Vimta
VIMTALABS.NSVimta Labs Limited Price (VIMTALABS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
22,479,279
(0.3696)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Vimta Labs LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
766,939,183.00
+0% |
816,031,506.00
+6% |
868,020,324.00
+6% |
957,012,717.00
+10% |
873,447,621.00
-9% |
1,091,028,163.00
+25% |
1,183,157,366.00
+8% |
1,072,723,948.00
-9% |
1,247,089,219.00
+16% |
1,533,646,615.00
+23% |
1,810,940,000.00
+18% |
2,126,410,000.00
+17% |
1,806,740,000.00
-15% |
2,085,670,000.00
+15% |
2,759,420,000.00
+32% |
3,181,900,000.00
+15% |
3,182,610,000.00
+0% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 298,328,721.00 | 317,637,828.00 | 418,136,571.00 | 434,373,930.00 | 432,845,372.00 | 360,358,865.00 | 459,326,861.00 | 502,118,617.00 | 502,640,000.00 | 584,210,000.00 | 537,450,000.00 | 611,140,000.00 | 791,960,000.00 | 738,520,000.00 | 762,850,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
766,939,183.00
+0% |
816,031,506.00
+6% |
569,691,603.00
-30% |
639,374,889.00
+12% |
455,311,050.00
-29% |
656,654,233.00
+44% |
750,311,994.00
+14% |
712,365,083.00
-5% |
787,762,358.00
+11% |
1,031,527,998.00
+31% |
1,308,300,000.00
+27% |
1,542,200,000.00
+18% |
1,269,290,000.00
-18% |
1,474,530,000.00
+16% |
1,967,460,000.00
+33% |
2,443,380,000.00
+24% |
2,419,760,000.00
-1% |
||
| Gross Profit Ratio | (1.00%) | (1.00%) | (0.66%) | (0.67%) | (0.52%) | (0.60%) | (0.63%) | (0.66%) | (0.63%) | (0.67%) | (0.72%) | (0.73%) | (0.70%) | (0.71%) | (0.71%) | (0.77%) | (0.76%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17,350,000.00 | 8,020,000.00 | 600,000.00 | 9,000,000.00 | 11,200,000.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 152,805,137.00 | 158,080,158.00 | 167,891,573.00 | 216,311,416.00 | 38,123,462.00 | 47,869,058.00 | 54,206,090.00 | 46,361,786.00 | 52,259,593.00 | 55,130,167.00 | 60,280,000.00 | 78,760,000.00 | 90,240,000.00 | 77,530,000.00 | 86,020,000.00 | 109,260,000.00 | 102,840,000.00 | ||
| Selling, General & Admin... | 152,805,137.00 | 158,080,158.00 | 167,891,573.00 | 216,311,416.00 | 40,736,852.00 | 50,676,021.00 | 58,725,455.00 | 49,082,659.00 | 59,398,459.00 | 59,742,099.00 | 65,570,000.00 | 85,750,000.00 | 96,230,000.00 | 79,190,000.00 | 89,000,000.00 | 115,210,000.00 | 109,820,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 2,613,390.00 | 2,806,963.00 | 4,519,365.00 | 2,720,873.00 | 7,138,866.00 | 4,611,932.00 | 5,290,000.00 | 6,990,000.00 | 5,990,000.00 | 1,660,000.00 | 2,980,000.00 | 5,950,000.00 | 6,980,000.00 | ||
| Depreciation and Amortiz... | 150,203,000.00 | 152,346,000.00 | 143,319,503.00 | 169,310,265.00 | 158,604,166.00 | 149,964,211.00 | 93,849,608.00 | 110,989,659.00 | 102,564,001.00 | 96,300,000.00 | 157,000,000.00 | 197,230,000.00 | 209,330,000.00 | 230,780,000.00 | 233,290,000.00 | 307,130,000.00 | 341,950,000.00 | ||
