137,300,000.00 | 151,900,000.00 | 173,100,000.00 | 146,900,000.00 | 156,300,000.00 | 153,400,000.00 | 172,800,000.00 | 223,900,000.00 | 321,300,000.00 | 259,300,000.00 | 276,200,000.00 | 305,800,000.00 | 320,100,000.00 | 466,200,000.00 | 267,899,999.00 | 262,700,000.00 | 353,800,000.00 | |
| Income Before Tax Ratio | (0.02%) | (0.27%) | (0.23%) | (0.34%) | (0.36%) | (0.32%) | (0.18%) | (0.19%) | (0.21%) | (0.19%) | (0.20%) | (0.18%) | (0.20%) | (0.23%) | (0.30%) | (0.24%) | (0.24%) | (0.20%) | (0.20%) | (0.24%) | (0.16%) | (0.20%) | (0.25%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | 6,700,000.00 | 22,100,000.00 | 22,500,000.00 | 30,700,000.00 | 42,000,000.00 | -53,700,000.00 | 24,300,000.00 | 13,600,000.00 | 25,800,000.00 | 33,100,000.00 | 25,700,000.00 | 31,100,000.00 | 38,300,000.00 | 43,800,000.00 | 56,900,000.00 | 50,300,000.00 | 44,000,000.00 | 41,600,000.00 | 61,600,000.00 | 83,400,000.00 | 37,600,000.00 | 48,000,000.00 | 87,700,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | 2,000,000.00
+0% |
101,700,000.00
+4,985% |
80,900,000.00
-20% |
183,200,000.00
+126% |
256,100,000.00
+40% |
263,200,000.00
+3% |
113,000,000.00
-57% |
138,300,000.00
+22% |
147,300,000.00
+7% |
113,800,000.00
-23% |
130,600,000.00
+15% |
122,300,000.00
-6% |
134,500,000.00
+10% |
177,200,000.00
+32% |
259,800,000.00
+47% |
202,400,000.00
-22% |
220,700,000.00
+9% |
251,000,000.00
+14% |
242,700,000.00
-3% |
373,800,000.00
+54% |
229,800,000.00
-39% |
214,700,000.00
-7% |
266,100,000.00
+24% |
|
| Net Income Ratio | (0.00%) | (0.22%) | (0.18%) | (0.29%) | (0.30%) | (0.27%) | (0.15%) | (0.18%) | (0.18%) | (0.15%) | (0.17%) | (0.15%) | (0.15%) | (0.18%) | (0.25%) | (0.19%) | (0.19%) | (0.16%) | (0.15%) | (0.19%) | (0.14%) | (0.16%) | (0.19%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | 0.03 | 1.71 | 1.35 | 2.86 | 4.00 | 4.14 | 1.78 | 2.17 | 2.31 | 1.78 | 1.95 | 1.92 | 2.24 | 3.20 | 4.72 | 3.65 | 3.96 | 4.49 | 4.34 | 6.69 | 4.13 | 3.86 | 4.76 | |
| Diluted EPS | 0.03 | 1.71 | 1.35 | 2.85 | 3.95 | 4.06 | 1.74 | 2.12 | 2.26 | 1.76 | 1.92 | 1.89 | 2.19 | 3.11 | 4.59 | 3.56 | 3.88 | 4.39 | 4.25 | 6.50 | 4.01 | 3.75 | 4.67 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 62,244,799.00 | 59,645,792.00 | 59,798,440.00 | 64,026,061.00 | 63,985,995.00 | 63,637,178.00 | 63,481,890.00 | 63,973,581.00 | 63,918,532.00 | 63,800,363.00 | 63,693,221.00 | 63,726,002.00 | 60,042,271.00 | 55,375,938.00 | 55,082,263.00 | 55,376,259.00 | 55,769,779.00 | 55,901,396.00 | 55,876,292.00 | 55,872,743.00 | 55,604,823.00 | 55,597,402.00 | 55,938,434.00 | |
| Diluted Share Outstanding | 62,244,799.00 | 59,645,792.00 | 59,899,638.00 | 64,328,661.00 | 63,985,995.00 | 65,010,192.00 | 64,774,408.00 | 65,520,044.00 | 65,467,946.00 | 64,697,098.00 | 64,716,937.00 | 64,877,046.00 | 61,408,429.00 | 56,918,232.00 | 56,631,140.00 | 56,819,689.00 | 56,951,206.00 | 57,142,014.00 | 57,145,378.00 | 57,490,459.00 | 57,285,717.00 | 57,203,225.00 | 56,992,530.00 | |