Urbi,
URBI.MXUrbi, Desarrollos Urbanos, S.A.B. de C.V. Price (URBI.MX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,625,289
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Urbi, Desarrollos Urbanos, S.A.B. de C.V.Currency: MXN
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
5,504,499,000.00
+0% |
6,575,152,000.00
+19% |
8,193,500,000.00
+25% |
10,056,493,000.00
+23% |
12,779,437,000.00
+27% |
15,003,984,000.00
+17% |
13,057,220,000.00
-13% |
14,976,836,000.00
+15% |
16,327,800,000.00
+9% |
12,912,386,000.00
-21% |
1,975,590,000.00
-85% |
1,099,126,000.00
-44% |
357,353,000.00
-67% |
399,616,000.00
+12% |
705,697,000.00
+77% |
455,264,000.00
-35% |
439,443,000.00
-3% |
258,825,000.00
-41% |
325,962,000.00
+26% |
365,374,000.00
+12% |
111,514,000.00
-69% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 3,719,386,000.00 | 4,395,556,000.00 | 5,430,875,000.00 | 6,643,084,000.00 | 8,668,060,000.00 | 10,289,628,000.00 | 9,094,902,000.00 | 10,723,065,000.00 | 11,786,204,000.00 | 9,246,772,000.00 | 21,092,716,000.00 | 9,493,457,000.00 | 1,796,676,000.00 | 163,662,000.00 | 414,280,000.00 | 697,432,000.00 | 1,043,469,000.00 | 1,151,546,000.00 | 280,869,000.00 | 247,014,000.00 | 60,230,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
1,785,113,000.00
+0% |
2,179,596,000.00
+22% |
2,762,625,000.00
+27% |
3,413,409,000.00
+24% |
4,111,377,000.00
+20% |
4,714,356,000.00
+15% |
3,962,318,000.00
-16% |
4,253,771,000.00
+7% |
4,541,596,000.00
+7% |
3,665,614,000.00
-19% |
-19,117,126,000.00
-622% |
-8,394,331,000.00
-56% |
-1,439,323,000.00
-83% |
235,954,000.00
-116% |
291,417,000.00
+24% |
-242,168,000.00
-183% |
-604,026,000.00
+149% |
-892,721,000.00
+48% |
45,093,000.00
-105% |
118,360,000.00
+162% |
51,284,000.00
-57% |
|
| Gross Profit Ratio | (0.32%) | (0.33%) | (0.34%) | (0.34%) | (0.32%) | (0.31%) | (0.30%) | (0.28%) | (0.28%) | (0.28%) | (-9.68%) | (-7.64%) | (-4.03%) | (0.59%) | (0.41%) | (-0.53%) | (-1.37%) | (-3.45%) | (0.14%) | (0.32%) | (0.46%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 594,763,000.00 | 655,652,000.00 | 755,271,000.00 | 971,019,000.00 | 1,261,909,000.00 | 0.00 | 1,159,438,000.00 | 1,343,140,000.00 | 1,370,508,000.00 | 0.00 | 0.00 | 8,010,525,000.00 | 2,369,713,000.00 | 1,782,678,000.00 | 141,185,000.00 | 108,126,000.00 | 95,532,000.00 | 133,084,000.00 | 99,496,000.00 | 73,209,000.00 | 76,225,000.00 | |
| Selling, General & Admin... | 594,763,000.00 | 655,652,000.00 | 755,271,000.00 | 971,019,000.00 | 1,261,909,000.00 | 0.00 | 1,159,438,000.00 | 1,343,140,000.00 | 1,370,508,000.00 | 0.00 | 0.00 | 8,010,525,000.00 | 2,369,713,000.00 | 1,782,678,000.00 | 141,185,000.00 | 108,126,000.00 | 95,532,000.00 | 133,084,000.00 | 99,496,000.00 | 73,209,000.00 | 76,225,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 37,347,000.00 | 39,654,000.00 | 45,024,000.00 | 124,389,000.00 | 146,213,000.00 | 212,059,000.00 | 376,312,000.00 | 277,655,000.00 | 147,209,000.00 | 380,835,000.00 | 534,348,000.00 | 78,577,000.00 | 35,773,000.00 | 10,852,000.00 | 3,550,000.00 | 1,674,000.00 | 1,515,000.00 | 9,394,000.00 | 110,000.00 | 15,761,000.00 | 10,347,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 685,000.00 | 59,571,000.00 | -67,448,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -46,560,000.00 | 48,366,000.00 | -722,000.00 | -23,292,000.00 | 428,000.00 | 107,210,000.00 | -76,507,000.00 | |
| Total Operating Expenses | 594,763,000.00 | 655,652,000.00 | 755,271,000.00 | 971,019,000.00 | 1,261,909,000.00 | 1,533,796,000.00 | 1,159,438,000.00 | 1,343,140,000.00 | 1,370,508,000.00 | 1,965,584,000.00 | 6,374,856,000.00 | 8,818,266,000.00 | 1,400,659,000.00 | -1,706,601,000.00 | 261,365,000.00 | 94,285,000.00 | 791,467,000.00 | 232,027,000.00 | 132,852,000.00 | 132,549,000.00 | -282,000.00 | |
| Cost and Exponses | 4,314,149,000.00 | 5,051,208,000.00 | 6,186,146,000.00 | 7,614,103,000.00 | 9,929,969,000.00 | 11,823,424,000.00 | 10,254,340,000.00 | 12,066,205,000.00 | 13,156,712,000.00 | 11,212,356,000.00 | 27,467,572,000.00 | 18,311,723,000.00 | 3,197,335,000.00 | -1,542,939,000.00 | 675,645,000.00 | 791,717,000.00 | 1,834,936,000.00 | 1,383,573,000.00 | 413,721,000.00 | 379,563,000.00 | 59,948,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
1,190,350,000.00
+0% |
1,523,944,000.00
+28% |
2,007,354,000.00
+32% |
2,442,390,000.00
+22% |
2,849,468,000.00
+17% |
3,153,673,000.00
+11% |
2,802,880,000.00
-11% |
2,910,631,000.00
+4% |
3,171,088,000.00
+9% |
1,700,030,000.00
-46% |
-25,920,448,000.00
-1,625% |
-17,484,395,000.00
-33% |
-2,843,189,000.00
-84% |
1,931,247,000.00
-168% |
80,523,000.00
-96% |
-248,401,000.00
-408% |
-1,386,511,000.00
+458% |
-1,147,739,000.00
-17% |
-87,229,000.00
-92% |
83,885,000.00
-196% |
51,566,000.00
-39% |
|
| Operating Income Ratio | (0.22%) | (0.23%) | (0.24%) | (0.24%) | (0.22%) | (0.21%) | (0.21%) | (0.19%) | (0.19%) | (0.13%) | (-13.12%) | (-15.91%) | (-7.96%) | (4.83%) | (0.11%) | (-0.55%) | (-3.16%) | (-4.43%) | (-0.27%) | (0.23%) | (0.46%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 11,554,000.00 | 47,047,000.00 | 55,996,000.00 | 103,998,000.00 | 112,180,000.00 | 237,363,000.00 | 82,393,000.00 | 221,603,000.00 | 596,015,000.00 | 706,760,000.00 | 309,126,000.00 | 294,341,000.00 | 346,456,000.00 | 14,648,000.00 | 14,274,000.00 | 3,709,000.00 | 2,184,000.00 | 995,000.00 | 56,000.00 | 148,000.00 | 1,696,000.00 | |
| Interest Expenses | 222,334,000.00 | 248,693,000.00 | 360,556,000.00 | 368,004,000.00 | 296,828,000.00 | 400,780,000.00 | 330,660,000.00 | 296,620,000.00 | 158,817,000.00 | 499,418,000.00 | 3,214,021,000.00 | 4,173,603,000.00 | 970,372,000.00 | 334,825,000.00 | 10,599,000.00 | 16,403,000.00 | 22,522,000.00 | 20,381,000.00 | 22,598,000.00 | 99,000.00 | 1,287,000.00 | |
| Total Other Income/Exp... | -183,078,000.00 | -136,254,000.00 | -390,066,000.00 | -389,784,000.00 | -216,447,000.00 | -83,124,000.00 | -438,571,000.00 | -272,529,000.00 | -41,989,000.00 | -714,115,000.00 | -4,561,920,000.00 | -5,974,924,000.00 | -592,939,000.00 | -310,761,000.00 | -3,217,000.00 | -18,441,000.00 | -24,894,000.00 | -17,011,000.00 | -29,763,000.00 | 6,526,000.00 | 9,060,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 1,266,953,000.00 | 1,676,037,000.00 | 2,092,723,000.00 | 2,544,999,000.00 | 3,076,062,000.00 | 3,683,388,000.00 | 3,266,242,000.00 | 3,212,377,000.00 | 3,670,070,000.00 | 2,080,865,000.00 | -24,957,634,000.00 | -17,134,020,000.00 | -2,804,209,000.00 | 1,966,810,000.00 | 91,455,000.00 | -248,765,000.00 | -1,387,368,000.00 | -1,134,975,000.00 | -94,284,000.00 | 99,646,000.00 | 61,913,000.00 | |