| Other Expenses | 508,415,335.00 | 570,786,762.00 | 1,200,000.00 | 1,572,000.00 | 3,169,138.00 | 2,631,386.00 | 2,272,258.00 | 2,350,811.00 | 2,773,967.00 | 2,672,364.00 | 970,000.00 | 330,000.00 | 1,340,000.00 | 220,000.00 | 14,490,000.00 | 34,440,000.00 | 2,309,940,000.00 | ||
| Total Operating Expenses | 661,220,472.00 | 728,866,920.00 | 513,685,429.00 | 655,020,953.00 | 567,673,606.00 | 564,194,916.00 | 574,272,572.00 | 623,706,621.00 | 690,260,736.00 | 791,141,470.00 | 974,030,000.00 | 1,085,600,000.00 | 1,161,220,000.00 | 1,114,350,000.00 | 1,333,720,000.00 | 1,801,400,000.00 | 2,419,760,000.00 | ||
| Cost and Exponses | 661,220,472.00 | 728,866,920.00 | 812,014,150.00 | 972,658,781.00 | 985,810,177.00 | 998,568,846.00 | 1,007,117,944.00 | 984,065,486.00 | 1,149,587,597.00 | 1,293,260,087.00 | 1,476,670,000.00 | 1,669,810,000.00 | 1,698,670,000.00 | 1,725,490,000.00 | 2,125,680,000.00 | 2,539,920,000.00 | 3,182,610,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
105,718,711.00
+0% |
87,164,586.00
-18% |
56,006,174.00
-36% |
-15,646,064.00
-128% |
-148,447,035.00
+849% |
57,040,352.00
-138% |
165,714,037.00
+191% |
63,146,266.00
-62% |
97,501,622.00
+54% |
241,243,484.00
+147% |
338,150,000.00
+40% |
456,780,000.00
+35% |
111,470,000.00
-76% |
360,780,000.00
+224% |
569,580,000.00
+58% |
676,420,000.00
+19% |
-131,120,000.00
-119% |
||
| Operating Income Ratio | (0.14%) | (0.11%) | (0.06%) | (-0.02%) | (-0.17%) | (0.05%) | (0.14%) | (0.06%) | (0.08%) | (0.16%) | (0.19%) | (0.21%) | (0.06%) | (0.17%) | (0.21%) | (0.21%) | (-0.04%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 5,655,758.00 | 634,589.00 | 3,390,459.00 | 1,706,608.00 | 3,950,290.00 | 1,681,393.00 | 6,011,259.00 | 2,349,313.00 | 5,806,649.00 | 4,709,045.00 | 5,440,000.00 | 6,900,000.00 | 5,030,000.00 | 4,110,000.00 | 8,310,000.00 | 11,960,000.00 | 9,070,000.00 | ||
| Interest Expenses | 27,040,963.00 | 23,941,796.00 | 22,689,007.00 | 17,855,623.00 | 23,263,676.00 | 16,850,129.00 | 4,325,607.00 | 4,172,576.00 | 8,453,844.00 | 16,735,660.00 | 44,600,000.00 | 30,940,000.00 | 24,500,000.00 | 17,280,000.00 | 8,290,000.00 | 26,450,000.00 | 15,250,000.00 | ||
| Total Other Income/Exp... | -6,646,707.00 | -24,072,201.00 | -25,893,624.00 | -26,919,745.00 | -47,285,685.00 | -48,712,769.00 | 586,814.00 | -22,258,842.00 | -13,989,586.00 | -18,330,000.00 | -16,660,000.00 | 14,500,000.00 | 10,490,000.00 | -537,490,000.00 | -493,830,000.00 | -689,780,000.00 | 675,930,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 255,922,579.00 | 239,211,539.00 | 209,942,302.00 | 144,600,079.00 | 22,057,911.00 | 217,311,057.00 | 261,463,555.00 | 174,135,925.00 | 189,198,371.00 | 278,020,000.00 | 458,000,000.00 | 581,040,000.00 | 303,850,000.00 | 537,410,000.00 | 802,730,000.00 | 957,580,000.00 | 906,390,000.00 | ||
| EBITDA ratio | (0.33%) | (0.29%) | (0.23%) | (0.17%) | (0.06%) | (0.22%) | (0.24%) | (0.19%) | (0.16%) | (0.18%) | (0.27%) | (0.31%) | (0.18%) | (0.28%) | (0.31%) | (0.31%) | (0.28%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 99,072,004.00 | 62,792,385.00 | 40,729,175.00 | -53,861,577.00 | -159,809,927.00 | 43,746,548.00 | 176,626,236.00 | 66,399,621.00 | 83,512,036.00 | 156,972,571.00 | 255,640,000.00 | 351,410,000.00 | 82,700,000.00 | 285,400,000.00 | 556,850,000.00 | 649,970,000.00 | 544,810,000.00 | ||
| Income Before Tax Ratio | (0.13%) | (0.08%) | (0.05%) | (-0.06%) | (-0.18%) | (0.04%) | (0.15%) | (0.06%) | (0.07%) | (0.10%) | (0.14%) | (0.17%) | (0.05%) | (0.14%) | (0.20%) | (0.20%) | (0.17%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 36,615,223.00 | 22,349,539.00 | 14,143,383.00 | -7,210,662.00 | -6,046,663.00 | 1,612,870.00 | 44,232,831.00 | 15,776,451.00 | 19,173,728.00 | 56,528,811.00 | 91,310,000.00 | 98,300,000.00 | 14,250,000.00 | 71,350,000.00 | 143,550,000.00 | 168,250,000.00 | 134,720,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 62,456,781.00
+0% |
40,442,846.00
-35% |
26,585,792.00
-34% |
-46,650,915.00
-275% |
-153,763,264.00
+230% |
42,133,678.00
-127% |
132,393,405.00
+214% |
50,623,170.00
-62% |
64,338,308.00
+27% |
100,443,760.00
+56% |
164,330,000.00
+64% |
253,110,000.00
+54% |
68,450,000.00
-73% |
214,050,000.00
+213% |
413,300,000.00
+93% |
481,720,000.00
+17% |
410,090,000.00
-15% |
||
| Net Income Ratio | (0.08%) | (0.05%) | (0.03%) | (-0.05%) | (-0.18%) | (0.04%) | (0.11%) | (0.05%) | (0.05%) | (0.07%) | (0.09%) | (0.12%) | (0.04%) | (0.10%) | (0.15%) | (0.15%) | (0.13%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 3.00 | 2.00 | 1.00 | -2.11 | -6.96 | 2.00 | 6.00 | 2.00 | 2.91 | 4.79 | 7.43 | 11.45 | 3.10 | 9.68 | 18.69 | 21.77 | 18.51 | ||
| Diluted EPS | 3.00 | 2.00 | 1.00 | -2.11 | -6.96 | 2.00 | 6.00 | 2.00 | 2.91 | 4.79 | 7.43 | 11.45 | 3.10 | 9.68 | 18.32 | 21.35 | 18.24 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 22,107,810.00 | 22,107,810.00 | 22,107,810.00 | 22,107,810.00 | 22,107,810.00 | 22,107,810.00 | 22,107,810.00 | 22,107,810.00 | 22,107,810.00 | 22,107,810.00 | 22,107,810.00 | 22,107,810.00 | 22,107,810.00 | 22,107,810.00 | 22,107,810.00 | 22,128,989.00 | 22,150,331.00 | ||
| Diluted Share Outstanding | 22,107,810.00 | 22,107,810.00 | 22,107,810.00 | 22,107,810.00 | 22,107,810.00 | 22,107,810.00 | 22,107,810.00 | 22,107,810.00 | 22,107,810.00 | 22,107,810.00 | 22,107,810.00 | 22,107,810.00 | 22,107,810.00 | 22,107,810.00 | 22,560,192.00 | 22,562,672.00 | 22,479,279.00 | ||