Universal
UBI.AXUniversal Biosensors, Inc. Price (UBI.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
298,067,435
(40.3533)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Universal Biosensors, Inc.Currency: AUD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
2,654,280.00
+0% |
1,293,589.00
-51% |
4,557,254.00
+252% |
22,042,570.00
+384% |
18,180,036.00
-18% |
14,726,895.00
-19% |
29,646,443.00
+101% |
15,089,672.00
-49% |
9,529,684.00
-37% |
16,774,978.00
+76% |
18,830,817.00
+12% |
25,191,280.00
+34% |
69,456,914.00
+176% |
6,897,199.00
-90% |
3,202,609.00
-54% |
5,777,751.00
+80% |
4,524,962.00
-22% |
6,632,838.00
+47% |
6,282,738.00
-5% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 2,331,311.00 | 3,121,754.00 | 627,403.00 | 8,667,224.00 | 13,018,451.00 | 18,656,091.00 | 11,642,811.00 | 555,827.00 | 1,380,216.00 | 1,151,786.00 | 3,951,208.00 | 2,511,479.00 | 3,571,693.00 | 2,579,523.00 | 3,672,057.00 | 2,385,931.00 | 2,347,901.00 | 2,280,505.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
2,654,280.00
+0% |
-1,037,722.00
-139% |
1,435,500.00
-238% |
21,415,167.00
+1,392% |
9,512,812.00
-56% |
1,708,444.00
-82% |
10,990,352.00
+543% |
3,446,861.00
-69% |
8,973,857.00
+160% |
15,394,762.00
+72% |
17,679,031.00
+15% |
21,240,072.00
+20% |
66,945,435.00
+215% |
3,325,506.00
-95% |
623,086.00
-81% |
2,105,694.00
+238% |
2,139,031.00
+2% |
4,284,937.00
+100% |
4,002,233.00
-7% |
|
| Gross Profit Ratio | (1.00%) | (-0.80%) | (0.31%) | (0.97%) | (0.52%) | (0.12%) | (0.37%) | (0.23%) | (0.94%) | (0.92%) | (0.94%) | (0.84%) | (0.96%) | (0.48%) | (0.19%) | (0.36%) | (0.47%) | (0.65%) | (0.64%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 3,277,998.00 | 8,713,964.00 | 11,585,258.00 | 14,898,072.00 | 6,482,150.00 | 9,812,396.00 | 13,482,459.00 | 15,483,902.00 | 17,136,051.00 | 19,763,842.00 | 15,867,462.00 | 10,828,879.00 | 11,578,246.00 | 5,535,212.00 | 5,044,613.00 | 9,281,928.00 | 12,291,750.00 | 4,974,437.00 | 4,153,308.00 | |
| General and Administrative | 2,646,456.00 | 4,783,245.00 | 5,510,127.00 | 5,635,569.00 | 10,801,062.00 | 7,271,488.00 | 6,790,524.00 | 6,200,786.00 | 7,757,374.00 | 6,027,768.00 | 5,534,855.00 | 6,689,431.00 | 6,995,089.00 | 6,982,606.00 | 5,884,504.00 | 5,605,092.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 2,646,456.00 | 4,783,245.00 | 5,510,127.00 | 5,635,569.00 | 10,801,062.00 | 7,271,488.00 | 6,790,524.00 | 6,200,786.00 | 7,757,374.00 | 6,027,768.00 | 5,534,855.00 | 6,689,431.00 | 6,995,089.00 | 6,982,606.00 | 5,884,504.00 | 5,605,092.00 | 10,984,316.00 | 15,172,886.00 | 16,014,120.00 | |
| Selling & Marketing Exp... | 0.00 | 105,771.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,804,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | -146,464.85 | 594,527.00 | 2,542,060.00 | 809,459.00 | 2,990,858.00 | 30,443.00 | 2,637,141.00 | 2,497,345.00 | 2,512,946.00 | 2,697,151.00 | 2,646,185.00 | 2,589,493.00 | 2,113,454.00 | 1,510,171.00 | 2,430,941.00 | 2,566,719.00 | 2,785,635.00 | 969,671.00 | 803,269.00 | |
| Other Expenses | 0.00 | 946,861.00 | 1,131,222.00 | 250,886.00 | 33,014.00 | 30,443.00 | -256,499.00 | 6,923,816.00 | 9,004,534.00 | 8,300,848.00 | 7,675,202.00 | 122,341.00 | 577,505.00 | 1,207,511.00 | -574,092.00 | -1,793,786.00 | -2,058,597.00 | 817,935.00 | 803,269.00 | |
| Total Operating Expenses | 5,924,454.00 | 13,497,210.00 | 15,964,163.00 | 20,784,527.00 | 17,316,226.00 | 17,083,884.00 | 20,529,482.00 | 14,760,872.00 | 24,893,425.00 | 25,791,610.00 | 21,402,317.00 | 20,227,451.00 | 20,522,734.00 | 13,725,329.00 | 10,355,025.00 | 13,093,234.00 | 21,217,469.00 | 20,965,258.00 | 20,970,697.00 | |
| Cost and Exponses | 5,924,454.00 | 13,497,210.00 | 19,085,917.00 | 21,411,930.00 | 25,983,450.00 | 30,102,335.00 | 39,185,573.00 | 26,403,683.00 | 25,449,252.00 | 27,171,826.00 | 22,554,103.00 | 24,178,659.00 | 23,034,213.00 | 17,297,022.00 | 12,934,548.00 | 16,765,291.00 | 23,603,400.00 | 23,313,159.00 | 23,251,202.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
-3,123,709.15
+0% |
-9,075,349.00
+191% |
-14,528,663.00
+60% |
630,640.00
-104% |
-7,803,414.00
-1,337% |
-15,405,883.00
+97% |
-9,282,631.00
-40% |
-18,237,827.00
+96% |
-13,785,942.00
-24% |
-10,396,848.00
-25% |
-3,723,286.00
-64% |
1,016,015.00
-127% |
46,422,701.00
+4,469% |
-10,399,823.00
-122% |
-9,731,939.00
-6% |
-10,987,540.00
+13% |
-19,078,438.00
+74% |
-16,680,321.00
-13% |
-16,968,464.00
+2% |
|
| Operating Income Ratio | (-1.18%) | (-7.02%) | (-3.19%) | (0.03%) | (-0.43%) | (-1.05%) | (-0.31%) | (-1.21%) | (-1.45%) | (-0.62%) | (-0.20%) | (0.04%) | (0.67%) | (-1.51%) | (-3.04%) | (-1.90%) | (-4.22%) | (-2.51%) | (-2.70%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 488,199.00 | 1,562,817.00 | 2,542,060.00 | 809,459.00 | 1,192,889.00 | 683,323.00 | 437,171.00 | 499,970.00 | 260,904.00 | 242,574.00 | 201,096.00 | 172,376.00 | 491,038.00 | 825,944.00 | 293,816.00 | 49,947.00 | 381,597.00 | 734,375.00 | 446,779.00 | |
| Interest Expenses | 0.00 | 0.00 | 9,489.00 | 9,636.00 | 0.00 | 0.00 | 29,263.00 | 819,766.00 | 2,661,997.00 | 2,373,122.00 | 2,902,736.00 | 2,803,344.00 | 2,991,117.00 | 0.00 | 154,800.00 | 121,910.00 | 18,151.00 | 177,385.00 | 20,542.00 | |
| Total Other Income/Exp... | 341,734.00 | 1,238,972.00 | 3,929,103.00 | 548,937.00 | 1,159,875.00 | 713,766.00 | 151,409.00 | 6,604,020.00 | 4,469,815.00 | 3,820,432.00 | 4,973,562.00 | -1,780,731.00 | -4,505,781.00 | 4,236,059.00 | 4,920,159.00 | 4,531,149.00 | 4,988,288.00 | 6,442,827.00 | 2,728,721.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | -3,270,174.00 | -8,242,687.00 | -9,719,758.00 | 4,291,380.00 | -3,619,663.00 | -11,393,579.00 | -6,494,079.00 | -8,316,692.00 | -14,076,268.00 | -8,407,175.00 | -1,077,101.00 | 3,605,508.00 | 48,536,155.00 | -7,456,288.00 | -7,878,524.00 | -11,715,845.00 | -31,659,972.00 | -9,090,435.00 | -13,415,932.00 | |