| EBITDA ratio | (0.23%) | (0.25%) | (0.26%) | (0.26%) | (0.24%) | (0.25%) | (0.25%) | (0.23%) | (0.24%) | (0.26%) | (-11.67%) | (-15.34%) | (-7.84%) | (4.92%) | (0.00%) | (-0.63%) | (-3.18%) | (-4.39%) | (-0.29%) | (0.27%) | (0.56%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 1,007,272,000.00 | 1,387,690,000.00 | 1,698,587,000.00 | 2,091,882,000.00 | 2,633,021,000.00 | 3,070,549,000.00 | 2,559,270,000.00 | 2,638,102,000.00 | 3,548,868,000.00 | 985,915,000.00 | -30,482,924,000.00 | -23,459,319,000.00 | -3,436,128,000.00 | 1,620,486,000.00 | 77,306,000.00 | -266,842,000.00 | -1,411,405,000.00 | -1,164,750,000.00 | -116,992,000.00 | 90,411,000.00 | 60,626,000.00 | |
| Income Before Tax Ratio | (0.18%) | (0.21%) | (0.21%) | (0.21%) | (0.21%) | (0.20%) | (0.20%) | (0.18%) | (0.22%) | (0.08%) | (-15.43%) | (-21.34%) | (-9.62%) | (4.06%) | (0.11%) | (-0.59%) | (-3.21%) | (-4.50%) | (-0.36%) | (0.25%) | (0.54%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | -362,974,000.00 | -283,985,000.00 | 540,029,000.00 | -694,247,000.00 | 885,078,000.00 | 866,755,000.00 | 1,161,520,000.00 | 967,779,000.00 | 1,134,836,000.00 | 158,386,000.00 | 804,609,000.00 | -1,539,643,000.00 | -1,500,434,000.00 | 1,798,000.00 | -102,992,000.00 | 165,000.00 | -12,076,000.00 | 3,069,000.00 | -7,267,000.00 | 0.00 | 0.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 644,298,000.00
+0% |
1,103,705,000.00
+71% |
1,158,558,000.00
+5% |
1,391,628,000.00
+20% |
1,747,943,000.00
+26% |
2,203,794,000.00
+26% |
1,397,750,000.00
-37% |
1,670,323,000.00
+20% |
2,414,032,000.00
+45% |
827,529,000.00
-66% |
-31,287,533,000.00
-3,881% |
-21,919,676,000.00
-30% |
-1,935,694,000.00
-91% |
1,618,688,000.00
-184% |
180,298,000.00
-89% |
-267,007,000.00
-248% |
-1,411,405,000.00
+429% |
-1,164,750,000.00
-17% |
-116,992,000.00
-90% |
90,411,000.00
-177% |
60,626,000.00
-33% |
|
| Net Income Ratio | (0.12%) | (0.17%) | (0.14%) | (0.14%) | (0.14%) | (0.15%) | (0.11%) | (0.11%) | (0.15%) | (0.06%) | (-15.84%) | (-19.94%) | (-5.42%) | (4.05%) | (0.26%) | (-0.59%) | (-3.21%) | (-4.50%) | (-0.36%) | (0.25%) | (0.54%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 13,789.00 | 25,609.00 | 25,737.00 | 30,693.00 | 36,794.00 | 43,085.00 | 29,931.00 | 32,600.00 | 43,974.00 | 16,157.00 | -610,869.87 | -430,955.23 | -38,057.02 | 200.61 | 22.27 | -34.45 | -152.71 | -100.19 | -10.06 | 7.78 | 5.22 | |
| Diluted EPS | 13,789.00 | 25,609.00 | 25,737.00 | 30,693.00 | 36,794.00 | 43,085.00 | 29,931.00 | 32,600.00 | 43,974.00 | 16,157.00 | -610,869.87 | -430,955.23 | -38,057.02 | 200.61 | 22.27 | -34.45 | -152.71 | -100.19 | -10.06 | 7.78 | 5.22 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 46,771.00 | 44,536.00 | 46,986.00 | 46,986.00 | 47,508.00 | 51,218.00 | 51,218.00 | 51,218.00 | 51,218.00 | 51,218.00 | 51,218.00 | 50,863.00 | 50,863.00 | 8,074,157.00 | 8,074,157.00 | 7,750,169.00 | 9,242,194.00 | 11,625,289.00 | 11,625,289.00 | 11,625,289.00 | 11,625,289.00 | |
| Diluted Share Outstanding | 46,771.00 | 44,536.00 | 46,986.00 | 46,986.00 | 47,508.00 | 51,218.00 | 51,218.00 | 51,218.00 | 51,218.00 | 51,218.00 | 51,218.00 | 50,863.00 | 50,863.00 | 8,074,157.00 | 8,074,157.00 | 7,750,169.00 | 9,242,194.00 | 11,625,289.00 | 11,625,289.00 | 11,625,289.00 | 11,625,289.00 | |