Vinny Overseas Limited Price (VINNY.NS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

328,609,879

(41.2627)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Vinny Overseas Limited
news-img

Income Statement

Vinny Overseas Limited

Currency: INR

YEAR 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 797,708,000.00

+0%

862,292,000.00

+8%

969,745,000.00

+12%

971,262,000.00

+0%

1,298,335,000.00

+34%

2,060,515,868.00

+59%

1,593,326,897.00

-23%

1,374,267,500.00

-14%

1,091,090,612.00

-21%

1,064,151,000.00

-2%

1,114,582,000.00

+5%

Cost of Revenue
Cost of Revenue 720,501,000.00 784,664,000.00 887,909,000.00 872,413,000.00 1,153,855,000.00 1,930,258,141.00 1,478,296,934.00 1,279,145,959.00 1,060,683,012.00 543,681,000.00 1,028,790,999.00
Gross Profit
Gross Profit 77,207,000.00

+0%

77,628,000.00

+1%

81,836,000.00

+5%

98,849,000.00

+21%

144,480,000.00

+46%

130,257,727.00

-10%

115,029,963.00

-12%

95,121,541.00

-17%

30,407,600.00

-68%

520,470,000.00

+1,612%

85,791,001.00

-84%

Gross Profit Ratio (0.10%) (0.09%) (0.08%) (0.10%) (0.11%) (0.06%) (0.07%) (0.07%) (0.03%) (0.49%) (0.08%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 2,318,000.00 2,412,000.00 2,435,000.00 2,722,000.00 3,051,000.00 2,742,177.00 5,782,104.00 5,404,211.00 3,789,818.00 5,706,000.00 7,020,000.00
Selling, General & Admin... 3,190,000.00 3,476,000.00 3,549,000.00 3,708,000.00 4,112,000.00 2,742,177.00 5,782,104.00 5,404,211.00 3,789,818.00 5,706,000.00 17,881,000.00
Selling & Marketing Exp... 872,000.00 1,064,000.00 1,114,000.00 986,000.00 1,061,000.00 0.00 5,183,483.00 5,933,938.00 5,837,000.00 9,056,000.00 10,861,000.00
Depreciation and Amortiz... 21,198,000.00 9,894,000.00 10,220,000.00 17,110,000.00 20,654,000.00 21,560,653.00 26,563,000.00 27,578,238.00 27,503,000.00 40,769,000.00 47,492,000.00
Other Expenses 122,000.00 143,000.00 45,024,000.00 2,345,000.00 1,525,000.00 69,993,230.00 2,420,632.00 1,242,162.00 890,043.00 2,071,000.00 149,272,000.00
Total Operating Expenses 59,263,000.00 47,119,000.00 48,573,000.00 58,959,000.00 82,554,000.00 72,735,407.00 87,639,130.00 72,929,770.00 74,256,270.00 477,942,000.00 167,153,000.00
Cost and Exponses 779,764,000.00 831,783,000.00 936,482,000.00 931,372,000.00 1,236,409,000.00 2,002,993,548.00 1,565,936,064.00 1,352,075,729.00 1,134,939,282.00 1,021,623,000.00 1,063,137,000.00
Operating Income
Operating Income 17,944,000.00

+0%

30,509,000.00

+70%

33,263,000.00

+9%

39,890,000.00

+20%

61,926,000.00

+55%

56,467,505.00

-9%

24,901,000.00

-56%

22,481,897.00

-10%

-45,672,000.00

-303%

42,396,000.00

-193%

52,972,000.00

+25%

Operating Income Ratio (0.02%) (0.04%) (0.03%) (0.04%) (0.05%) (0.03%) (0.02%) (0.02%) (-0.04%) (0.04%) (0.05%)
Other Income and Exp...
Interest Income 256,000.00 175,000.00 234,000.00 580,000.00 1,237,000.00 337,018.00 297,724.00 230,751.00 204,518.00 1,191,000.00 0.00
Interest Expenses 9,365,000.00 15,870,000.00 13,053,000.00 11,368,000.00 20,191,000.00 24,784,379.00 22,396,183.00 19,958,317.00 14,112,904.00 10,575,000.00 16,624,000.00
Total Other Income/Exp... -8,092,000.00 -15,696,000.00 -16,069,000.00 -12,803,000.00 -22,265,000.00 -24,458,385.00 -21,939,628.00 -20,005,756.00 -60,565,000.00 -8,370,000.00 -9,504,000.00
EBITDA
EBITDA 38,093,000.00 39,231,000.00 40,025,000.00 56,035,000.00 81,684,000.00 79,963,782.00 54,412,000.00 48,875,633.00 -16,410,000.00 86,342,000.00 108,432,000.00
EBITDA ratio (0.05%) (0.05%) (0.04%) (0.06%) (0.06%) (0.04%) (0.04%) (0.04%) (-0.01%) (0.08%) (0.10%)
Income Before Tax
Income Before Tax 9,852,000.00 14,813,000.00 17,194,000.00 27,087,000.00 39,661,000.00 32,813,935.00 5,451,205.00 1,339,078.00 -58,040,464.00 34,025,000.00 43,468,000.00
Income Before Tax Ratio (0.01%) (0.02%) (0.02%) (0.03%) (0.03%) (0.02%) (0.00%) (0.00%) (-0.05%) (0.03%) (0.04%)
Income Tax Expense
Income Tax Expense 3,102,000.00 5,035,000.00 6,050,000.00 10,049,000.00 8,905,000.00 584,177.00 1,528,297.00 -2,587,072.00 -14,060,151.00 9,953,000.00 8,023,000.00
Net Income
Net Income 6,751,000.00

+0%

9,777,000.00

+45%

11,144,000.00

+14%

17,038,000.00

+53%

30,756,000.00

+81%

32,229,758.00

+5%

3,922,907.00

-88%

3,926,150.00

+0%

-43,980,313.00

-1,220%

24,073,000.00

-155%

35,445,000.00

+47%

Net Income Ratio (0.01%) (0.01%) (0.01%) (0.02%) (0.02%) (0.02%) (0.00%) (0.00%) (-0.04%) (0.02%) (0.03%)
Earning Per Share
Basic EPS 0.03 0.04 0.05 0.07 0.13 0.16 0.02 0.02 -0.19 0.10 0.15
Diluted EPS 0.03 0.04 0.05 0.07 0.13 0.16 0.02 0.02 -0.19 0.10 0.11
Share Outstanding
Basic Share Outstanding 232,623,380.00 232,623,380.00 232,623,380.00 232,623,380.00 232,623,380.00 198,307,421.00 230,764,705.00 232,623,403.00 232,623,403.00 232,623,311.00 236,300,000.00
Diluted Share Outstanding 232,623,380.00 232,623,380.00 232,623,380.00 232,623,380.00 232,623,380.00 198,307,421.00 232,623,380.00 232,623,403.00 232,623,403.00 232,623,311.00 328,609,879.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation