news-img

Vaudoise

VAHN.SW

Tags: CH Financial Services Insurance - Diversified

Vaudoise Assurances Holding SA Price (VAHN.SW)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

2,895,150

(0.8497)%
Table Charts
Bar Charts

Revenue and Profitability

Year 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 1,419,011,000 2,058,470,000 1,966,984,000 2,269,592,000 2,365,364,000 2,334,503,000 1,157,919,000 2,016,873,000 3,100,026,000 1,914,045,000 1,997,286,000 1,629,277,000 1,575,357,000 1,300,856,000 1,291,523,000 1,298,213,000 1,279,872,000 1,426,879,000 1,330,092,000 1,370,682,000 1,366,936,000 1,415,341,000
Net Income 81,370,000 30,290,000 27,561,000 44,106,000 44,973,000 88,289,000 142,152,000 126,723,000 130,390,000 117,427,000 122,197,000 126,366,000 153,563,000 128,767,000 124,811,000 120,652,000 127,518,000 133,964,000 122,794,000 134,181,000 130,884,000 132,488,000
FCF USD 246,895,000 546,638,000 587,341,000 846,671,000 921,855,000 765,349,000 281,173,000 848,177,000 1,241,224,000 153,287,000 26,741,000 -109,911,000 -4,466,367,000 193,400,000 116,903,000 120,859,000 155,894,000 11,345,000 62,409,000 74,998,000 67,203,000 41,869,000
OCF USD 246,895,000 546,638,000 587,341,000 846,671,000 940,593,000 827,751,000 310,395,000 886,505,000 1,284,845,000 183,651,000 36,972,000 -34,667,000 -4,457,861,000 198,239,000 126,572,000 126,549,000 162,720,000 26,917,000 85,957,000 109,638,000 86,330,000 81,432,000

Financial Health - DEBT

Year 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 0.00 0.00 0.32 0.57 0.59 0.19 0.18 0.49 0.53 0.25 0.00 0.00 0.00 0.00 0.00 0.25 13.77 0.26 0.28 1.22 1.23
D/E 0.00 0.00 0.00 0.00 0.16 0.13 0.07 0.03 0.00 0.06 0.04 0.00 0.01 0.02 0.01 0.01 0.05 0.03 0.02 0.02 0.07 0.07
CA/CL - - - - 1.05 4.74 11.43 - 2.23 2.54 1.15 4.12 4.48 3.57 2.63 4.17 2.88 0.19 0.19 0.21 0.30 0.18
TA/TL 1.04 1.04 1.04 1.06 1.06 1.06 1.08 1.08 1.09 1.10 1.11 201.05 118.10 110.22 102.40 113.79 118.76 1.32 1.34 1.39 1.36 1.37
Total Debt 0 0 0 0 69,260,000 70,853,000 45,877,000 22,500,000 0 62,223,000 47,644,000 0 20,992,000 32,984,000 23,570,000 24,333,000 80,921,000 61,883,000 32,000,000 37,000,000 160,156,000 162,499,000

Management Performance

Year 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 2.10% 1.17% 1.12% 1.96% -2.46% -1.86% 4.48% 0.67% 7.59% 3.34% 2.95% 1.31% 46.28% 45.46% 60.81% 50.55% 51.10% 2.52% 2.06% 1.87% 2.05% 1.83%
ROE 29.11% 9.62% 8.39% 11.30% 10.15% 16.64% 22.26% 16.66% 14.53% 11.65% 10.76% 9.77% 10.49% 8.37% 7.60% 6.96% 7.16% 6.66% 5.80% 5.48% 5.75% 5.66%
ROA 0.00% 0.36% 0.31% 0.93% 0.56% 0.98% 1.62% 1.24% 1.16% 1.06% 1.05% 1.10% 2.07% 1.69% 1.61% 1.52% 1.58% 1.62% 1.47% 1.53% 1.52% 1.52%
NM % 5.73% 1.47% 1.40% 1.94% 1.90% 3.78% 12.28% 6.28% 4.21% 6.14% 6.12% 7.76% 9.75% 9.90% 9.66% 9.29% 9.96% 9.39% 9.23% 9.79% 9.57% 9.36%
FCF / R% 0.00% 26.56% 29.86% 37.30% 38.97% 32.78% 24.28% 42.05% 40.04% 8.01% 1.34% -6.75% -283.51% 14.87% 9.05% 9.31% 12.18% 0.80% 4.69% 5.47% 4.92% 2.96%
FCF / NI% 303.42% 1,804.68% 2,131.06% 1,312.81% 2,049.80% 866.87% 197.80% 669.32% 951.93% 130.54% 21.88% -86.98% -2,908.49% 150.19% 93.66% 100.17% 122.25% 8.47% 50.82% 55.89% 51.35% 31.60%
Operating Margin (OM) 0.00 0.04 0.08 0.08 0.00 0.00 0.12 0.06 0.22 0.41 0.44 0.59 0.66 0.87 0.94 0.96 1.04 0.98 1.11 1.11 1.16 1.17

