
Vale
VALE3.SAVale S.A. Price (VALE3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,369,961,000
(5.8691)%Revenue and Profitability
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,935,000,000 | 3,990,000,000 | 4,123,000,000 | 5,350,000,000 | 8,066,000,000 | 14,549,000,000 | 19,651,000,000 | 32,242,000,000 | 37,426,000,000 | 27,799,528,802 | 45,293,000,000 | 58,990,000,000 | 47,694,000,000 | 46,767,000,000 | 38,236,000,000 | 25,609,000,000 | 27,488,000,000 | 33,967,000,000 | 36,575,000,000 | 37,570,000,000 | 40,018,000,000 | 54,502,000,000 | 43,839,000,000 | 41,784,000,000 |
Net Income | 1,086,000,000 | 1,287,000,000 | 680,000,000 | 1,548,000,000 | 2,573,000,000 | 4,470,000,000 | 6,528,000,000 | 11,825,000,000 | 13,218,000,000 | 5,875,069,504 | 17,264,000,000 | 22,885,000,000 | 5,373,000,000 | 584,000,000 | 657,000,000 | -12,129,000,000 | 3,982,000,000 | 5,507,000,000 | 6,860,000,000 | -2,180,000,000 | 4,881,000,000 | 22,445,000,000 | 18,788,000,000 | 7,983,000,000 |
FCF USD | 977,000,000 | 923,000,000 | 1,336,000,000 | 214,000,000 | 1,512,000,000 | 523,000,000 | 2,801,000,000 | 4,361,000,000 | 8,142,000,000 | -2,619,676,812 | 7,022,000,000 | 8,421,000,000 | 358,000,000 | 1,687,000,000 | 994,000,000 | -3,880,000,000 | 1,630,000,000 | 8,706,000,000 | 9,094,000,000 | 8,406,000,000 | 9,892,000,000 | 20,646,000,000 | 6,039,000,000 | 7,245,000,000 |
OCF USD | 1,424,000,000 | 1,518,000,000 | 2,102,000,000 | 1,757,000,000 | 3,777,000,000 | 4,480,000,000 | 7,232,000,000 | 11,012,000,000 | 17,114,000,000 | 6,613,967,405 | 19,669,000,000 | 24,496,000,000 | 16,135,000,000 | 14,792,000,000 | 12,807,000,000 | 4,491,000,000 | 6,581,000,000 | 12,537,000,000 | 12,901,000,000 | 12,110,000,000 | 14,322,000,000 | 25,679,000,000 | 11,485,000,000 | 13,165,000,000 |
Financial Health - DEBT
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 1.70 | 3.48 | 1.79 | 1.40 | 0.87 | 3.24 | 1.49 | 1.33 | 3.52 | 1.23 | 1.01 | 5.58 | 72.18 | 82.78 | -2.13 | 3.58 | 2.66 | 2.47 | -6.11 | 3.95 | 0.54 | 0.76 | 1.41 |
D/E | 0.61 | 0.70 | 1.01 | 0.82 | 0.67 | 0.52 | 1.15 | 0.57 | 0.43 | 0.44 | 0.36 | 0.28 | 0.43 | 0.50 | 0.57 | 0.89 | 0.79 | 0.50 | 0.43 | 0.48 | 0.56 | 0.50 | 0.43 | 0.43 |
CA/CL | 1.17 | 1.37 | 1.72 | 1.10 | 1.28 | 1.08 | 1.77 | 1.13 | 3.21 | 2.20 | 1.77 | 1.97 | 1.79 | 2.54 | 1.88 | 1.47 | 2.01 | 1.45 | 1.68 | 1.23 | 1.67 | 1.47 | 1.12 | 1.28 |
TA/TL | 1.88 | 1.95 | 1.71 | 1.84 | 1.87 | 2.02 | 1.58 | 1.88 | 2.29 | 2.37 | 2.28 | 2.65 | 2.40 | 2.09 | 1.94 | 1.68 | 1.71 | 1.82 | 2.03 | 1.74 | 1.61 | 1.65 | 1.75 | 1.77 |
Total Debt | 2,765,000,000 | 3,244,000,000 | 3,331,000,000 | 4,028,000,000 | 4,551,000,000 | 5,360,000,000 | 22,582,000,000 | 19,030,000,000 | 18,245,000,000 | 24,119,943,364 | 24,562,000,000 | 21,538,000,000 | 32,202,000,000 | 31,430,000,000 | 30,948,000,000 | 29,883,000,000 | 30,896,000,000 | 22,489,000,000 | 18,967,000,000 | 19,367,000,000 | 20,108,000,000 | 17,201,000,000 | 15,437,000,000 | 16,797,000,000 |
Management Performance
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 11.50% | 12.82% | 24.06% | 12.92% | 16.74% | 26.59% | 11.32% | 15.31% | 19.28% | -10.65% | 15.53% | 20.28% | 9.99% | 0.73% | 1.52% | -5.40% | 5.10% | 10.07% | 15.09% | 14.05% | 19.23% | 30.87% | 19.90% | 12.82% |
ROE | 23.77% | 27.74% | 20.69% | 31.70% | 37.60% | 43.42% | 33.18% | 35.54% | 31.06% | 10.71% | 25.06% | 29.45% | 7.21% | 0.92% | 1.20% | -36.11% | 10.20% | 12.30% | 15.60% | -5.44% | 13.66% | 65.11% | 52.38% | 20.23% |
ROA | 0.00% | 13.52% | 8.55% | 13.54% | 14.86% | 19.49% | 10.71% | 15.41% | 16.54% | 5.83% | 13.63% | 17.60% | 3.92% | 0.33% | 0.30% | -14.26% | 8.06% | 7.89% | 7.73% | -3.03% | 5.40% | 33.03% | 22.76% | 11.84% |
NM % | 27.60% | 32.26% | 16.49% | 28.93% | 31.90% | 30.72% | 33.22% | 36.68% | 35.32% | 21.13% | 38.12% | 38.79% | 11.27% | 1.25% | 1.72% | -47.36% | 14.49% | 16.21% | 18.76% | -5.80% | 12.20% | 41.18% | 42.86% | 19.11% |
FCF / R% | 0.00% | 23.13% | 32.40% | 4.00% | 18.75% | 3.59% | 14.25% | 13.53% | 21.75% | -9.42% | 15.50% | 14.28% | 0.75% | 3.61% | 2.60% | -15.15% | 5.93% | 25.63% | 24.86% | 22.37% | 24.72% | 37.88% | 13.78% | 17.34% |
FCF / NI% | 89.96% | 71.72% | 196.47% | 13.82% | 62.15% | 11.70% | 42.91% | 36.88% | 61.60% | -44.59% | 39.91% | 37.18% | 7.00% | 413.48% | 281.59% | 30.74% | 20.42% | 111.20% | 133.42% | -302.92% | 199.07% | 69.89% | 30.53% | 64.97% |
Operating Margin (OM) | 0.00 | 1.35 | 1.34 | 1.10 | 0.00 | 0.30 | 0.61 | 0.53 | 0.75 | 0.97 | 0.94 | 0.68 | 0.80 | 0.63 | -0.01 | -0.90 | -0.84 | 0.00 | 0.00 | 0.19 | 0.18 | 0.29 | 0.47 | 0.52 |
Per Share
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.24 | 0.28 | 0.15 | 0.34 | 0.56 | 0.97 | 1.35 | 2.42 | 2.61 | 1.13 | 3.29 | 4.36 | 1.05 | 0.11 | 0.13 | -2.35 | 0.77 | 1.06 | 1.32 | -0.43 | 0.95 | 4.48 | 4.05 | 1.83 |
SPS | 0.85 | 0.86 | 0.89 | 1.16 | 1.75 | 3.16 | 4.05 | 6.60 | 7.39 | 5.33 | 8.63 | 11.24 | 9.34 | 9.08 | 7.57 | 4.97 | 5.33 | 6.54 | 7.06 | 7.37 | 7.80 | 10.87 | 9.45 | 9.57 |
OCPS | 0.31 | 0.33 | 0.46 | 0.38 | 0.82 | 0.97 | 1.49 | 2.25 | 3.38 | 1.27 | 3.75 | 4.67 | 3.16 | 2.87 | 2.53 | 0.87 | 1.28 | 2.41 | 2.49 | 2.37 | 2.79 | 5.12 | 2.48 | 3.02 |
FCPS | 0.21 | 0.20 | 0.29 | 0.05 | 0.33 | 0.11 | 0.58 | 0.89 | 1.61 | -0.50 | 1.34 | 1.60 | 0.07 | 0.33 | 0.20 | -0.75 | 0.32 | 1.68 | 1.75 | 1.65 | 1.93 | 4.12 | 1.30 | 1.66 |
BVPS | 0.99 | 1.01 | 0.72 | 1.13 | 1.65 | 2.51 | 4.63 | 7.33 | 8.90 | 11.17 | 13.81 | 15.27 | 14.92 | 12.60 | 11.14 | 6.93 | 7.96 | 8.62 | 8.65 | 7.65 | 6.79 | 7.04 | 8.06 | 9.39 |
Per Share - CAGR
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.24 | 0.28 | 0.15 | 0.34 | 0.56 | 0.97 | 1.35 | 2.42 | 2.61 | 1.13 | 3.29 | 4.36 | 1.05 | 0.11 | 0.13 | -2.35 | 0.77 | 1.06 | 1.32 | -0.43 | 0.95 | 4.48 | 4.05 | 1.83 |
CAGR-SPS | 0.85 | 0.86 | 0.89 | 1.16 | 1.75 | 3.16 | 4.05 | 6.60 | 7.39 | 5.33 | 8.63 | 11.24 | 9.34 | 9.08 | 7.57 | 4.97 | 5.33 | 6.54 | 7.06 | 7.37 | 7.80 | 10.87 | 9.45 | 9.57 |
CAGR-OCPS | 0.31 | 0.33 | 0.46 | 0.38 | 0.82 | 0.97 | 1.49 | 2.25 | 3.38 | 1.27 | 3.75 | 4.67 | 3.16 | 2.87 | 2.53 | 0.87 | 1.28 | 2.41 | 2.49 | 2.37 | 2.79 | 5.12 | 2.48 | 3.02 |
CAGR-FCPS | 0.21 | 0.20 | 0.29 | 0.05 | 0.33 | 0.11 | 0.58 | 0.89 | 1.61 | -0.50 | 1.34 | 1.60 | 0.07 | 0.33 | 0.20 | -0.75 | 0.32 | 1.68 | 1.75 | 1.65 | 1.93 | 4.12 | 1.30 | 1.66 |
CAGR-BVPS | 0.99 | 1.01 | 0.72 | 1.13 | 1.65 | 2.51 | 4.63 | 7.33 | 8.90 | 11.17 | 13.81 | 15.27 | 14.92 | 12.60 | 11.14 | 6.93 | 7.96 | 8.62 | 8.65 | 7.65 | 6.79 | 7.04 | 8.06 | 9.39 |