Viver Incorporadora e Construtora S.A. Price (VIVR3.SA)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

23,450,353

(54.864)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Viver Incorporadora e Construtora S.A.
news-img

Income Statement

Viver Incorporadora e Construtora S.A.

Currency: BRL

YEAR 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue -6,058,000.00

+0%

12,606,000.00

-308%

86,715,000.00

+588%

-145,261,000.00

-268%

44,011,000.00

-130%

67,981,000.00

+54%

121,982,000.00

+79%

69,536,000.00

-43%

Cost of Revenue
Cost of Revenue 62,374,000.00 18,682,000.00 121,043,000.00 -106,567,000.00 60,804,000.00 56,414,000.00 84,327,000.00 51,725,000.00
Gross Profit
Gross Profit -68,432,000.00

+0%

-6,076,000.00

-91%

-34,328,000.00

+465%

-38,694,000.00

+13%

-16,793,000.00

-57%

11,567,000.00

-169%

37,655,000.00

+226%

17,811,000.00

-53%

Gross Profit Ratio (11.30%) (-0.48%) (-0.40%) (0.27%) (-0.38%) (0.17%) (0.31%) (0.26%)
Operating Expenses
Research and Development 57.70 -11.69 -2.29 1.47 -4.12 -0.79 -0.48 0.00
General and Administrative 0.00 0.00 0.00 24,431,000.00 8,736,000.00 22,418,000.00 14,026,000.00 14,155,000.00
Selling, General & Admin... 57.31 -9.57 -2.27 1.52 -4.11 -0.85 -0.28 22,153,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 8,664,000.00 2,057,000.00 5,660,000.00 5,725,000.00 7,998,000.00
Depreciation and Amortiz... 225,251,000.00 146,366,000.00 256,293,000.00 -2,607,000.00 135,253,000.00 124,043,000.00 128,190,000.00 734,000.00
Other Expenses -227,329,000.00 -113,157,000.00 -134,421,000.00 -104,913,000.00 -90,147,000.00 2,161,000.00 -52,860,000.00 67,485,000.00
Total Operating Expenses -227,328,885.00 -113,157,021.26 -134,421,004.56 129,059,000.00 -14,177,000.00 59,315,000.00 45,099,000.00 89,638,000.00
Cost and Exponses -164,954,885.00 -94,475,021.26 -13,378,004.56 238,758,000.00 43,863,000.00 114,691,000.00 128,190,000.00 141,363,000.00
Operating Income
Operating Income 3,972,000.00

+0%

3,855,000.00

-3%

3,767,000.00

-2%

3,132,000.00

-17%

2,764,000.00

-12%

1,038,000.00

-62%

1,236,000.00

+19%

-71,827,000.00

-5,911%

Operating Income Ratio (-0.66%) (0.31%) (0.04%) (-0.02%) (0.06%) (0.02%) (0.01%) (-1.03%)
Other Income and Exp...
Interest Income 0.00 0.00 16,660,000.00 0.00 2,327,000.00 2,224,000.00 7,104,000.00 1,780,000.00
Interest Expenses 0.00 0.00 121,686,000.00 55,981,000.00 1,587,000.00 880,000.00 508,000.00 353,000.00
Total Other Income/Exp... -102,828,000.00 -48,897,000.00 -138,788,000.00 -49,229,000.00 -134,930,000.00 -14,072,000.00 7,231,000.00 -389,000.00
EBITDA
EBITDA -227,337,000.00 -129,904,999.00 -65,203,000.00 -139,522,000.00 -88,478,000.00 -55,024,000.00 2,820,000.00 -36,291,000.00
EBITDA ratio (40.69%) (-2.81%) (0.00%) (0.00%) (0.01%) (0.04%) (0.02%) (-0.52%)
Income Before Tax
Income Before Tax -118,222,000.00 -30,406,000.00 -60,414,000.00 -105,805,000.00 -88,478,000.00 -55,024,000.00 -4,972,000.00 -72,216,000.00
Income Before Tax Ratio (19.52%) (-2.41%) (-0.70%) (0.73%) (-2.01%) (-0.81%) (-0.04%) (-1.04%)
Income Tax Expense
Income Tax Expense -122,194,000.00 -34,261,000.00 -64,181,000.00 -108,937,000.00 -91,242,000.00 -56,062,000.00 -6,208,000.00 533,000.00
Net Income
Net Income -349,523,000.00

+0%

-147,418,000.00

-58%

-198,602,000.00

+35%

-213,850,000.00

+8%

-181,389,000.00

-15%

-53,901,000.00

-70%

-59,068,000.00

+10%

-72,724,000.00

+23%

Net Income Ratio (57.70%) (-11.69%) (-2.29%) (1.47%) (-4.12%) (-0.79%) (-0.48%) (-1.05%)
Earning Per Share
Basic EPS -9,898.50 -2,806.18 -98.39 -46.45 -27.05 -4.48 -3.90 -3.10
Diluted EPS -9,898.50 -2,806.18 -98.39 -46.45 -27.05 -4.48 -3.90 -3.10
Share Outstanding
Basic Share Outstanding 35,073.00 42,988.00 2,018,428.00 4,603,590.00 6,704,698.00 12,040,086.00 15,142,553.00 23,450,353.00
Diluted Share Outstanding 35,073.00 42,988.00 2,018,428.00 4,603,590.00 6,704,698.00 12,040,085.00 15,142,548.00 23,450,353.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation