CVR
UANCVR Partners Price (UAN)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,570,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
CVR Partners, LPCurrency: USD
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
262,950,000.00
+0% |
208,371,000.00
-21% |
180,468,000.00
-13% |
302,867,000.00
+68% |
302,300,000.00
0% |
323,672,000.00
+7% |
298,665,000.00
-8% |
289,194,000.00
-3% |
356,284,000.00
+23% |
330,802,000.00
-7% |
351,082,000.00
+6% |
404,177,000.00
+15% |
349,953,000.00
-13% |
532,581,000.00
+52% |
835,584,000.00
+57% |
681,477,000.00
-18% |
525,324,000.00
-23% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 118,693,000.00 | 126,611,000.00 | 121,007,000.00 | 129,002,000.00 | 162,400,000.00 | 177,745,000.00 | 198,159,000.00 | 199,697,000.00 | 300,307,000.00 | 314,390,000.00 | 319,355,000.00 | 347,571,000.00 | 325,110,000.00 | 370,539,000.00 | 483,217,000.00 | 449,013,000.00 | 406,459,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
144,257,000.00
+0% |
81,760,000.00
-43% |
59,461,000.00
-27% |
173,865,000.00
+192% |
139,900,000.00
-20% |
145,927,000.00
+4% |
100,506,000.00
-31% |
89,497,000.00
-11% |
55,977,000.00
-37% |
16,412,000.00
-71% |
31,727,000.00
+93% |
56,606,000.00
+78% |
24,843,000.00
-56% |
162,042,000.00
+552% |
352,367,000.00
+117% |
232,464,000.00
-34% |
118,865,000.00
-49% |
||
| Gross Profit Ratio | (0.55%) | (0.39%) | (0.33%) | (0.57%) | (0.46%) | (0.45%) | (0.34%) | (0.31%) | (0.16%) | (0.05%) | (0.09%) | (0.14%) | (0.07%) | (0.30%) | (0.42%) | (0.34%) | (0.23%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 9,463,000.00 | 14,212,000.00 | 20,642,000.00 | 22,158,000.00 | 24,100,000.00 | 21,076,000.00 | 17,703,000.00 | 20,768,000.00 | 29,276,000.00 | 25,630,000.00 | 25,023,000.00 | 25,829,000.00 | 18,174,000.00 | 26,615,000.00 | 32,192,000.00 | 29,523,000.00 | 28,414,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 17,987,000.00 | 18,685,000.00 | 18,463,000.00 | 18,869,000.00 | 20,723,000.00 | 25,578,000.00 | 27,249,000.00 | 28,452,000.00 | 58,246,000.00 | 73,986,000.00 | 71,575,000.00 | 79,839,000.00 | 76,077,000.00 | 73,480,000.00 | 82,137,000.00 | 79,720,000.00 | 88,096,000.00 | ||
| Other Expenses | 17,987,000.00 | 18,685,000.00 | 18,463,000.00 | 18,869,000.00 | 100,000.00 | 93,000.00 | 71,000.00 | 164,000.00 | 103,000.00 | -505,000.00 | 6,201,000.00 | 269,000.00 | 159,000.00 | 4,711,000.00 | 1,114,000.00 | 1,533,000.00 | 100,000.00 | ||
| Total Operating Expenses | 27,450,000.00 | 32,897,000.00 | 39,105,000.00 | 41,027,000.00 | 24,100,000.00 | 21,076,000.00 | 17,703,000.00 | 20,768,000.00 | 29,276,000.00 | 25,630,000.00 | 25,023,000.00 | 25,829,000.00 | 18,174,000.00 | 26,615,000.00 | 32,192,000.00 | 29,523,000.00 | 28,514,000.00 | ||
| Cost and Exponses | 146,143,000.00 | 159,508,000.00 | 160,112,000.00 | 170,029,000.00 | 186,500,000.00 | 198,821,000.00 | 215,862,000.00 | 220,465,000.00 | 329,583,000.00 | 340,020,000.00 | 344,378,000.00 | 373,400,000.00 | 343,284,000.00 | 397,154,000.00 | 515,409,000.00 | 480,069,000.00 | 434,973,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
116,807,000.00
+0% |
48,863,000.00
-58% |
20,356,000.00
-58% |
136,198,000.00
+569% |
115,800,000.00
-15% |
124,851,000.00
+8% |
82,803,000.00
-34% |
68,729,000.00
-17% |
26,701,000.00
-61% |
-9,218,000.00
-135% |
6,314,000.00
-168% |
-48,793,000.00
-873% |
-69,249,000.00
+42% |
66,658,000.00
-196% |
239,152,000.00
+259% |
201,408,000.00
-16% |
90,351,000.00
-55% |
||
| Operating Income Ratio | (0.44%) | (0.23%) | (0.11%) | (0.45%) | (0.38%) | (0.39%) | (0.28%) | (0.24%) | (0.07%) | (-0.03%) | (0.02%) | (-0.12%) | (-0.20%) | (0.13%) | (0.29%) | (0.30%) | (0.17%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,045,000.00 | 8,999,000.00 | 13,124,000.00 | 79,000.00 | 200,000.00 | 74,000.00 | 30,000.00 | 40,000.00 | 6,000.00 | 50,000.00 | 0.00 | 62,636,000.00 | 63,428,000.00 | 60,978,000.00 | 34,065,000.00 | 0.00 | 0.00 | ||