Per Share

Year 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 27.68 10.31 9.38 14.70 15.00 29.45 48.30 42.25 43.45 39.15 40.75 42.93 52.17 43.75 42.41 40.99 43.33 45.52 42.01 45.90 44.82 45.76
SPS 482.77 700.32 669.20 756.43 788.93 778.71 393.41 672.43 1,032.99 638.14 666.05 553.56 535.24 441.98 438.80 441.08 434.85 484.79 455.00 468.89 468.13 488.87
OCPS 84.00 185.97 199.82 282.19 313.72 276.11 105.46 295.56 428.14 61.23 12.33 -11.78 -1,514.59 67.35 43.00 43.00 55.29 9.15 29.40 37.51 29.57 28.13
FCPS 84.00 185.97 199.82 282.19 307.47 255.29 95.53 282.79 413.60 51.11 8.92 -37.34 -1,517.48 65.71 39.72 41.06 52.97 3.85 21.35 25.66 23.02 14.46
BVPS 95.10 107.16 111.79 130.12 147.82 176.97 217.00 253.57 299.04 336.12 378.72 3,882.68 2,500.88 2,563.95 2,615.80 2,674.12 2,725.03 683.24 724.68 837.26 779.44 808.08

Per Share - CAGR

Year 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 27.68 10.31 9.38 14.70 15.00 29.45 48.30 42.25 43.45 39.15 40.75 42.93 52.17 43.75 42.41 40.99 43.33 45.52 42.01 45.90 44.82 45.76
CAGR-SPS 482.77 700.32 669.20 756.43 788.93 778.71 393.41 672.43 1,032.99 638.14 666.05 553.56 535.24 441.98 438.80 441.08 434.85 484.79 455.00 468.89 468.13 488.87
CAGR-OCPS 84.00 185.97 199.82 282.19 313.72 276.11 105.46 295.56 428.14 61.23 12.33 -11.78 -1,514.59 67.35 43.00 43.00 55.29 9.15 29.40 37.51 29.57 28.13
CAGR-FCPS 84.00 185.97 199.82 282.19 307.47 255.29 95.53 282.79 413.60 51.11 8.92 -37.34 -1,517.48 65.71 39.72 41.06 52.97 3.85 21.35 25.66 23.02 14.46
CAGR-BVPS 95.10 107.16 111.79 130.12 147.82 176.97 217.00 253.57 299.04 336.12 378.72 3,882.68 2,500.88 2,563.95 2,615.80 2,674.12 2,725.03 683.24 724.68 837.26 779.44 808.08
Revenue $1.42B
+3.54%
3Y
5Y
7Y
10Y
Net Income $132.49M
+1.23%
3Y
5Y
7Y
10Y
Operating Cash Flow $81.43M
-5.67%
3Y
5Y
7Y
10Y
Free Cash Flow $41.87M
-37.70%
3Y
5Y
7Y
10Y
YTPD $1.23
+0.23%
3Y
5Y
7Y
10Y
D/E $0.07
-1.32%
3Y
5Y
7Y
10Y
CA/CL $0.18
-40.40%
3Y
5Y
7Y
10Y
TA/TL $1.37
+0.42%
3Y
5Y
7Y
10Y
ROIC $1.83%
-10.58%
3Y
5Y
7Y
10Y
ROE $5.66%
-1.55%
3Y
5Y
7Y
10Y
ROA $1.52%
-0.38%
3Y
5Y
7Y
10Y
Net Margin $9.36%
-2.24%
3Y
5Y
7Y
10Y
FCF / R% $2.96%
-39.83%
3Y
5Y
7Y
10Y
FCFNI % $31.60%
-38.45%
3Y
5Y
7Y
10Y
Operating Margin $1.17
+0.57%
3Y
5Y
7Y
10Y
EPS $45.76
+2.09%
3Y
5Y
7Y
10Y
SPS $488.87
+4.43%
3Y
5Y
7Y
10Y
OCPS $28.13
-4.87%
3Y
5Y
7Y
10Y
FCPS $14.46
-37.16%
3Y
5Y
7Y
10Y
BVPS $808.08
+3.67%
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation