Vast
VAST.LVast Resources plc Price (VAST.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Vast Resources plcCurrency: GBp
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
7,200,000.00
+0% |
23,767,000.00
+230% |
30,688,000.00
+29% |
0.00
+0% |
896,000.00
+0% |
3,781,000.00
+322% |
3,720,000.00
-2% |
2,026,000.00
-46% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,608,000.00 | 17,381,000.00 | 23,412,000.00 | 0.00 | 2,642,000.00 | 7,403,000.00 | 8,402,000.00 | 7,575,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,592,000.00
+0% |
6,386,000.00
+301% |
7,276,000.00
+14% |
0.00
+0% |
-1,746,000.00
+0% |
-3,622,000.00
+107% |
-4,682,000.00
+29% |
-5,549,000.00
+19% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.22%) | (0.27%) | (0.24%) | (0.00%) | (-1.95%) | (-0.96%) | (-1.26%) | (-2.74%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 3,547,615.00 | 1,577,055.00 | 1,249,229.00 | 1,147,000.00 | 2,658,000.00 | 1,294,218.00 | 6,675,855.00 | 4,330,470.00 | 5,888,000.00 | 4,039,000.00 | 3,887,000.00 | 2,348,000.00 | 4,088,000.00 | 4,239,000.00 | 4,517,000.00 | 3,880,000.00 | 4,163,000.00 | |
| Selling, General & Admin... | 0.00 | 3,547,615.00 | 1,577,055.00 | 1,249,229.00 | 1,437,000.00 | 2,767,000.00 | 1,377,303.00 | 6,675,855.00 | 4,330,470.00 | 5,888,000.00 | 4,039,000.00 | 3,887,000.00 | 2,348,000.00 | 4,088,000.00 | 4,239,000.00 | 4,517,000.00 | 3,880,000.00 | 4,163,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 290,000.00 | 109,000.00 | 83,085.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 10,000.00 | 117,665.00 | 232,387.00 | 256,435.00 | 88,000.00 | 78,000.00 | 88,000.00 | 59,354.00 | 50,037.00 | 465,000.00 | 2,151,000.00 | 2,593,000.00 | 2,862,000.00 | 943,000.00 | 724,000.00 | 812,000.00 | 706,000.00 | 633,000.00 | |
| Other Expenses | 402,000.00 | -1,682,615.31 | 3,972.43 | 2,396,745.00 | 2,168,793.00 | 2,468,620.00 | 2,383,917.00 | 325,685.00 | 173,211.00 | 105,000.00 | 5,576,000.00 | 4,241,000.00 | 2,889,000.00 | 1,178,000.00 | 814,000.00 | 1,109,000.00 | -426,000.00 | 2,291,000.00 | |
| Total Operating Expenses | 402,000.00 | 3,624,097.00 | 2,319,899.00 | 3,645,975.00 | 2,736,000.00 | 3,900,000.00 | 3,815,000.00 | 7,001,540.00 | 4,941,832.00 | 5,993,000.00 | 9,558,000.00 | 8,128,000.00 | 5,237,000.00 | 5,266,000.00 | 5,053,000.00 | 5,626,000.00 | 3,454,000.00 | 6,454,000.00 | |
| Cost and Exponses | 402,000.00 | 3,624,097.00 | 2,319,899.00 | 3,645,975.00 | 2,736,000.00 | 3,900,000.00 | 3,815,000.00 | 7,001,540.00 | 4,941,832.00 | 5,993,000.00 | 15,166,000.00 | 25,509,000.00 | 28,649,000.00 | 5,266,000.00 | 7,695,000.00 | 13,029,000.00 | 11,856,000.00 | 14,029,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
-402,000.00
+0% |
-3,547,615.31
+782% |
-2,290,106.66
-35% |
-2,028,566.11
-11% |
-2,558,000.00
+26% |
-3,844,000.00
+50% |
-4,590,000.00
+19% |
-11,019,367.00
+140% |
-11,654,140.00
+6% |
-5,993,000.00
-49% |
-8,023,000.00
+34% |
-1,661,000.00
-79% |
2,017,000.00
-221% |
-7,243,000.00
-459% |
-4,214,000.00
-42% |
-13,005,000.00
+209% |
-8,136,000.00
-37% |
-12,003,000.00
