Vale S.A. Price (VALE3.SA)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

4,369,961,000

(5.8691)%

Table Charts
Bar Charts

Revenue and Profitability

Year 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 3,935,000,000 3,990,000,000 4,123,000,000 5,350,000,000 8,066,000,000 14,549,000,000 19,651,000,000 32,242,000,000 37,426,000,000 27,799,528,802 45,293,000,000 58,990,000,000 47,694,000,000 46,767,000,000 38,236,000,000 25,609,000,000 27,488,000,000 33,967,000,000 36,575,000,000 37,570,000,000 40,018,000,000 54,502,000,000 43,839,000,000 41,784,000,000
Net Income 1,086,000,000 1,287,000,000 680,000,000 1,548,000,000 2,573,000,000 4,470,000,000 6,528,000,000 11,825,000,000 13,218,000,000 5,875,069,504 17,264,000,000 22,885,000,000 5,373,000,000 584,000,000 657,000,000 -12,129,000,000 3,982,000,000 5,507,000,000 6,860,000,000 -2,180,000,000 4,881,000,000 22,445,000,000 18,788,000,000 7,983,000,000
FCF USD 977,000,000 923,000,000 1,336,000,000 214,000,000 1,512,000,000 523,000,000 2,801,000,000 4,361,000,000 8,142,000,000 -2,619,676,812 7,022,000,000 8,421,000,000 358,000,000 1,687,000,000 994,000,000 -3,880,000,000 1,630,000,000 8,706,000,000 9,094,000,000 8,406,000,000 9,892,000,000 20,646,000,000 6,039,000,000 7,245,000,000
OCF USD 1,424,000,000 1,518,000,000 2,102,000,000 1,757,000,000 3,777,000,000 4,480,000,000 7,232,000,000 11,012,000,000 17,114,000,000 6,613,967,405 19,669,000,000 24,496,000,000 16,135,000,000 14,792,000,000 12,807,000,000 4,491,000,000 6,581,000,000 12,537,000,000 12,901,000,000 12,110,000,000 14,322,000,000 25,679,000,000 11,485,000,000 13,165,000,000

Financial Health - DEBT

Year 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 1.70 3.48 1.79 1.40 0.87 3.24 1.49 1.33 3.52 1.23 1.01 5.58 72.18 82.78 -2.13 3.58 2.66 2.47 -6.11 3.95 0.54 0.76 1.41
D/E 0.61 0.70 1.01 0.82 0.67 0.52 1.15 0.57 0.43 0.44 0.36 0.28 0.43 0.50 0.57 0.89 0.79 0.50 0.43 0.48 0.56 0.50 0.43 0.43
CA/CL 1.17 1.37 1.72 1.10 1.28 1.08 1.77 1.13 3.21 2.20 1.77 1.97 1.79 2.54 1.88 1.47 2.01 1.45 1.68 1.23 1.67 1.47 1.12 1.28
TA/TL 1.88 1.95 1.71 1.84 1.87 2.02 1.58 1.88 2.29 2.37 2.28 2.65 2.40 2.09 1.94 1.68 1.71 1.82 2.03 1.74 1.61 1.65 1.75 1.77
Total Debt 2,765,000,000 3,244,000,000 3,331,000,000 4,028,000,000 4,551,000,000 5,360,000,000 22,582,000,000 19,030,000,000 18,245,000,000 24,119,943,364 24,562,000,000 21,538,000,000 32,202,000,000 31,430,000,000 30,948,000,000 29,883,000,000 30,896,000,000 22,489,000,000 18,967,000,000 19,367,000,000 20,108,000,000 17,201,000,000 15,437,000,000 16,797,000,000

Management Performance

Year 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 11.50% 12.82% 24.06% 12.92% 16.74% 26.59% 11.32% 15.31% 19.28% -10.65% 15.53% 20.28% 9.99% 0.73% 1.52% -5.40% 5.10% 10.07% 15.09% 14.05% 19.23% 30.87% 19.90% 12.82%
ROE 23.77% 27.74% 20.69% 31.70% 37.60% 43.42% 33.18% 35.54% 31.06% 10.71% 25.06% 29.45% 7.21% 0.92% 1.20% -36.11% 10.20% 12.30% 15.60% -5.44% 13.66% 65.11% 52.38% 20.23%
ROA 0.00% 13.52% 8.55% 13.54% 14.86% 19.49% 10.71% 15.41% 16.54% 5.83% 13.63% 17.60% 3.92% 0.33% 0.30% -14.26% 8.06% 7.89% 7.73% -3.03% 5.40% 33.03% 22.76% 11.84%
NM % 27.60% 32.26% 16.49% 28.93% 31.90% 30.72% 33.22% 36.68% 35.32% 21.13% 38.12% 38.79% 11.27% 1.25% 1.72% -47.36% 14.49% 16.21% 18.76% -5.80% 12.20% 41.18% 42.86% 19.11%
FCF / R% 0.00% 23.13% 32.40% 4.00% 18.75% 3.59% 14.25% 13.53% 21.75% -9.42% 15.50% 14.28% 0.75% 3.61% 2.60% -15.15% 5.93% 25.63% 24.86% 22.37% 24.72% 37.88% 13.78% 17.34%
FCF / NI% 89.96% 71.72% 196.47% 13.82% 62.15% 11.70% 42.91% 36.88% 61.60% -44.59% 39.91% 37.18% 7.00% 413.48% 281.59% 30.74% 20.42% 111.20% 133.42% -302.92% 199.07% 69.89% 30.53% 64.97%
Operating Margin (OM) 0.00 1.35 1.34 1.10 0.00 0.30 0.61 0.53 0.75 0.97 0.94 0.68 0.80 0.63 -0.01 -0.90 -0.84 0.00 0.00 0.19 0.18 0.29 0.47 0.52

Per Share

Year 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 0.24 0.28 0.15 0.34 0.56 0.97 1.35 2.42 2.61 1.13 3.29 4.36 1.05 0.11 0.13 -2.35 0.77 1.06 1.32 -0.43 0.95 4.48 4.05 1.83
SPS 0.85 0.86 0.89 1.16 1.75 3.16 4.05 6.60 7.39 5.33 8.63 11.24 9.34 9.08 7.57 4.97 5.33 6.54 7.06 7.37 7.80 10.87 9.45 9.57
OCPS 0.31 0.33 0.46 0.38 0.82 0.97 1.49 2.25 3.38 1.27 3.75 4.67 3.16 2.87 2.53 0.87 1.28 2.41 2.49 2.37 2.79 5.12 2.48 3.02
FCPS 0.21 0.20 0.29 0.05 0.33 0.11 0.58 0.89 1.61 -0.50 1.34 1.60 0.07 0.33 0.20 -0.75 0.32 1.68 1.75 1.65 1.93 4.12 1.30 1.66
BVPS 0.99 1.01 0.72 1.13 1.65 2.51 4.63 7.33 8.90 11.17 13.81 15.27 14.92 12.60 11.14 6.93 7.96 8.62 8.65 7.65 6.79 7.04 8.06 9.39

Per Share - CAGR

Year 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 0.24 0.28 0.15 0.34 0.56 0.97 1.35 2.42 2.61 1.13 3.29 4.36 1.05 0.11 0.13 -2.35 0.77 1.06 1.32 -0.43 0.95 4.48 4.05 1.83
CAGR-SPS 0.85 0.86 0.89 1.16 1.75 3.16 4.05 6.60 7.39 5.33 8.63 11.24 9.34 9.08 7.57 4.97 5.33 6.54 7.06 7.37 7.80 10.87 9.45 9.57
CAGR-OCPS 0.31 0.33 0.46 0.38 0.82 0.97 1.49 2.25 3.38 1.27 3.75 4.67 3.16 2.87 2.53 0.87 1.28 2.41 2.49 2.37 2.79 5.12 2.48 3.02
CAGR-FCPS 0.21 0.20 0.29 0.05 0.33 0.11 0.58 0.89 1.61 -0.50 1.34 1.60 0.07 0.33 0.20 -0.75 0.32 1.68 1.75 1.65 1.93 4.12 1.30 1.66
CAGR-BVPS 0.99 1.01 0.72 1.13 1.65 2.51 4.63 7.33 8.90 11.17 13.81 15.27 14.92 12.60 11.14 6.93 7.96 8.62 8.65 7.65 6.79 7.04 8.06 9.39
Revenue $41.78B
3Y
5Y
7Y
10Y
Net Income $7.98B
3Y
5Y
7Y
10Y
Operating Cash Flow $13.17B
3Y
5Y
7Y
10Y
Free Cash Flow $7.25B
3Y
5Y
7Y
10Y
YTPD $1.41
3Y
5Y
7Y
10Y
D/E $0.43
3Y
5Y
7Y
10Y
CA/CL $1.28
3Y
5Y
7Y
10Y
TA/TL $1.77
3Y
5Y
7Y
10Y
ROIC $12.82%
3Y
5Y
7Y
10Y
ROE $20.23%
3Y
5Y
7Y
10Y
ROA $11.84%
3Y
5Y
7Y
10Y
Net Margin $19.11%
3Y
5Y
7Y
10Y
FCF / R% $17.34%
3Y
5Y
7Y
10Y
FCFNI % $64.97%
3Y
5Y
7Y
10Y
Operating Margin $0.52
3Y
5Y
7Y
10Y
EPS $1.83
3Y
5Y
7Y
10Y
SPS $9.57
3Y
5Y
7Y
10Y
OCPS $3.02
3Y
5Y
7Y
10Y
FCPS $1.66
3Y
5Y
7Y
10Y
BVPS $9.39
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation