Vedanta
VEDL.NSVedanta Price (VEDL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,741,394,528
(0.2034)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Vedanta LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
14.93B
+0% |
18.18B
+22% |
217.61B
+1,097% |
37.66B
-83% |
49.18B
+31% |
57.98B
+18% |
91.44B
+58% |
83.10B
-9% |
25.54B
-69% |
661.52B
+2,490% |
737.10B
+11% |
644.34B
-13% |
761.71B
+18% |
929.23B
+22% |
909.01B
-2% |
835.45B
-8% |
868.63B
+4% |
1.31T
+51% |
1.45T
+11% |
1.42T
-2% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 4.19B | 5.15B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.73B | 8.52B | 384.85B | 415.07B | 407.38B | 449.46B | 536.18B | 524.86B | 479.88B | 449.94B | 653.15B | 856.55B | 720.10B | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
10.74B
+0% |
13.02B
+21% |
217.61B
+1,571% |
37.66B
-83% |
49.18B
+31% |
57.98B
+18% |
91.44B
+58% |
73.37B
-20% |
17.02B
-77% |
276.68B
+1,526% |
322.03B
+16% |
236.96B
-26% |
312.25B
+32% |
393.05B
+26% |
384.15B
-2% |
355.57B
-7% |
418.69B
+18% |
658.77B
+57% |
597.49B
-9% |
701.62B
+17% |
|
| Gross Profit Ratio | (0.72%) | (0.72%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.88%) | (0.67%) | (0.42%) | (0.44%) | (0.37%) | (0.41%) | (0.42%) | (0.42%) | (0.43%) | (0.48%) | (0.50%) | (0.41%) | (0.49%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 3.86B | 5.00B | 2.35B | 410.40M | 672.00M | 938.00M | 1.33B | 2.68B | 3.29B | 54.80B | 59.06B | 55.05B | 26.40B | 24.96B | 30.23B | 26.72B | 28.61B | 28.11B | 2.92B | 2.78B | |
| Selling, General & Admin... | 3.86B | 5.00B | 2.35B | 410.40M | 672.00M | 938.00M | 1.33B | 2.68B | 5.96B | 62.82B | 66.62B | 62.03B | 36.07B | 24.96B | 30.23B | 26.72B | 28.61B | 28.11B | 31.48B | 25.66B | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.67B | 8.01B | 7.56B | 6.98B | 9.67B | 15.55B | 17.07B | 18.21B | 20.18B | 34.19B | 28.56B | 22.88B | |
| Depreciation and Amortiz... | 320.29M | 295.66M | 39.25B | 499.60M | 516.70M | 745.00M | 963.80M | 1.06B | 1.97B | 68.82B | 71.59B | 67.11B | 63.03B | 63.79B | 82.94B | 91.89B | 77.10B | 89.73B | 106.51B | 107.44B | |
| Other Expenses | 320.29M | 295.66M | 118.40B | 13.97B | 21.36B | 22.04B | 33.62B | 4.33B | 92.80M | 358.80M | 1.13B | 1.93B | 721.70M | -143,540,000,000.00 | -176,100,000,000.00 | -196,830,000,000.00 | -170,650,000,000.00 | -260,770,000,000.00 | -318,370,000,000.00 | 25.11B | |
| Total Operating Expenses | 4.18B | 5.30B | 120.74B | 14.38B | 22.04B | 22.98B | 34.94B | 37.08B | 13.80B | 143.12B | 177.01B | 158.58B | 161.17B | 24.96B | 18.76B | 17.70B | 17.03B | 12.71B | 11.94B | 50.77B | |
| Cost and Exponses | 8.37B | 10.45B | 120.74B | 14.38B | 22.04B | 22.98B | 34.94B | 46.82B | 22.32B | 527.97B | 592.08B | 565.96B | 610.64B | 561.14B | 543.62B | 497.58B | 466.97B | 665.86B | 868.49B | 770.87B | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
6.56B
+0% |
7.72B
+18% |
96.87B
+1,154% |
23.28B
-76% |
27.14B
+17% |
35.00B
+29% |
56.50B
+61% |
36.29B
-36% |
3.22B
-91% |
133.56B
+4,042% |
-299,215,000,000.00
-324% |
-268,822,000,000.00
-10% |
152.74B
-157% |
223.53B
+46% |
145.22B
-35% |
-39,934,000,000.00
-127% |
186.85B
-568% |
389.63B
+109% |
245.86B
-37% |
650.85B
+165% |
|
| Operating Income Ratio | (0.44%) | (0.42%) | (0.45%) | (0.62%) | (0.55%) | (0.60%) | (0.62%) | (0.44%) | (0.13%) | (0.20%) | (-0.41%) | (-0.42%) | (0.20%) | (0.24%) | (0.16%) | (-0.05%) | (0.22%) | (0.30%) | (0.17%) | (0.46%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 133.90M | 36.90M | 14.57B | 13.01B | 12.31B | 11.92B | 11.10B | 12.98B | 16.87B | 20.23B | 18.86B | 22.62B | 16.33B | |
| Interest Expenses | 74.71M | 42.12M | 296.80M | 27.50M | 42.70M | 555.10M | 901.40M | 4.33B | 2.76B | 28.90B | 38.04B | 36.16B | 48.59B | 57.83B | 56.89B | 49.77B | 52.10B | 47.97B | 62.25B | 94.65B | |
| Total Other Income/Exp... | 604.39M | 857.54M | -296,800,000.00 | -27,500,000.00 | -42,700,000.00 | -555,100,000.00 | -901,400,000.00 | -4,533,700,000.00 | -4,963,800,000.00 | -21,783,400,000.00 | -254,229,500,000.00 | -15,586,000,000.00 | -16,172,000,000.00 | -27,841,000,000.00 | -9,616,000,000.00 | -201,340,000,000.00 | -20,778,000,000.00 | -59,987,000,000.00 | -431,820,000,000.00 | -447,220,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 6.88B | 8.02B | 136.12B | 23.78B | 27.66B | 35.75B | 57.46B | 36.69B | 4.98B | 200.17B | 28.80B | -142,796,200,000.00 | 259.70B | 309.28B | 274.26B | 57.90B | 300.27B | 466.28B | 369.58B | 395.40B | |
| EBITDA ratio | (0.46%) | (0.44%) | (0.63%) | (0.63%) | (0.56%) | (0.62%) | (0.63%) | (0.45%) | (0.21%) | (0.30%) | (0.29%) | (0.22%) | (0.29%) | (0.31%) | (0.30%) | (0.28%) | (0.35%) | (0.36%) | (0.26%) | (0.28%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 7.17B | 8.58B | 96.57B | 23.25B | 27.10B | 34.45B | 55.60B | 31.29B | -1,739,700,000.00 | 94.93B | -99,251,200,000.00 | -57,040,100,000.00 | 136.52B | 195.69B | 135.60B | -82,590,000,000.00 | 172.13B | 329.64B | 202.76B | 203.63B | |
| Income Before Tax Ratio | (0.48%) | (0.47%) | (0.44%) | (0.62%) | (0.55%) | (0.59%) | (0.61%) | (0.38%) | (-0.07%) | (0.14%) | (-0.13%) | (-0.09%) | (0.18%) | (0.21%) | (0.15%) | (-0.10%) | (0.20%) | (0.25%) | (0.14%) | (0.14%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 2.40B | 2.83B | 31.47B | 7.76B | 7.15B | 8.06B | 13.37B | 10.21B | -429,400,000.00 | -8,468,500,000.00 | 14.48B | 4.33B | 37.78B | 58.77B | 38.62B | -35,160,000,000.00 | 21.80B | 92.55B | 57.70B | 128.26B | |
| Net Income | |||||||||||||||||||||
| Net Income | 4.73B
+0% |
5.71B
+21% |
65.10B
+1,040% |
15.42B
-76% |
19.88B
+29% |
26.29B
+32% |
42.22B
+61% |
28.23B
-33% |
22.80B
-19% |
52.17B
+129% |
-156,498,600,000.00
-400% |
-93,236,700,000.00
-40% |
55.12B
-159% |
103.42B
+88% |
70.65B
-32% |
-66,640,000,000.00
-194% |
112.88B
-269% |
188.02B
+67% |
105.74B
-44% |
42.39B
-60% |
|
| Net Income Ratio | (0.32%) | (0.31%) | (0.30%) | (0.41%) | (0.40%) | (0.45%) | (0.46%) | (0.34%) | (0.89%) | (0.08%) | (-0.21%) | (-0.14%) | (0.07%) | (0.11%) | (0.08%) | (-0.08%) | (0.13%) | (0.14%) | (0.07%) | (0.03%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 6.01 | 7.26 | 8.21 | 19.58 | 25.26 | 32.41 | 49.17 | 31.01 | 21.03 | 5.22 | -42.20 | -25.14 | 18.60 | 26.11 | 18.50 | -17.97 | 31.32 | 50.73 | 28.50 | 11.42 | |
| Diluted EPS | 6.01 | 7.26 | 8.21 | 19.58 | 25.26 | 31.62 | 48.17 | 31.01 | 21.03 | 5.22 | -42.20 | -25.14 | 18.59 | 26.11 | 18.43 | -17.97 | 31.13 | 50.38 | 28.32 | 11.33 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 3.71B | 3.71B | 3.71B | 3.71B | 3.71B | 3.71B | 3.71B | 3.71B | 3.71B | 3.71B | 3.71B | 3.71B | 3.71B | 3.96B | 3.82B | 3.71B | 3.71B | 3.71B | 3.71B | 3.71B | |
| Diluted Share Outstanding | 3.71B | 3.71B | 3.71B | 3.71B | 3.71B | 3.71B | 3.71B | 3.71B | 3.71B | 3.71B | 3.71B | 3.71B | 3.71B | 3.96B | 3.83B | 3.71B | 3.71B | 3.71B | 3.73B | 3.74B | |