news-img

Vedanta

VEDL.NS

Tags: IN Basic Materials Industrial Materials

Vedanta Price (VEDL.NS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

3,741,394,528

(0.2034)%
Table Charts
Bar Charts

Revenue and Profitability

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 14,932,990,000 18,175,070,000 217,609,860,000 37,658,900,000 49,179,400,000 57,978,000,000 91,441,000,000 83,100,600,000 25,544,200,000 661,524,100,000 737,095,000,000 644,335,500,000 761,712,500,000 929,230,000,000 909,010,000,000 835,450,000,000 868,630,000,000 1,311,920,000,000 1,454,040,000,000 1,421,720,000,000
Net Income 4,732,010,000 5,712,390,000 65,101,290,000 15,415,800,000 19,881,300,000 26,291,300,000 42,224,500,000 28,228,200,000 22,802,500,000 52,165,800,000 -156,498,600,000 -93,236,700,000 55,122,100,000 103,420,000,000 70,650,000,000 -66,640,000,000 112,883,000,000 188,020,000,000 105,740,000,000 42,390,000,000
FCF USD 3,196,380,000 3,339,150,000 500,177,000,000 13,169,700,000 19,870,400,000 24,218,000,000 25,447,900,000 14,764,700,000 -6,040,900,000 83,172,200,000 71,490,200,000 147,826,100,000 124,601,400,000 107,030,000,000 148,120,000,000 114,840,000,000 170,940,000,000 243,330,000,000 192,780,000,000 189,020,000,000
OCF USD 3,632,290,000 4,300,400,000 614,487,600,000 13,860,700,000 21,343,300,000 25,713,200,000 35,334,800,000 22,150,900,000 222,100,000 156,008,000,000 178,051,300,000 202,604,800,000 179,770,100,000 180,370,000,000 237,540,000,000 192,980,000,000 239,800,000,000 349,630,000,000 330,650,000,000 356,540,000,000

Financial Health - DEBT

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 0.01 0.00 0.00 0.00 0.57 0.18 0.36 -6.78 5.20 -3.60 -6.65 2.22 1.37 2.56 -4.47 2.22 1.10 2.17 12.07
D/E 0.03 0.01 0.00 0.00 0.00 0.25 0.08 0.07 0.26 0.78 1.14 1.46 1.17 0.92 1.06 0.91 0.67 0.82 1.69 2.37
CA/CL 1.98 2.17 2.41 2.30 2.88 3.56 2.12 0.60 0.39 1.44 1.49 1.26 0.93 0.82 0.78 0.91 0.95 1.04 0.69 0.66
TA/TL 3.62 4.14 5.65 7.27 7.88 3.38 5.59 3.86 4.23 2.00 1.89 1.70 1.60 1.75 1.62 1.64 1.71 1.71 1.34 1.28
Total Debt 232,630,000 98,280,000 0 0 19,100,000 19,605,600,000 9,994,500,000 11,162,300,000 45,091,500,000 570,277,300,000 614,241,500,000 654,429,800,000 707,657,800,000 581,590,000,000 662,260,000,000 498,000,000,000 416,770,000,000 535,830,000,000 666,280,000,000 727,590,000,000

Management Performance

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 51.31% 41.99% 3.86% 51.07% 41.47% 26.82% 30.88% 14.94% 1.10% 7.43% -20.43% -17.78% 7.04% 10.50% 6.29% -1.62% 11.18% 18.67% 13.39% 18.01%
ROE 62.61% 49.78% 4.09% 52.85% 42.46% 33.39% 32.96% 18.67% 13.05% 7.15% -29.05% -20.87% 9.11% 16.28% 11.34% -12.20% 18.13% 28.76% 26.82% 13.80%
ROA 0.00% 56.03% 49.40% 68.12% 50.17% 30.65% 35.63% 15.34% -0.76% 4.94% -5.21% -3.03% 6.86% 10.59% 6.71% -4.50% 9.27% 16.60% 10.33% 2.22%
NM % 31.69% 31.43% 29.92% 40.94% 40.43% 45.35% 46.18% 33.97% 89.27% 7.89% -21.23% -14.47% 7.24% 11.13% 7.77% -7.98% 13.00% 14.33% 7.27% 2.98%
FCF / R% 0.00% 18.37% 229.85% 34.97% 40.40% 41.77% 27.83% 17.77% -23.65% 12.57% 9.70% 22.94% 16.36% 11.52% 16.29% 13.75% 19.68% 18.55% 13.26% 13.30%
FCF / NI% 44.61% 38.91% 51.79% 56.65% 73.32% 70.31% 45.77% 47.18% 347.24% 78.65% -72.06% -259.17% 91.27% 54.69% 109.23% -139.05% 99.31% 73.82% 95.08% 445.91%
Operating Margin (OM) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.03 0.73 0.46 0.30 0.48 0.33 0.31 0.24 0.32 0.24 -0.16 -0.21

Per Share

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 1.28 1.54 17.55 4.16 5.36 7.09 11.39 7.61 6.15 14.07 -42.20 -25.14 14.86 26.11 18.50 -17.97 30.44 50.70 28.50 11.42
SPS 4.03 4.90 58.68 10.15 13.26 15.63 24.66 22.41 6.89 178.38 198.76 173.75 205.40 234.60 238.03 225.28 234.23 353.76 391.96 383.02
OCPS 0.98 1.16 165.70 3.74 5.76 6.93 9.53 5.97 0.06 42.07 48.01 54.63 48.48 45.54 62.20 52.04 64.66 94.28 89.13 96.05
FCPS 0.86 0.90 134.87 3.55 5.36 6.53 6.86 3.98 -1.63 22.43 19.28 39.86 33.60 27.02 38.79 30.97 46.09 65.61 51.97 50.92
BVPS 2.07 3.13 433.89 7.94 12.72 21.35 34.54 40.77 47.12 288.00 241.08 209.36 200.70 200.62 203.00 193.47 208.75 223.01 133.24 113.34

Per Share - CAGR

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 1.28 1.54 17.55 4.16 5.36 7.09 11.39 7.61 6.15 14.07 -42.20 -25.14 14.86 26.11 18.50 -17.97 30.44 50.70 28.50 11.42
CAGR-SPS 4.03 4.90 58.68 10.15 13.26 15.63 24.66 22.41 6.89 178.38 198.76 173.75 205.40 234.60 238.03 225.28 234.23 353.76 391.96 383.02
CAGR-OCPS 0.98 1.16 165.70 3.74 5.76 6.93 9.53 5.97 0.06 42.07 48.01 54.63 48.48 45.54 62.20 52.04 64.66 94.28 89.13 96.05
CAGR-FCPS 0.86 0.90 134.87 3.55 5.36 6.53 6.86 3.98 -1.63 22.43 19.28 39.86 33.60 27.02 38.79 30.97 46.09 65.61 51.97 50.92
CAGR-BVPS 2.07 3.13 433.89 7.94 12.72 21.35 34.54 40.77 47.12 288.00 241.08 209.36 200.70 200.62 203.00 193.47 208.75 223.01 133.24 113.34
Revenue $1.42T
-2.22%
3Y
5Y
7Y
10Y
Net Income $42.39B
-59.91%
3Y
5Y
7Y
10Y
Operating Cash Flow $356.54B
+7.83%
3Y
5Y
7Y
10Y
Free Cash Flow $189.02B
-1.95%
3Y
5Y
7Y
10Y
YTPD $12.07
+456.23%
3Y
5Y
7Y
10Y
D/E $2.37
+40.13%
3Y
5Y
7Y
10Y
CA/CL $0.66
-3.97%
3Y
5Y
7Y
10Y
TA/TL $1.28
-4.01%
3Y
5Y
7Y
10Y
ROIC $18.01%
+34.49%
3Y
5Y
7Y
10Y
ROE $13.80%
-48.56%
3Y
5Y
7Y
10Y
ROA $2.22%
-78.49%
3Y
5Y
7Y
10Y
Net Margin $2.98%
-59.00%
3Y
5Y
7Y
10Y
FCF / R% $13.30%
+0.28%
3Y
5Y
7Y
10Y
FCFNI % $445.91%
+368.99%
3Y
5Y
7Y
10Y
Operating Margin $-0.21
+32.64%
3Y
5Y
7Y
10Y
EPS $11.42
-59.93%
3Y
5Y
7Y
10Y
SPS $383.02
-2.28%
3Y
5Y
7Y
10Y
OCPS $96.05
+7.77%
3Y
5Y
7Y
10Y
FCPS $50.92
-2.01%
3Y
5Y
7Y
10Y
BVPS $113.34
-14.94%
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation