Vinny
VINNY.NSVinny Overseas Limited Price (VINNY.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
328,609,879
(41.2627)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Vinny Overseas LimitedCurrency: INR
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
797,708,000.00
+0% |
862,292,000.00
+8% |
969,745,000.00
+12% |
971,262,000.00
+0% |
1,298,335,000.00
+34% |
2,060,515,868.00
+59% |
1,593,326,897.00
-23% |
1,374,267,500.00
-14% |
1,091,090,612.00
-21% |
1,064,151,000.00
-2% |
1,114,582,000.00
+5% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 720,501,000.00 | 784,664,000.00 | 887,909,000.00 | 872,413,000.00 | 1,153,855,000.00 | 1,930,258,141.00 | 1,478,296,934.00 | 1,279,145,959.00 | 1,060,683,012.00 | 543,681,000.00 | 1,028,790,999.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
77,207,000.00
+0% |
77,628,000.00
+1% |
81,836,000.00
+5% |
98,849,000.00
+21% |
144,480,000.00
+46% |
130,257,727.00
-10% |
115,029,963.00
-12% |
95,121,541.00
-17% |
30,407,600.00
-68% |
520,470,000.00
+1,612% |
85,791,001.00
-84% |
||||||||
| Gross Profit Ratio | (0.10%) | (0.09%) | (0.08%) | (0.10%) | (0.11%) | (0.06%) | (0.07%) | (0.07%) | (0.03%) | (0.49%) | (0.08%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 2,318,000.00 | 2,412,000.00 | 2,435,000.00 | 2,722,000.00 | 3,051,000.00 | 2,742,177.00 | 5,782,104.00 | 5,404,211.00 | 3,789,818.00 | 5,706,000.00 | 7,020,000.00 | ||||||||
| Selling, General & Admin... | 3,190,000.00 | 3,476,000.00 | 3,549,000.00 | 3,708,000.00 | 4,112,000.00 | 2,742,177.00 | 5,782,104.00 | 5,404,211.00 | 3,789,818.00 | 5,706,000.00 | 17,881,000.00 | ||||||||
| Selling & Marketing Exp... | 872,000.00 | 1,064,000.00 | 1,114,000.00 | 986,000.00 | 1,061,000.00 | 0.00 | 5,183,483.00 | 5,933,938.00 | 5,837,000.00 | 9,056,000.00 | 10,861,000.00 | ||||||||
| Depreciation and Amortiz... | 21,198,000.00 | 9,894,000.00 | 10,220,000.00 | 17,110,000.00 | 20,654,000.00 | 21,560,653.00 | 26,563,000.00 | 27,578,238.00 | 27,503,000.00 | 40,769,000.00 | 47,492,000.00 | ||||||||
| Other Expenses | 122,000.00 | 143,000.00 | 45,024,000.00 | 2,345,000.00 | 1,525,000.00 | 69,993,230.00 | 2,420,632.00 | 1,242,162.00 | 890,043.00 | 2,071,000.00 | 149,272,000.00 | ||||||||
| Total Operating Expenses | 59,263,000.00 | 47,119,000.00 | 48,573,000.00 | 58,959,000.00 | 82,554,000.00 | 72,735,407.00 | 87,639,130.00 | 72,929,770.00 | 74,256,270.00 | 477,942,000.00 | 167,153,000.00 | ||||||||
| Cost and Exponses | 779,764,000.00 | 831,783,000.00 | 936,482,000.00 | 931,372,000.00 | 1,236,409,000.00 | 2,002,993,548.00 | 1,565,936,064.00 | 1,352,075,729.00 | 1,134,939,282.00 | 1,021,623,000.00 | 1,063,137,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
17,944,000.00
+0% |
30,509,000.00
+70% |
33,263,000.00
+9% |
39,890,000.00
+20% |
61,926,000.00
+55% |
56,467,505.00
-9% |
24,901,000.00
-56% |
22,481,897.00
-10% |
-45,672,000.00
-303% |
42,396,000.00
-193% |
52,972,000.00
+25% |
||||||||
| Operating Income Ratio | (0.02%) | (0.04%) | (0.03%) | (0.04%) | (0.05%) | (0.03%) | (0.02%) | (0.02%) | (-0.04%) | (0.04%) | (0.05%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 256,000.00 | 175,000.00 | 234,000.00 | 580,000.00 | 1,237,000.00 | 337,018.00 | 297,724.00 | 230,751.00 | 204,518.00 | 1,191,000.00 | 0.00 | ||||||||
| Interest Expenses | 9,365,000.00 | 15,870,000.00 | 13,053,000.00 | 11,368,000.00 | 20,191,000.00 | 24,784,379.00 | 22,396,183.00 | 19,958,317.00 | 14,112,904.00 | 10,575,000.00 | 16,624,000.00 | ||||||||
| Total Other Income/Exp... | -8,092,000.00 | -15,696,000.00 | -16,069,000.00 | -12,803,000.00 | -22,265,000.00 | -24,458,385.00 | -21,939,628.00 | -20,005,756.00 | -60,565,000.00 | -8,370,000.00 | -9,504,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 38,093,000.00 | 39,231,000.00 | 40,025,000.00 | 56,035,000.00 | 81,684,000.00 | 79,963,782.00 | 54,412,000.00 | 48,875,633.00 | -16,410,000.00 | 86,342,000.00 | 108,432,000.00 | ||||||||
| EBITDA ratio | (0.05%) | (0.05%) | (0.04%) | (0.06%) | (0.06%) | (0.04%) | (0.04%) | (0.04%) | (-0.01%) | (0.08%) | (0.10%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 9,852,000.00 | 14,813,000.00 | 17,194,000.00 | 27,087,000.00 | 39,661,000.00 | 32,813,935.00 | 5,451,205.00 | 1,339,078.00 | -58,040,464.00 | 34,025,000.00 | 43,468,000.00 | ||||||||
| Income Before Tax Ratio | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.00%) | (0.00%) | (-0.05%) | (0.03%) | (0.04%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,102,000.00 | 5,035,000.00 | 6,050,000.00 | 10,049,000.00 | 8,905,000.00 | 584,177.00 | 1,528,297.00 | -2,587,072.00 | -14,060,151.00 | 9,953,000.00 | 8,023,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 6,751,000.00
+0% |
9,777,000.00
+45% |
11,144,000.00
+14% |
17,038,000.00
+53% |
30,756,000.00
+81% |
32,229,758.00
+5% |
3,922,907.00
-88% |
3,926,150.00
+0% |
-43,980,313.00
-1,220% |
24,073,000.00
-155% |
35,445,000.00
+47% |
||||||||
| Net Income Ratio | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.00%) | (0.00%) | (-0.04%) | (0.02%) | (0.03%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.03 | 0.04 | 0.05 | 0.07 | 0.13 | 0.16 | 0.02 | 0.02 | -0.19 | 0.10 | 0.15 | ||||||||
| Diluted EPS | 0.03 | 0.04 | 0.05 | 0.07 | 0.13 | 0.16 | 0.02 | 0.02 | -0.19 | 0.10 | 0.11 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 232,623,380.00 | 232,623,380.00 | 232,623,380.00 | 232,623,380.00 | 232,623,380.00 | 198,307,421.00 | 230,764,705.00 | 232,623,403.00 | 232,623,403.00 | 232,623,311.00 | 236,300,000.00 | ||||||||
| Diluted Share Outstanding | 232,623,380.00 | 232,623,380.00 | 232,623,380.00 | 232,623,380.00 | 232,623,380.00 | 198,307,421.00 | 232,623,380.00 | 232,623,403.00 | 232,623,403.00 | 232,623,311.00 | 328,609,879.00 | ||||||||