| EBITDA ratio | (-1.23%) | (-9.43%) | (-2.63%) | (0.07%) | (-0.43%) | (-1.04%) | (-0.31%) | (-0.72%) | (-0.70%) | (-0.50%) | (0.22%) | (0.14%) | (0.70%) | (-1.42%) | (-2.23%) | (-1.51%) | (-3.53%) | (-1.37%) | (-2.14%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | -2,781,975.00 | -8,546,178.76 | -11,996,092.00 | 1,430,463.00 | -6,610,525.00 | -14,692,117.00 | -9,131,222.00 | -11,633,807.00 | -9,316,127.00 | -6,576,416.00 | 1,250,276.00 | -764,717.00 | 41,916,920.00 | -6,163,764.00 | -7,638,024.00 | -10,506,935.00 | -29,905,389.00 | -10,237,494.00 | -14,239,743.00 | |
| Income Before Tax Ratio | (-1.05%) | (-6.61%) | (-2.63%) | (0.06%) | (-0.36%) | (-1.00%) | (-0.31%) | (-0.77%) | (-0.98%) | (-0.39%) | (0.07%) | (-0.03%) | (0.60%) | (-0.89%) | (-2.38%) | (-1.82%) | (-6.61%) | (-1.54%) | (-2.27%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 163,000.00 | -138,725.48 | -206.00 | 0.00 | -2,990,858.00 | -683,323.00 | -2,864,377.00 | 5,246,237.00 | 9,153,585.00 | 2,373,122.00 | 7,931,753.00 | 2,925,685.00 | 4,352,564.00 | -1,317,479.00 | 28,936.00 | -205,156.00 | -3,050,837.00 | -3,495,930.00 | 0.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | -2,944,975.00
+0% |
-8,407,453.28
+185% |
-11,995,886.00
+43% |
1,430,463.00
-112% |
-6,610,525.00
-562% |
-14,692,117.00
+122% |
-9,131,222.00
-38% |
-11,633,807.00
+27% |
-9,316,127.00
-20% |
-6,576,416.00
-29% |
1,250,276.00
-119% |
-764,717.00
-161% |
37,564,356.00
-5,012% |
-4,846,285.00
-113% |
-7,666,960.00
+58% |
-10,301,779.00
+34% |
-26,854,552.00
+161% |
-6,741,564.00
-75% |
-14,239,743.00
+111% |
|
| Net Income Ratio | (-1.11%) | (-6.50%) | (-2.63%) | (0.06%) | (-0.36%) | (-1.00%) | (-0.31%) | (-0.77%) | (-0.98%) | (-0.39%) | (0.07%) | (-0.03%) | (0.54%) | (-0.70%) | (-2.39%) | (-1.78%) | (-5.93%) | (-1.02%) | (-2.27%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | -0.06 | -0.06 | -0.08 | 0.01 | -0.04 | -0.09 | -0.06 | -0.07 | -0.05 | -0.04 | 0.01 | 0.00 | 0.21 | -0.03 | -0.04 | -0.06 | -0.14 | -0.03 | -0.05 | |
| Diluted EPS | -0.06 | -0.06 | -0.08 | 0.01 | -0.04 | -0.09 | -0.06 | -0.07 | -0.05 | -0.04 | 0.01 | 0.00 | 0.21 | -0.03 | -0.04 | -0.06 | -0.14 | -0.03 | -0.05 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 49,408,822.00 | 129,637,286.00 | 156,970,679.00 | 157,013,578.00 | 157,584,044.00 | 159,017,777.00 | 160,417,411.00 | 174,428,259.00 | 175,608,634.00 | 175,881,165.00 | 176,189,052.00 | 176,417,431.00 | 176,732,183.00 | 177,481,639.00 | 177,574,046.00 | 177,714,201.00 | 198,724,910.00 | 212,369,435.00 | 298,067,435.00 | |
| Diluted Share Outstanding | 49,408,822.00 | 129,637,286.00 | 156,970,679.00 | 161,354,802.00 | 157,584,044.00 | 159,017,777.00 | 160,417,411.00 | 174,428,259.00 | 175,608,634.00 | 175,881,165.00 | 177,373,769.00 | 176,417,431.00 | 177,152,938.00 | 177,481,639.00 | 177,574,046.00 | 177,714,201.00 | 198,724,910.00 | 212,369,435.00 | 298,067,435.00 | |