| Interest Expenses | 2,045,000.00 | 8,999,000.00 | 13,124,000.00 | 4,007,000.00 | 3,800,000.00 | 6,294,000.00 | 6,783,000.00 | 6,880,000.00 | 48,557,000.00 | 62,895,000.00 | 62,588,000.00 | 62,636,000.00 | 63,428,000.00 | 60,978,000.00 | 34,065,000.00 | 28,653,000.00 | 29,827,000.00 | ||
| Total Other Income/Exp... | 2,152,000.00 | 9,030,000.00 | 12,976,000.00 | -363,000.00 | -3,483,000.00 | -6,127,000.00 | -6,682,000.00 | -6,676,000.00 | -51,166,000.00 | -62,290,000.00 | -56,387,000.00 | -62,367,000.00 | -63,269,000.00 | -56,267,000.00 | -32,951,000.00 | -28,686,000.00 | -29,374,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 134,794,000.00 | 67,548,000.00 | 51,795,000.00 | 155,351,000.00 | 136,754,000.00 | 150,429,000.00 | 110,052,000.00 | 99,481,000.00 | 83,023,000.00 | 64,263,000.00 | 78,279,000.00 | 110,616,000.00 | 41,354,000.00 | 212,670,000.00 | 403,163,000.00 | 281,095,000.00 | 178,900,000.00 | ||
| EBITDA ratio | (0.51%) | (0.37%) | (0.22%) | (0.50%) | (0.38%) | (0.47%) | (0.37%) | (0.34%) | (0.24%) | (0.19%) | (0.04%) | (0.08%) | (0.02%) | (0.26%) | (0.38%) | (0.41%) | (0.34%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 118,959,000.00 | 57,893,000.00 | 33,332,000.00 | 132,475,000.00 | 112,300,000.00 | 118,724,000.00 | 76,121,000.00 | 62,053,000.00 | -26,609,000.00 | -72,568,000.00 | -50,073,000.00 | -34,987,000.00 | -98,151,000.00 | 78,212,000.00 | 286,961,000.00 | 172,722,000.00 | 60,977,000.00 | ||
| Income Before Tax Ratio | (0.45%) | (0.28%) | (0.18%) | (0.44%) | (0.37%) | (0.37%) | (0.25%) | (0.21%) | (-0.07%) | (-0.22%) | (-0.14%) | (-0.09%) | (-0.28%) | (0.15%) | (0.34%) | (0.25%) | (0.12%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 25,000.00 | 15,000.00 | 26,000.00 | 28,000.00 | 100,000.00 | 108,000.00 | -28,000.00 | 11,000.00 | 329,000.00 | 220,000.00 | -46,000.00 | -18,000.00 | 30,000.00 | 57,000.00 | 160,000.00 | 289,000.00 | 77,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 118,934,000.00
+0% |
57,878,000.00
-51% |
33,306,000.00
-42% |
132,447,000.00
+298% |
112,200,000.00
-15% |
118,616,000.00
+6% |
76,149,000.00
-36% |
62,042,000.00
-19% |
-26,938,000.00
-143% |
-72,788,000.00
+170% |
-50,027,000.00
-31% |
-34,969,000.00
-30% |
-98,181,000.00
+181% |
78,155,000.00
-180% |
286,801,000.00
+267% |
172,433,000.00
-40% |
60,900,000.00
-65% |
||
| Net Income Ratio | (0.45%) | (0.28%) | (0.18%) | (0.44%) | (0.37%) | (0.37%) | (0.25%) | (0.21%) | (-0.08%) | (-0.22%) | (-0.14%) | (-0.09%) | (-0.28%) | (0.15%) | (0.34%) | (0.25%) | (0.12%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 16.29 | 7.93 | 4.56 | 14.80 | 15.40 | 16.20 | 10.40 | 8.50 | -2.61 | -6.43 | -4.42 | -3.09 | -8.77 | 7.31 | 27.07 | 16.31 | 5.76 | ||
| Diluted EPS | 16.29 | 7.93 | 4.56 | 14.80 | 15.30 | 16.20 | 10.40 | 8.50 | -2.61 | -6.43 | -4.42 | -3.09 | -8.77 | 7.31 | 27.07 | 16.31 | 5.76 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 7,300,000.00 | 7,300,000.00 | 7,300,000.00 | 7,300,800.00 | 7,303,900.00 | 7,307,200.00 | 7,311,500.00 | 7,312,300.00 | 10,329,900.00 | 11,328,300.00 | 11,328,000.00 | 11,328,300.00 | 11,195,000.00 | 10,685,000.00 | 10,593,000.00 | 10,570,000.00 | 10,570,000.00 | ||
| Diluted Share Outstanding | 7,300,000.00 | 7,300,000.00 | 7,300,000.00 | 7,307,300.00 | 7,319,300.00 | 7,322,800.00 | 7,313,900.00 | 7,313,100.00 | 10,329,900.00 | 11,328,300.00 | 11,328,000.00 | 11,328,300.00 | 11,195,000.00 | 10,685,000.00 | 10,593,000.00 | 10,570,000.00 | 10,570,000.00 | ||