+48% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.11%) | (-0.07%) | (0.07%) | (0.00%) | (-4.70%) | (-3.44%) | (-2.19%) | (-5.92%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 61,000.00 | 200,031.00 | 319,780.00 | 161,884.00 | 22,000.00 | 35,000.00 | 28,000.00 | 3,686.00 | 4,105.00 | 3,000.00 | 1,000.00 | 105,000.00 | 42,000.00 | 30,000.00 | 4,000.00 | 0.00 | -368,000.00 | 1,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 10,000.00 | 13,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 509,000.00 | 339,000.00 | 1,202,000.00 | 1,099,000.00 | 3,509,000.00 | 2,487,000.00 | 2,002,000.00 | 2,508,000.00 | |
| Total Other Income/Exp... | 61,000.00 | 200,031.00 | 319,780.00 | 161,884.00 | 22,000.00 | 35,000.00 | 28,000.00 | 3,686.00 | 4,105.00 | 3,000.00 | -508,000.00 | -707,000.00 | -7,147,000.00 | -1,069,000.00 | -3,505,000.00 | -2,487,000.00 | -2,370,000.00 | -2,649,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | -392,000.00 | -3,306,401.00 | -1,674,379.80 | -1,701,932.58 | -2,412,000.00 | -3,699,000.00 | -3,699,000.00 | -2,924,359.00 | 1,820,513.00 | -5,528,000.00 | -5,871,000.00 | 564,000.00 | -14,210,000.00 | -6,300,000.00 | -3,486,000.00 | -12,193,000.00 | -7,798,000.00 | -11,511,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.81%) | (0.02%) | (-0.25%) | (0.00%) | (-3.86%) | (-3.22%) | (-2.10%) | (-5.68%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -341,000.00 | -3,347,583.93 | -1,970,325.94 | -1,866,681.95 | -2,536,000.00 | -3,809,000.00 | -4,562,000.00 | -11,015,681.00 | -11,650,035.00 | -5,990,000.00 | -8,531,000.00 | -2,368,000.00 | -11,681,000.00 | -8,312,000.00 | -7,719,000.00 | -15,492,000.00 | -10,506,000.00 | -14,652,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.18%) | (-0.10%) | (-0.38%) | (0.00%) | (-8.61%) | (-4.10%) | (-2.82%) | (-7.23%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -61,000.00 | -158,000.00 | -142,000.00 | -1,779,293.15 | -72,849.60 | -54,502.00 | 800,497.00 | 4,014,141.00 | 7,146,354.00 | 861,000.00 | -1,658,000.00 | 1,193,000.00 | 3,794,000.00 | 787,000.00 | 3,572,000.00 | 2,487,000.00 | 0.00 | 0.00 | |
| Net Income | |||||||||||||||||||
| Net Income | -341,000.00
+0% |
-3,347,583.93
+882% |
-1,970,325.94
-41% |
-1,866,681.95
-5% |
-2,536,000.00
+36% |
-3,809,000.00
+50% |
-4,562,000.00
+20% |
-11,015,681.00
+141% |
-11,650,035.00
+6% |
-6,854,000.00
-41% |
-16,100,000.00
+135% |
-4,437,000.00
-72% |
-17,295,000.00
+290% |
-9,099,000.00
-47% |
-11,291,000.00
+24% |
-17,979,000.00
+59% |
-10,506,000.00
-42% |
-14,652,000.00
+39% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2.24%) | (-0.19%) | (-0.56%) | (0.00%) | (-12.60%) | (-4.76%) | (-2.82%) | (-7.23%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.35 | -1.89 | -0.94 | -0.84 | -0.87 | -1.09 | -0.95 | -2.02 | -1.43 | -0.77 | -1.02 | -0.13 | -0.36 | -0.09 | -0.07 | -0.07 | -0.01 | 0.00 | |
| Diluted EPS | -0.35 | -1.89 | -0.94 | -0.84 | -0.87 | -1.09 | -0.95 | -2.02 | -1.43 | -0.77 | -1.02 | -0.13 | -0.36 | -0.09 | -0.07 | -0.07 | -0.01 | 0.00 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 965,670.00 | 1,772,892.00 | 2,086,147.00 | 2,228,162.00 | 2,915,122.00 | 3,496,758.00 | 4,778,951.00 | 5,460,154.00 | 8,165,837.00 | 8,846,822.00 | 15,795,762.00 | 34,575,555.00 | 48,218,707.00 | 95,971,122.00 | 158,339,541.00 | 270,291,660.00 | 1,862,916,300.00 | 0.00 | |
| Diluted Share Outstanding | 965,670.00 | 1,772,892.00 | 2,086,147.00 | 2,228,162.00 | 2,915,122.00 | 3,496,758.00 | 4,778,951.00 | 5,460,154.00 | 8,165,837.00 | 8,846,822.00 | 15,795,762.00 | 34,575,555.00 | 48,218,707.00 | 95,971,122.00 | 158,339,542.00 | 270,291,660.00 | 1,862,916,300.00 | 0.00 | |