news-img

Vermilion

VET.TO

Tags: CA Energy Oil & Gas Exploration & Production

Vermilion Energy Inc. Price (VET.TO)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

158,068,000

(3.4516)%
Table Charts
Bar Charts

Revenue and Profitability

Year 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue 2,100,000 9,300,000 53,700,000 55,700,000 108,400,000 234,653,000 274,899,000 287,540,000 315,572,000 354,525,000 529,938,000 618,072,000 707,334,000 1,001,905,000 639,751,000 727,805,000 1,031,570,000 1,083,103,000 1,273,835,000 1,419,628,000 939,586,000 882,791,000 1,098,838,000 1,678,117,000 1,911,137,000 1,247,398,000 2,226,852,000 3,721,228,000 1,929,435,000 2,074,250,000
Net Income 200,000 1,900,000 11,400,000 3,400,000 20,000,000 61,449,000 65,743,000 41,322,000 56,742,000 113,700,000 158,471,000 146,923,000 164,286,000 229,189,000 185,498,000 111,263,000 142,821,000 190,622,000 327,641,000 269,326,000 -217,302,000 -160,051,000 62,258,000 271,650,000 32,799,000 -1,517,427,000 1,148,696,000 1,313,062,000 -237,587,000 -46,739,000
FCF USD -4,800,000 -7,600,000 -14,000,000 -121,000,000 -5,000,000 114,742,000 154,192,000 121,212,000 164,039,000 51,133,000 41,268,000 142,659,000 52,957,000 426,833,000 -123,886,000 -17,555,000 316,661,000 -62,142,000 144,483,000 -116,464,000 -71,350,000 168,608,000 245,810,000 21,489,000 300,301,000 132,950,000 459,657,000 1,262,403,000 292,056,000 332,043,000
OCF USD 1,500,000 4,600,000 32,000,000 28,800,000 41,300,000 151,521,000 156,386,000 144,645,000 164,039,000 191,377,000 245,116,000 306,033,000 349,890,000 660,135,000 230,316,000 421,282,000 447,092,000 496,580,000 705,025,000 791,986,000 444,408,000 509,540,000 593,896,000 816,011,000 823,465,000 500,152,000 834,453,000 1,814,220,000 1,024,528,000 967,751,000

Financial Health - DEBT

Year 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
YTPD 0.00 2.95 1.54 27.62 4.78 1.65 1.54 4.67 2.39 0.69 1.71 2.44 2.75 0.86 0.26 3.75 2.61 3.37 3.02 4.60 -5.46 -8.63 20.66 7.01 61.52 -1.32 1.49 0.86 -3.99 -21.79
D/E 0.85 0.28 0.23 0.76 0.64 0.48 0.36 0.60 0.37 0.19 0.59 0.67 0.72 0.26 0.15 0.23 0.28 0.45 0.58 0.61 0.76 0.88 0.83 0.68 0.82 2.17 0.83 0.33 0.31 0.36
CA/CL 0.93 0.99 0.88 0.51 1.03 0.94 0.76 1.07 1.04 0.91 1.23 1.02 1.24 0.96 1.18 1.01 0.89 0.90 1.69 0.92 0.57 0.78 0.72 0.76 0.84 0.60 0.63 0.80 1.18 0.95
TA/TL 1.38 1.93 2.48 1.88 1.97 1.77 1.92 1.74 1.99 2.04 1.81 1.67 1.72 1.88 2.21 2.02 1.95 1.86 1.86 1.85 1.79 1.63 1.63 1.82 1.72 1.29 1.54 1.95 1.95 1.85
Total Debt 4,600,000 5,900,000 17,500,000 93,900,000 95,500,000 101,619,000 101,053,000 193,025,000 135,558,000 75,014,000 271,099,000 358,236,000 452,490,000 197,651,000 159,723,000 302,558,000 373,436,000 642,022,000 990,024,000 1,238,080,000 1,411,464,000 1,381,820,000 1,286,137,000 1,904,396,000 2,017,737,000 2,010,372,000 1,711,759,000 1,132,858,000 947,016,000 1,018,447,000

Management Performance

Year 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
ROIC 2.72% 8.16% 16.20% 5.21% 13.75% 23.34% 20.48% 11.03% 32.87% 27.75% 19.61% 14.31% 12.95% 19.40% 7.48% 5.08% 9.02% 8.30% 9.20% 6.77% -0.14% -2.04% 1.44% 4.84% 0.80% -4.09% 11.46% 19.57% 3.64% 0.00%
ROE 3.70% 8.92% 14.67% 2.75% 13.41% 28.79% 23.56% 12.74% 15.67% 29.06% 34.59% 27.38% 26.19% 30.36% 17.85% 8.55% 10.73% 13.44% 19.09% 13.32% -11.69% -10.14% 4.04% 9.64% 1.34% -163.97% 55.60% 38.61% -7.84% -1.66%
ROA 0.00% 4.30% 8.76% 1.28% 6.59% 12.55% 10.85% 5.09% 7.19% 12.90% 14.25% 10.04% 9.85% 12.74% 8.90% 4.31% 5.22% 6.20% 8.83% 6.14% -5.16% -3.92% 1.57% 4.33% 0.56% -36.93% 19.45% 18.78% -3.81% -0.76%
NM % 9.52% 20.43% 21.23% 6.10% 18.45% 26.19% 23.92% 14.37% 17.98% 32.07% 29.90% 23.77% 23.23% 22.88% 29.00% 15.29% 13.85% 17.60% 25.72% 18.97% -23.13% -18.13% 5.67% 16.19% 1.72% -121.65% 51.58% 35.29% -12.31% -2.25%
FCF / R% 0.00% -81.72% -26.07% -217.24% -4.61% 48.90% 56.09% 42.15% 51.98% 14.42% 7.79% 23.08% 7.49% 42.60% -19.36% -2.41% 30.70% -5.74% 11.34% -8.20% -7.59% 19.10% 22.37% 1.28% 15.71% 10.66% 20.64% 33.92% 15.14% 16.01%
FCF / NI% -2,400.00% -400.00% -122.81% -3,558.82% -25.00% 186.73% 234.54% 293.34% 289.10% 46.95% 26.04% 97.10% 32.23% 186.24% -66.79% -15.78% 221.72% -32.60% 44.10% -43.24% 32.83% -105.35% 394.82% 7.91% 915.58% -8.76% 40.02% 96.14% -122.93% -710.42%
Operating Margin (OM) 0.00 0.19 0.24 0.30 0.34 0.34 0.52 0.64 0.76 0.33 0.32 1.07 0.31 0.28 0.46 0.35 0.00 -0.09 -0.02 -0.03 -0.58 -1.14 -1.15 -0.83 -0.94 -2.73 -1.01 -0.27 -0.65 -0.62

Per Share

Year 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
EPS 0.02 0.09 0.30 0.07 0.40 1.16 1.22 0.74 1.07 1.89 2.57 2.30 2.48 3.30 2.56 1.34 1.57 1.94 3.24 2.55 -1.98 -1.38 0.52 1.93 0.21 -9.61 7.13 8.03 -1.45 -0.30
SPS 0.21 0.44 1.41 1.15 2.17 4.43 5.09 5.15 5.94 5.89 8.58 9.66 10.70 14.41 8.84 8.75 11.35 11.05 12.62 13.46 8.57 7.63 9.11 11.93 12.35 7.90 13.82 22.76 11.79 13.12
OCPS 0.15 0.22 0.84 0.59 0.83 2.86 2.90 2.59 3.09 3.18 3.97 4.78 5.29 9.49 3.18 5.07 4.92 5.07 6.98 7.51 4.05 4.40 4.93 5.80 5.32 3.17 5.18 11.10 6.26 6.12
FCPS -0.48 -0.36 -0.37 -2.49 -0.10 2.16 2.86 2.17 3.09 0.85 0.67 2.23 0.80 6.14 -1.71 -0.21 3.48 -0.63 1.43 -1.10 -0.65 1.46 2.04 0.15 1.94 0.84 2.85 7.72 1.78 2.10
BVPS 0.54 1.01 2.04 2.55 2.98 4.03 5.38 6.20 7.38 7.16 8.05 9.20 10.52 12.07 15.75 15.64 14.65 14.47 17.00 19.17 16.95 13.64 12.80 20.03 15.85 5.86 12.82 20.80 18.52 17.78

Per Share - CAGR

Year 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
CAGR-EPS 0.02 0.09 0.30 0.07 0.40 1.16 1.22 0.74 1.07 1.89 2.57 2.30 2.48 3.30 2.56 1.34 1.57 1.94 3.24 2.55 -1.98 -1.38 0.52 1.93 0.21 -9.61 7.13 8.03 -1.45 -0.30
CAGR-SPS 0.21 0.44 1.41 1.15 2.17 4.43 5.09 5.15 5.94 5.89 8.58 9.66 10.70 14.41 8.84 8.75 11.35 11.05 12.62 13.46 8.57 7.63 9.11 11.93 12.35 7.90 13.82 22.76 11.79 13.12
CAGR-OCPS 0.15 0.22 0.84 0.59 0.83 2.86 2.90 2.59 3.09 3.18 3.97 4.78 5.29 9.49 3.18 5.07 4.92 5.07 6.98 7.51 4.05 4.40 4.93 5.80 5.32 3.17 5.18 11.10 6.26 6.12
CAGR-FCPS -0.48 -0.36 -0.37 -2.49 -0.10 2.16 2.86 2.17 3.09 0.85 0.67 2.23 0.80 6.14 -1.71 -0.21 3.48 -0.63 1.43 -1.10 -0.65 1.46 2.04 0.15 1.94 0.84 2.85 7.72 1.78 2.10
CAGR-BVPS 0.54 1.01 2.04 2.55 2.98 4.03 5.38 6.20 7.38 7.16 8.05 9.20 10.52 12.07 15.75 15.64 14.65 14.47 17.00 19.17 16.95 13.64 12.80 20.03 15.85 5.86 12.82 20.80 18.52 17.78
Revenue $2.07B
+7.51%
3Y
5Y
7Y
10Y
Net Income $-46,739,000.00
-80.33%
3Y
5Y
7Y
10Y
Operating Cash Flow $967.75M
-5.54%
3Y
5Y
7Y
10Y
Free Cash Flow $332.04M
+13.69%
3Y
5Y
7Y
10Y
YTPD $-21.79
+446.67%
3Y
5Y
7Y
10Y
D/E $0.36
+15.98%
3Y
5Y
7Y
10Y
CA/CL $0.95
-19.39%
3Y
5Y
7Y
10Y
TA/TL $1.85
-4.91%
3Y
5Y
7Y
10Y
ROIC $0.00%
+0.00%
3Y
5Y
7Y
10Y
ROE $-1.66%
-78.78%
3Y
5Y
7Y
10Y
ROA $-0.76%
-79.94%
3Y
5Y
7Y
10Y
Net Margin $-2.25%
-81.70%
3Y
5Y
7Y
10Y
FCF / R% $16.01%
+5.75%
3Y
5Y
7Y
10Y
FCFNI % $-710.42%
+477.92%
3Y
5Y
7Y
10Y
Operating Margin $-0.62
-5.11%
3Y
5Y
7Y
10Y
EPS $-0.30
-79.62%
3Y
5Y
7Y
10Y
SPS $13.12
+11.35%
3Y
5Y
7Y
10Y
OCPS $6.12
-2.16%
3Y
5Y
7Y
10Y
FCPS $2.10
+17.76%
3Y
5Y
7Y
10Y
BVPS $17.78
-3.96%
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation