Viver
VIVR3.SAViver Incorporadora e Construtora S.A. Price (VIVR3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
23,450,353
(54.864)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Viver Incorporadora e Construtora S.A.Currency: BRL
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
-6,058,000.00
+0% |
12,606,000.00
-308% |
86,715,000.00
+588% |
-145,261,000.00
-268% |
44,011,000.00
-130% |
67,981,000.00
+54% |
121,982,000.00
+79% |
69,536,000.00
-43% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 62,374,000.00 | 18,682,000.00 | 121,043,000.00 | -106,567,000.00 | 60,804,000.00 | 56,414,000.00 | 84,327,000.00 | 51,725,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-68,432,000.00
+0% |
-6,076,000.00
-91% |
-34,328,000.00
+465% |
-38,694,000.00
+13% |
-16,793,000.00
-57% |
11,567,000.00
-169% |
37,655,000.00
+226% |
17,811,000.00
-53% |
|||||||||||
| Gross Profit Ratio | (11.30%) | (-0.48%) | (-0.40%) | (0.27%) | (-0.38%) | (0.17%) | (0.31%) | (0.26%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 57.70 | -11.69 | -2.29 | 1.47 | -4.12 | -0.79 | -0.48 | 0.00 | |||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 24,431,000.00 | 8,736,000.00 | 22,418,000.00 | 14,026,000.00 | 14,155,000.00 | |||||||||||
| Selling, General & Admin... | 57.31 | -9.57 | -2.27 | 1.52 | -4.11 | -0.85 | -0.28 | 22,153,000.00 | |||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 8,664,000.00 | 2,057,000.00 | 5,660,000.00 | 5,725,000.00 | 7,998,000.00 | |||||||||||
| Depreciation and Amortiz... | 225,251,000.00 | 146,366,000.00 | 256,293,000.00 | -2,607,000.00 | 135,253,000.00 | 124,043,000.00 | 128,190,000.00 | 734,000.00 | |||||||||||
| Other Expenses | -227,329,000.00 | -113,157,000.00 | -134,421,000.00 | -104,913,000.00 | -90,147,000.00 | 2,161,000.00 | -52,860,000.00 | 67,485,000.00 | |||||||||||
| Total Operating Expenses | -227,328,885.00 | -113,157,021.26 | -134,421,004.56 | 129,059,000.00 | -14,177,000.00 | 59,315,000.00 | 45,099,000.00 | 89,638,000.00 | |||||||||||
| Cost and Exponses | -164,954,885.00 | -94,475,021.26 | -13,378,004.56 | 238,758,000.00 | 43,863,000.00 | 114,691,000.00 | 128,190,000.00 | 141,363,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
3,972,000.00
+0% |
3,855,000.00
-3% |
3,767,000.00
-2% |
3,132,000.00
-17% |
2,764,000.00
-12% |
1,038,000.00
-62% |
1,236,000.00
+19% |
-71,827,000.00
-5,911% |
|||||||||||
| Operating Income Ratio | (-0.66%) | (0.31%) | (0.04%) | (-0.02%) | (0.06%) | (0.02%) | (0.01%) | (-1.03%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 16,660,000.00 | 0.00 | 2,327,000.00 | 2,224,000.00 | 7,104,000.00 | 1,780,000.00 | |||||||||||
| Interest Expenses | 0.00 | 0.00 | 121,686,000.00 | 55,981,000.00 | 1,587,000.00 | 880,000.00 | 508,000.00 | 353,000.00 | |||||||||||
| Total Other Income/Exp... | -102,828,000.00 | -48,897,000.00 | -138,788,000.00 | -49,229,000.00 | -134,930,000.00 | -14,072,000.00 | 7,231,000.00 | -389,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -227,337,000.00 | -129,904,999.00 | -65,203,000.00 | -139,522,000.00 | -88,478,000.00 | -55,024,000.00 | 2,820,000.00 | -36,291,000.00 | |||||||||||
| EBITDA ratio | (40.69%) | (-2.81%) | (0.00%) | (0.00%) | (0.01%) | (0.04%) | (0.02%) | (-0.52%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -118,222,000.00 | -30,406,000.00 | -60,414,000.00 | -105,805,000.00 | -88,478,000.00 | -55,024,000.00 | -4,972,000.00 | -72,216,000.00 | |||||||||||
| Income Before Tax Ratio | (19.52%) | (-2.41%) | (-0.70%) | (0.73%) | (-2.01%) | (-0.81%) | (-0.04%) | (-1.04%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -122,194,000.00 | -34,261,000.00 | -64,181,000.00 | -108,937,000.00 | -91,242,000.00 | -56,062,000.00 | -6,208,000.00 | 533,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -349,523,000.00
+0% |
-147,418,000.00
-58% |
-198,602,000.00
+35% |
-213,850,000.00
+8% |
-181,389,000.00
-15% |
-53,901,000.00
-70% |
-59,068,000.00
+10% |
-72,724,000.00
+23% |
|||||||||||
| Net Income Ratio | (57.70%) | (-11.69%) | (-2.29%) | (1.47%) | (-4.12%) | (-0.79%) | (-0.48%) | (-1.05%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -9,898.50 | -2,806.18 | -98.39 | -46.45 | -27.05 | -4.48 | -3.90 | -3.10 | |||||||||||
| Diluted EPS | -9,898.50 | -2,806.18 | -98.39 | -46.45 | -27.05 | -4.48 | -3.90 | -3.10 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 35,073.00 | 42,988.00 | 2,018,428.00 | 4,603,590.00 | 6,704,698.00 | 12,040,086.00 | 15,142,553.00 | 23,450,353.00 | |||||||||||
| Diluted Share Outstanding | 35,073.00 | 42,988.00 | 2,018,428.00 | 4,603,590.00 | 6,704,698.00 | 12,040,085.00 | 15,142,548.00 | 23,450,353.00 | |||||||||||