news-img

Vodacom

VOD.JO

Tags: ZA Communication Services Telecommunications Services

Vodacom Group Limited Price (VOD.JO)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

1,970,000,000

(8.2621)%
Table Charts
Bar Charts

Revenue and Profitability

Year 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 22,855,200,000 27,315,300,000 34,042,500,000 41,146,400,000 48,177,800,000 55,187,100,000 58,535,000,000 61,197,000,000 66,929,000,000 69,917,000,000 75,711,000,000 77,333,000,000 80,077,000,000 81,278,000,000 86,370,000,000 86,627,000,000 90,746,000,000 98,302,000,000 102,736,000,000 119,170,000,000 150,594,000,000
Net Income 3,026,100,000 3,855,500,000 5,012,300,000 6,342,400,000 7,811,400,000 6,191,900,000 4,200,000,000 7,979,000,000 10,203,000,000 12,991,000,000 13,243,000,000 12,672,000,000 12,917,000,000 13,418,000,000 15,344,000,000 14,822,000,000 15,944,000,000 16,581,000,000 17,163,000,000 16,767,000,000 16,292,000,000
FCF USD 1,854,900,000 896,600,000 -287,100,000 -1,097,000,000 -1,415,500,000 -3,070,400,000 8,641,000,000 9,760,000,000 11,742,000,000 12,205,000,000 13,725,000,000 8,937,000,000 10,779,000,000 14,051,000,000 15,280,000,000 14,387,000,000 18,944,000,000 19,918,000,000 20,185,000,000 20,776,000,000 26,686,000,000
OCF USD 4,789,800,000 4,150,000,000 4,501,300,000 4,858,300,000 5,125,100,000 4,183,300,000 14,947,000,000 16,403,000,000 19,310,000,000 19,997,000,000 23,603,000,000 21,219,000,000 24,344,000,000 25,740,000,000 26,105,000,000 28,040,000,000 32,834,000,000 33,361,000,000 34,028,000,000 40,951,000,000 49,011,000,000

Financial Health - DEBT

Year 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 0.34 0.17 0.19 0.24 1.39 0.87 0.91 0.88 0.46 0.47 1.72 1.41 1.44 1.09 1.07 2.08 1.67 1.19 2.43 3.65
D/E 0.38 0.57 0.46 0.36 0.54 1.16 0.96 0.67 0.62 0.70 0.61 1.18 1.21 1.30 0.50 0.44 0.57 0.63 0.66 0.82 0.79
CA/CL 0.71 0.76 0.63 0.51 0.55 0.56 0.81 0.81 0.96 0.85 0.91 0.95 1.07 1.09 1.07 1.04 1.30 1.10 0.88 1.02 0.99
TA/TL 1.60 1.54 1.54 1.51 1.53 1.47 1.54 1.64 1.65 1.62 1.64 1.44 1.41 1.40 2.16 2.28 2.11 1.99 1.92 1.74 1.76
Total Debt 2,828,900,000 4,412,200,000 3,850,500,000 3,431,600,000 6,125,500,000 16,211,000,000 13,135,000,000 10,394,000,000 11,425,000,000 14,511,000,000 14,085,000,000 26,039,000,000 29,125,000,000 31,375,000,000 32,291,000,000 34,244,000,000 52,561,000,000 49,917,000,000 52,466,000,000 70,337,000,000 73,478,000,000

Management Performance

Year 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 28.96% 29.08% 39.52% 46.18% 41.83% 21.72% 17.84% 31.33% 33.42% 36.18% 35.39% 26.69% 26.04% 25.52% 16.03% 13.66% 12.66% 14.17% 14.21% 11.93% 13.21%
ROE 40.29% 49.69% 59.75% 67.29% 68.51% 44.17% 30.57% 51.08% 55.06% 62.46% 57.44% 57.44% 53.47% 55.76% 23.80% 19.00% 17.40% 20.89% 21.61% 19.51% 17.56%
ROA 0.00% 28.67% 35.80% 38.14% 36.55% 13.07% 26.96% 19.26% 21.15% 33.99% 33.58% 17.77% 23.94% 23.70% 16.82% 14.38% 12.12% 13.83% 13.80% 10.95% 6.77%
NM % 13.24% 14.11% 14.72% 15.41% 16.21% 11.22% 7.18% 13.04% 15.24% 18.58% 17.49% 16.39% 16.13% 16.51% 17.77% 17.11% 17.57% 16.87% 16.71% 14.07% 10.82%
FCF / R% 0.00% 3.28% -0.84% -2.67% -2.94% -5.56% 14.76% 15.95% 17.54% 17.46% 18.13% 11.56% 13.46% 17.29% 17.69% 16.61% 20.88% 20.26% 19.65% 17.43% 17.72%
FCF / NI% 35.50% 13.84% -3.24% -10.10% -11.33% -49.59% 76.89% 122.32% 115.08% 64.59% 67.30% 70.53% 57.20% 73.08% 69.16% 65.13% 82.16% 83.76% 82.18% 83.08% 163.80%
Operating Margin (OM) 0.00 0.29 0.25 0.23 0.24 0.22 0.25 0.29 0.30 0.31 0.30 0.30 0.31 0.32 0.33 0.38 0.38 0.38 0.39 0.37 0.32

Per Share

Year 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 2.03 2.59 3.37 4.26 5.25 4.16 2.83 5.45 6.97 8.87 9.03 8.64 8.81 9.15 9.47 8.72 9.39 9.78 10.13 9.48 8.42
SPS 15.36 18.36 22.88 27.65 32.38 37.10 39.38 41.78 45.73 47.76 51.64 52.74 54.60 55.41 53.31 50.98 53.47 58.00 60.66 67.38 77.87
OCPS 3.22 2.79 3.03 3.27 3.44 2.81 10.06 11.20 13.19 13.66 16.10 14.47 16.60 17.55 16.11 16.50 19.35 19.68 20.09 23.15 25.34
FCPS 1.25 0.60 -0.19 -0.74 -0.95 -2.06 5.81 6.66 8.02 8.34 9.36 6.09 7.35 9.58 9.43 8.47 11.16 11.75 11.92 11.75 13.80
BVPS 5.11 5.30 5.83 6.48 7.93 10.15 9.85 11.05 12.94 14.49 16.20 14.76 15.70 15.68 43.61 50.84 58.96 50.56 50.46 55.08 53.69

Per Share - CAGR

Year 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 2.03 2.59 3.37 4.26 5.25 4.16 2.83 5.45 6.97 8.87 9.03 8.64 8.81 9.15 9.47 8.72 9.39 9.78 10.13 9.48 8.42
CAGR-SPS 15.36 18.36 22.88 27.65 32.38 37.10 39.38 41.78 45.73 47.76 51.64 52.74 54.60 55.41 53.31 50.98 53.47 58.00 60.66 67.38 77.87
CAGR-OCPS 3.22 2.79 3.03 3.27 3.44 2.81 10.06 11.20 13.19 13.66 16.10 14.47 16.60 17.55 16.11 16.50 19.35 19.68 20.09 23.15 25.34
CAGR-FCPS 1.25 0.60 -0.19 -0.74 -0.95 -2.06 5.81 6.66 8.02 8.34 9.36 6.09 7.35 9.58 9.43 8.47 11.16 11.75 11.92 11.75 13.80
CAGR-BVPS 5.11 5.30 5.83 6.48 7.93 10.15 9.85 11.05 12.94 14.49 16.20 14.76 15.70 15.68 43.61 50.84 58.96 50.56 50.46 55.08 53.69
Revenue $150.59B
+26.37%
3Y
5Y
7Y
10Y
Net Income $16.29B
-2.83%
3Y
5Y
7Y
10Y
Operating Cash Flow $49.01B
+19.68%
3Y
5Y
7Y
10Y
Free Cash Flow $26.69B
+28.45%
3Y
5Y
7Y
10Y
YTPD $3.65
+50.60%
3Y
5Y
7Y
10Y
D/E $0.79
-3.21%
3Y
5Y
7Y
10Y
CA/CL $0.99
-2.86%
3Y
5Y
7Y
10Y
TA/TL $1.76
+0.84%
3Y
5Y
7Y
10Y
ROIC $13.21%
+10.74%
3Y
5Y
7Y
10Y
ROE $17.56%
-9.97%
3Y
5Y
7Y
10Y
ROA $6.77%
-38.18%
3Y
5Y
7Y
10Y
Net Margin $10.82%
-23.11%
3Y
5Y
7Y
10Y
FCF / R% $17.72%
+1.64%
3Y
5Y
7Y
10Y
FCFNI % $163.80%
+97.16%
3Y
5Y
7Y
10Y
Operating Margin $0.32
-13.72%
3Y
5Y
7Y
10Y
EPS $8.42
-11.14%
3Y
5Y
7Y
10Y
SPS $77.87
+15.57%
3Y
5Y
7Y
10Y
OCPS $25.34
+9.45%
3Y
5Y
7Y
10Y
FCPS $13.80
+17.47%
3Y
5Y
7Y
10Y
BVPS $53.69
-2.54%
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation