V-Guard
VGUARD.NSV-Guard Industries Price (VGUARD.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
438,327,754
(0.7634)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
V-Guard Industries LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
1,697,280,000.00
+0% |
2,222,748,000.00
+31% |
2,781,100,000.00
+25% |
3,167,767,000.00
+14% |
4,540,891,000.00
+43% |
7,263,419,000.00
+60% |
9,868,084,000.00
+36% |
13,489,310,000.00
+37% |
15,063,085,000.00
+12% |
17,308,472,000.00
+15% |
18,500,310,000.00
+7% |
21,397,804,000.00
+16% |
22,979,187,000.00
+7% |
25,623,278,000.00
+12% |
24,811,634,000.00
-3% |
26,987,488,000.00
+9% |
34,642,394,000.00
+28% |
41,260,442,000.00
+19% |
48,566,700,000.00
+18% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 1,114,457,000.00 | 1,446,552,000.00 | 1,908,695,000.00 | 2,180,752,000.00 | 3,085,461,000.00 | 5,269,293,000.00 | 7,107,335,000.00 | 10,327,155,000.00 | 11,470,181,000.00 | 13,082,682,000.00 | 13,294,293,000.00 | 15,013,657,000.00 | 16,430,149,000.00 | 18,339,360,000.00 | 16,906,866,000.00 | 18,791,851,000.00 | 24,789,701,000.00 | 28,843,927,000.00 | 33,034,500,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
582,823,000.00
+0% |
776,196,000.00
+33% |
872,405,000.00
+12% |
987,015,000.00
+13% |
1,455,430,000.00
+47% |
1,994,126,000.00
+37% |
2,760,749,000.00
+38% |
3,162,155,000.00
+15% |
3,592,904,000.00
+14% |
4,225,790,000.00
+18% |
5,206,017,000.00
+23% |
6,384,147,000.00
+23% |
6,549,038,000.00
+3% |
7,283,918,000.00
+11% |
7,904,768,000.00
+9% |
8,195,637,000.00
+4% |
9,852,693,000.00
+20% |
12,416,515,000.00
+26% |
15,532,200,000.00
+25% |
|
| Gross Profit Ratio | (0.34%) | (0.35%) | (0.31%) | (0.31%) | (0.32%) | (0.27%) | (0.28%) | (0.23%) | (0.24%) | (0.24%) | (0.28%) | (0.30%) | (0.28%) | (0.28%) | (0.32%) | (0.30%) | (0.28%) | (0.30%) | (0.32%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28,885,000.00 | 43,686,000.00 | 55,190,000.00 | 61,051,000.00 | 95,800,000.00 | 117,887,000.00 | 137,485,000.00 | 158,644,000.00 | 142,191,000.00 | 170,220,000.00 | 206,452,000.00 | 237,900,000.00 | |
| General and Administrative | 51,374,000.00 | 72,762,000.00 | 114,559,000.00 | 138,176,000.00 | 147,338,000.00 | 218,565,000.00 | 36,757,000.00 | 41,953,000.00 | 47,646,000.00 | 88,698,000.00 | 101,710,000.00 | 125,512,000.00 | 224,118,000.00 | 208,543,000.00 | 281,604,000.00 | 106,302,000.00 | 216,248,000.00 | 3,200,591,000.00 | 474,500,000.00 | |
| Selling, General & Admin... | 323,941,000.00 | 408,849,000.00 | 407,417,000.00 | 456,862,000.00 | 665,697,000.00 | 864,796,000.00 | 871,177,000.00 | 883,628,000.00 | 949,191,000.00 | 1,132,707,000.00 | 1,299,668,000.00 | 1,587,820,000.00 | 1,530,761,000.00 | 1,204,514,000.00 | 1,171,525,000.00 | 748,025,000.00 | 1,334,408,000.00 | 4,092,637,000.00 | 2,868,700,000.00 | |
| Selling & Marketing Exp... | 272,567,000.00 | 336,087,000.00 | 292,858,000.00 | 318,686,000.00 | 518,359,000.00 | 646,231,000.00 | 834,420,000.00 | 841,675,000.00 | 901,545,000.00 | 1,044,009,000.00 | 1,197,958,000.00 | 1,462,308,000.00 | 1,306,643,000.00 | 995,971,000.00 | 889,921,000.00 | 641,723,000.00 | 1,118,160,000.00 | 892,046,000.00 | 2,394,200,000.00 | |
| Depreciation and Amortiz... | 23,314,000.00 | 29,449,000.00 | 34,654,000.00 | 40,489,000.00 | 71,496,000.00 | 79,367,000.00 | 96,936,000.00 | 114,112,000.00 | 120,386,000.00 | 154,391,000.00 | 153,570,000.00 | 162,353,000.00 | 196,776,000.00 | 230,089,000.00 | 293,814,000.00 | 386,313,000.00 | 491,473,000.00 | 644,200,000.00 | 807,800,000.00 | |
| Other Expenses | 90,889,000.00 | -14,000.00 | 297,074,000.00 | 205,641,000.00 | -233,000.00 | 34,614,000.00 | 14,911,000.00 | 16,630,000.00 | 29,004,000.00 | 26,645,000.00 | 25,712,000.00 | 35,485,000.00 | 3,297,485,000.00 | 61,233,000.00 | 52,702,000.00 | 25,075,000.00 | 52,571,000.00 | 164,383,000.00 | 12,314,900,000.00 | |
| Total Operating Expenses | 414,830,000.00 | 532,547,000.00 | 596,223,000.00 | 662,503,000.00 | 1,002,544,000.00 | 1,317,341,000.00 | 1,912,650,000.00 | 2,171,371,000.00 | 2,473,685,000.00 | 3,040,768,000.00 | 3,554,647,000.00 | 4,375,015,000.00 | 4,828,246,000.00 | 5,235,614,000.00 | 5,558,746,000.00 | 5,421,027,000.00 | 6,954,860,000.00 | 9,861,621,000.00 | 15,183,600,000.00 | |
| Cost and Exponses | 1,529,287,000.00 | 1,979,099,000.00 | 2,504,918,000.00 | 2,843,255,000.00 | 4,088,005,000.00 | 6,586,634,000.00 | 9,019,985,000.00 | 12,498,526,000.00 | 13,943,866,000.00 | 16,123,450,000.00 | 16,848,940,000.00 | 19,388,672,000.00 | 21,258,395,000.00 | 23,574,974,000.00 | 22,465,612,000.00 | 24,212,878,000.00 | 31,744,561,000.00 | 38,705,548,000.00 | 45,005,200,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
167,993,000.00
+0% |
243,649,000.00
+45% |
276,182,000.00
+13% |
324,512,000.00
+17% |
452,886,000.00
+40% |
676,785,000.00
+49% |
856,671,000.00
+27% |
1,004,858,000.00
+17% |
1,152,558,000.00
+15% |
1,201,864,000.00
+4% |
1,704,858,000.00
+42% |
2,077,711,000.00
+22% |
1,828,356,000.00
-12% |
2,116,698,000.00
+16% |
2,386,271,000.00
+13% |
2,786,856,000.00
+17% |
2,918,541,000.00
+5% |
2,557,943,000.00
-12% |
3,498,200,000.00
+37% |
|
| Operating Income Ratio | (0.10%) | (0.11%) | (0.10%) | (0.10%) | (0.10%) | (0.09%) | (0.09%) | (0.07%) | (0.08%) | (0.07%) | (0.09%) | (0.10%) | (0.08%) | (0.08%) | (0.10%) | (0.10%) | (0.08%) | (0.06%) | (0.07%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 71.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,728,000.00 | 8,611,000.00 | 19,591,000.00 | 19,384,000.00 | 18,226,000.00 | 40,558,000.00 | 48,727,000.00 | 36,623,000.00 | 77,082,000.00 | 139,814,000.00 | 181,819,000.00 | 73,449,000.00 | 100,451,000.00 | 86,800,000.00 | |
| Interest Expenses | 25,394,071.00 | 36,419,000.00 | 46,228,000.00 | 47,326,000.00 | 51,325,000.00 | 113,338,000.00 | 170,253,000.00 | 199,706,000.00 | 210,631,000.00 | 206,143,000.00 | 89,229,000.00 | 21,006,000.00 | 20,407,000.00 | 17,604,000.00 | 41,612,000.00 | 60,992,000.00 | 78,806,000.00 | 161,913,000.00 | 395,400,000.00 | |
| Total Other Income/Exp... | -25,407,000.00 | -40,559,000.00 | 245,062,000.00 | -47,421,000.00 | -57,759,000.00 | -85,693,000.00 | -156,387,000.00 | -172,269,000.00 | -178,190,000.00 | -167,911,000.00 | -95,264,000.00 | -40,367,000.00 | -31,483,000.00 | 147,616,000.00 | 109,548,000.00 | 94,145,000.00 | 21,104,000.00 | -2,600,000.00 | -95,000,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 191,307,000.00 | 273,098,000.00 | 310,836,000.00 | 350,701,000.00 | 524,382,000.00 | 783,797,000.00 | 947,245,000.00 | 1,126,051,000.00 | 1,263,410,000.00 | 1,363,753,000.00 | 1,841,199,000.00 | 2,209,389,000.00 | 2,004,076,000.00 | 2,443,613,000.00 | 2,822,202,000.00 | 3,328,306,000.00 | 3,500,383,000.00 | 3,360,600,000.00 | 4,604,500,000.00 | |
| EBITDA ratio | (0.11%) | (0.12%) | (0.11%) | (0.12%) | (0.12%) | (0.11%) | (0.10%) | (0.08%) | (0.09%) | (0.08%) | (0.10%) | (0.11%) | (0.09%) | (0.10%) | (0.11%) | (0.12%) | (0.10%) | (0.08%) | (0.09%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 142,586,000.00 | 204,990,000.00 | 524,344,000.00 | 262,791,000.00 | 395,127,000.00 | 591,092,000.00 | 691,712,000.00 | 821,757,000.00 | 942,833,000.00 | 1,014,466,000.00 | 1,609,594,000.00 | 2,101,713,000.00 | 1,796,873,000.00 | 2,195,920,000.00 | 2,495,819,000.00 | 2,881,001,000.00 | 2,939,645,000.00 | 2,557,364,000.00 | 3,403,200,000.00 | |
| Income Before Tax Ratio | (0.08%) | (0.09%) | (0.19%) | (0.08%) | (0.09%) | (0.08%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | (0.09%) | (0.10%) | (0.08%) | (0.09%) | (0.10%) | (0.11%) | (0.08%) | (0.06%) | (0.07%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 50,538,000.00 | 71,767,000.00 | 150,113,000.00 | 89,326,000.00 | 140,401,000.00 | 164,725,000.00 | 183,702,000.00 | 192,606,000.00 | 241,493,000.00 | 307,251,000.00 | 492,783,000.00 | 583,713,000.00 | 446,340,000.00 | 515,462,000.00 | 613,283,000.00 | 862,084,000.00 | 655,270,000.00 | 666,894,000.00 | 827,400,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 92,048,000.00
+0% |
133,223,000.00
+45% |
374,231,000.00
+181% |
173,465,000.00
-54% |
254,726,000.00
+47% |
426,367,000.00
+67% |
508,010,000.00
+19% |
629,151,000.00
+24% |
701,340,000.00
+11% |
707,215,000.00
+1% |
1,116,811,000.00
+58% |
1,518,000,000.00
+36% |
1,342,601,000.00
-12% |
1,672,368,000.00
+25% |
1,871,121,000.00
+12% |
2,008,179,000.00
+7% |
2,276,924,000.00
+13% |
1,891,200,000.00
-17% |
2,575,800,000.00
+36% |
|
| Net Income Ratio | (0.05%) | (0.06%) | (0.13%) | (0.05%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.06%) | (0.07%) | (0.06%) | (0.07%) | (0.08%) | (0.07%) | (0.07%) | (0.05%) | (0.05%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 0.31 | 0.62 | 1.19 | 0.42 | 0.61 | 0.95 | 1.22 | 1.51 | 1.68 | 1.69 | 2.66 | 3.42 | 3.16 | 3.92 | 4.38 | 4.68 | 5.29 | 4.38 | 5.89 | |
| Diluted EPS | 0.31 | 0.62 | 1.19 | 0.42 | 0.61 | 0.95 | 1.22 | 1.51 | 1.68 | 1.67 | 2.63 | 3.37 | 3.10 | 3.86 | 4.33 | 4.65 | 5.25 | 4.35 | 5.88 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 294,000,000.00 | 294,056,000.00 | 313,712,000.00 | 417,872,000.00 | 417,872,000.00 | 417,865,280.00 | 417,865,280.00 | 417,865,280.00 | 417,865,280.00 | 418,436,508.00 | 420,110,054.00 | 422,557,217.00 | 424,829,052.00 | 426,404,300.00 | 427,539,565.00 | 428,830,019.00 | 430,631,935.00 | 431,763,620.00 | 436,974,476.00 | |
| Diluted Share Outstanding | 294,000,000.00 | 294,056,000.00 | 313,712,000.00 | 417,872,000.00 | 417,872,000.00 | 417,865,280.00 | 417,865,280.00 | 417,865,280.00 | 418,411,182.00 | 423,177,916.00 | 423,987,606.00 | 428,693,320.00 | 432,427,004.00 | 433,496,576.00 | 432,123,388.00 | 431,907,592.00 | 433,864,144.00 | 435,007,084.00 | 438,327,754.00 | |