Victorian Plumbing Group plc Price (VIC.L)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

327,498,168

(3.1545)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Victorian Plumbing Group plc
news-img

Income Statement

Victorian Plumbing Group plc

Currency: GBp

YEAR 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 117,400,000.00

+0%

151,400,000.00

+29%

208,700,000.00

+38%

268,800,000.00

+29%

269,400,000.00

+0%

285,100,000.00

+6%

295,700,000.00

+4%

Cost of Revenue
Cost of Revenue 70,700,000.00 89,600,000.00 116,700,000.00 138,300,000.00 148,400,000.00 150,500,000.00 147,900,000.00
Gross Profit
Gross Profit 46,700,000.00

+0%

61,800,000.00

+32%

92,000,000.00

+49%

130,500,000.00

+42%

121,000,000.00

-7%

134,600,000.00

+11%

147,800,000.00

+10%

Gross Profit Ratio (0.40%) (0.41%) (0.44%) (0.49%) (0.45%) (0.47%) (0.50%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 44,200,000.00 52,100,000.00 68,200,000.00 93,400,000.00 10,100,000.00 39,300,000.00 12,200,000.00
Selling, General & Admin... 44,200,000.00 52,100,000.00 68,200,000.00 93,400,000.00 86,300,000.00 118,500,000.00 97,600,000.00
Selling & Marketing Exp... 34,800,000.00 40,800,000.00 52,200,000.00 69,700,000.00 76,200,000.00 79,200,000.00 85,400,000.00
Depreciation and Amortiz... 1,500,000.00 1,700,000.00 2,200,000.00 3,100,000.00 3,500,000.00 3,800,000.00 4,700,000.00
Other Expenses 0.00 -100,000.00 -100,000.00 7,700,000.00 22,600,000.00 800,000.00 39,000,000.00
Total Operating Expenses 44,200,000.00 52,000,000.00 68,100,000.00 101,100,000.00 108,900,000.00 119,300,000.00 136,600,000.00
Cost and Exponses 114,900,000.00 141,600,000.00 184,800,000.00 239,400,000.00 257,300,000.00 269,800,000.00 284,500,000.00
Operating Income
Operating Income 2,500,000.00

+0%

9,800,000.00

+292%

24,000,000.00

+145%

29,400,000.00

+23%

12,100,000.00

-59%

15,300,000.00

+26%

11,200,000.00

-27%

Operating Income Ratio (0.02%) (0.06%) (0.11%) (0.11%) (0.04%) (0.05%) (0.04%)
Other Income and Exp...
Interest Income 0.00 200,000.00 300,000.00 300,000.00 300,000.00 600,000.00 1,000,000.00
Interest Expenses 200,000.00 200,000.00 300,000.00 300,000.00 300,000.00 300,000.00 3,200,000.00
Total Other Income/Exp... -200,000.00 -200,000.00 -300,000.00 -300,000.00 -300,000.00 300,000.00 -2,200,000.00
EBITDA
EBITDA 4,000,000.00 11,500,000.00 26,100,000.00 32,500,000.00 15,600,000.00 19,700,000.00 16,900,000.00
EBITDA ratio (0.03%) (0.08%) (0.13%) (0.12%) (0.06%) (0.07%) (0.06%)
Income Before Tax
Income Before Tax 2,300,000.00 9,600,000.00 23,700,000.00 19,700,000.00 11,800,000.00 15,600,000.00 9,000,000.00
Income Before Tax Ratio (0.02%) (0.06%) (0.11%) (0.07%) (0.04%) (0.05%) (0.03%)
Income Tax Expense
Income Tax Expense 400,000.00 1,800,000.00 4,000,000.00 5,400,000.00 2,600,000.00 3,800,000.00 3,500,000.00
Net Income
Net Income 1,900,000.00

+0%

7,800,000.00

+311%

19,700,000.00

+153%

14,300,000.00

-27%

9,200,000.00

-36%

11,800,000.00

+28%

5,500,000.00

-53%

Net Income Ratio (0.02%) (0.05%) (0.09%) (0.05%) (0.03%) (0.04%) (0.02%)
Earning Per Share
Basic EPS 0.01 0.02 0.06 0.04 0.03 0.04 0.02
Diluted EPS 0.01 0.02 0.06 0.04 0.03 0.04 0.02
Share Outstanding
Basic Share Outstanding 324,427,481.00 324,427,481.00 324,427,481.00 324,427,481.00 275,832,944.00 284,604,317.00 302,424,169.00
Diluted Share Outstanding 324,427,481.00 324,427,481.00 324,427,481.00 324,427,481.00 315,898,691.00 317,483,119.00 327,498,168.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation