
TerraVest
TVK.TOTerraVest Industries Inc. Price (TVK.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
19,324,764
(6.6355)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 25,793,000 | 198,142,000 | 271,347,000 | 229,238,000 | 241,711,000 | 223,919,000 | 88,655,000 | 74,032,000 | 70,914,000 | 64,154,000 | 131,635,000 | 195,038,000 | 178,513,000 | 192,535,000 | 269,927,000 | 306,286,000 | 304,253,000 | 307,463,000 | 576,704,000 | 678,350,000 | 911,816,000 |
Net Income | 1,776,000 | 13,121,000 | -205,000 | -19,917,000 | -22,221,000 | 4,409,000 | 7,818,000 | -1,418,000 | 2,530,000 | 319,000 | 8,430,000 | 14,964,000 | 7,453,000 | 9,191,000 | 17,268,000 | 22,495,000 | 26,839,000 | 36,618,000 | 45,252,000 | 42,073,000 | 63,571,000 |
FCF USD | -5,434,000 | 11,569,000 | 17,501,000 | 21,720,000 | 22,423,000 | 26,051,000 | -6,578,000 | 10,298,000 | 9,114,000 | 10,769,000 | 2,557,000 | 18,646,000 | 23,736,000 | 3,464,000 | -3,827,000 | 13,347,000 | 54,203,000 | 3,989,000 | -5,785,000 | 45,735,000 | 100,140,000 |
OCF USD | -5,160,000 | 14,454,000 | 24,640,000 | 24,272,000 | 26,408,000 | 28,589,000 | -4,657,000 | 12,550,000 | 11,857,000 | 14,192,000 | 9,034,000 | 25,088,000 | 28,890,000 | 13,056,000 | 7,782,000 | 30,977,000 | 64,876,000 | 23,064,000 | 29,948,000 | 79,242,000 | 156,478,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.02 | -1.12 | 0.00 | -1.35 | 1.76 | 0.00 | 0.01 | 1.26 | 9.45 | 3.73 | 3.91 | 5.34 | 2.61 | 4.52 | 4.76 | 4.84 | 4.95 | 5.48 | 4.11 | 3.79 |
D/E | 0.00 | 0.00 | 0.39 | 0.47 | 0.47 | 0.35 | 0.09 | 0.20 | 0.48 | 0.33 | 0.74 | 0.75 | 0.60 | 0.88 | 1.18 | 1.20 | 1.11 | 1.44 | 1.50 | 1.24 | 0.82 |
CA/CL | 2.37 | 1.08 | 1.50 | 1.54 | 2.86 | 1.60 | 3.51 | 1.50 | 1.31 | 1.49 | 1.62 | 3.01 | 2.42 | 1.21 | 2.00 | 2.66 | 2.85 | 2.71 | 2.35 | 1.90 | 2.44 |
TA/TL | 5.47 | 1.93 | 2.40 | 2.69 | 1.96 | 2.49 | 4.30 | 2.90 | 2.35 | 2.67 | 1.88 | 1.88 | 2.05 | 1.72 | 1.57 | 1.58 | 1.65 | 1.48 | 1.47 | 1.57 | 1.85 |
Total Debt | 18,000 | 213,000 | 52,928,000 | 48,139,000 | 37,913,000 | 27,937,000 | 7,807,000 | 12,415,000 | 21,109,000 | 14,781,000 | 57,773,000 | 67,445,000 | 51,519,000 | 75,502,000 | 104,147,000 | 120,104,000 | 140,147,000 | 190,612,000 | 275,862,000 | 269,048,000 | 302,858,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 2.83% | 8.41% | 1.53% | -10.32% | 7.45% | -2.58% | -0.63% | 4.75% | 4.56% | 1.21% | 8.35% | 10.48% | 6.93% | 6.54% | 10.68% | 11.71% | 9.60% | 10.75% | 8.11% | 11.37% | 12.30% |
ROE | 1.67% | 11.65% | -0.15% | -19.30% | -27.67% | 5.58% | 9.00% | -2.29% | 5.71% | 0.71% | 10.81% | 16.66% | 8.69% | 10.67% | 19.55% | 22.38% | 21.31% | 27.73% | 24.65% | 19.38% | 17.29% |
ROA | 0.00% | 3.52% | -0.08% | -9.83% | -13.54% | 3.08% | -1.41% | 2.97% | 3.81% | 0.44% | 5.20% | 8.09% | 4.55% | 4.35% | 7.02% | 8.24% | 8.33% | 8.96% | 7.61% | 7.60% | 8.44% |
NM % | 6.89% | 6.62% | -0.08% | -8.69% | -9.19% | 1.97% | 8.82% | -1.92% | 3.57% | 0.50% | 6.40% | 7.67% | 4.18% | 4.77% | 6.40% | 7.34% | 8.82% | 11.91% | 7.85% | 6.20% | 6.97% |
FCF / R% | 0.00% | 5.84% | 6.45% | 9.47% | 9.28% | 11.63% | -7.42% | 13.91% | 12.85% | 16.79% | 1.94% | 9.56% | 13.30% | 1.80% | -1.42% | 4.36% | 17.82% | 1.30% | -1.00% | 6.74% | 10.98% |
FCF / NI% | -305.97% | 114.65% | -8,537.07% | -109.05% | -100.91% | 590.86% | 413.71% | 365.18% | 309.37% | 3,375.86% | 28.68% | 119.68% | 308.58% | 38.37% | -22.31% | 59.18% | 203.56% | 10.96% | -12.37% | 92.15% | 136.72% |
Operating Margin (OM) | 0.00 | -0.04 | -0.11 | -0.27 | -0.40 | -0.43 | -1.01 | -1.52 | -1.55 | -1.70 | -0.83 | -0.52 | -0.59 | -0.53 | -0.34 | -0.25 | -0.20 | -0.10 | 0.02 | 0.07 | 0.11 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.24 | 0.88 | -0.01 | -1.13 | -1.11 | 0.22 | 0.40 | -0.07 | 0.17 | 0.02 | 0.57 | 0.83 | 0.41 | 0.50 | 0.84 | 1.24 | 1.45 | 2.02 | 2.53 | 2.35 | 3.41 |
SPS | 3.54 | 13.29 | 13.24 | 13.01 | 12.13 | 11.40 | 4.51 | 3.76 | 4.71 | 4.81 | 8.90 | 10.78 | 9.77 | 10.49 | 13.13 | 16.82 | 16.46 | 16.99 | 32.26 | 37.94 | 48.94 |
OCPS | -0.71 | 0.97 | 1.20 | 1.38 | 1.33 | 1.46 | -0.24 | 0.64 | 0.79 | 1.06 | 0.61 | 1.39 | 1.58 | 0.71 | 0.38 | 1.70 | 3.51 | 1.27 | 1.68 | 4.43 | 8.40 |
FCPS | -0.75 | 0.78 | 0.85 | 1.23 | 1.13 | 1.33 | -0.33 | 0.52 | 0.61 | 0.81 | 0.17 | 1.03 | 1.30 | 0.19 | -0.19 | 0.73 | 2.93 | 0.22 | -0.32 | 2.56 | 5.38 |
BVPS | 15.37 | 9.26 | 7.29 | 7.22 | 4.03 | 4.35 | 4.42 | 3.16 | 2.95 | 3.37 | 5.42 | 4.99 | 4.74 | 4.72 | 4.31 | 5.54 | 6.82 | 7.30 | 10.96 | 13.30 | 21.45 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.24 | 0.88 | -0.01 | -1.13 | -1.11 | 0.22 | 0.40 | -0.07 | 0.17 | 0.02 | 0.57 | 0.83 | 0.41 | 0.50 | 0.84 | 1.24 | 1.45 | 2.02 | 2.53 | 2.35 | 3.41 |
CAGR-SPS | 3.54 | 13.29 | 13.24 | 13.01 | 12.13 | 11.40 | 4.51 | 3.76 | 4.71 | 4.81 | 8.90 | 10.78 | 9.77 | 10.49 | 13.13 | 16.82 | 16.46 | 16.99 | 32.26 | 37.94 | 48.94 |
CAGR-OCPS | -0.71 | 0.97 | 1.20 | 1.38 | 1.33 | 1.46 | -0.24 | 0.64 | 0.79 | 1.06 | 0.61 | 1.39 | 1.58 | 0.71 | 0.38 | 1.70 | 3.51 | 1.27 | 1.68 | 4.43 | 8.40 |
CAGR-FCPS | -0.75 | 0.78 | 0.85 | 1.23 | 1.13 | 1.33 | -0.33 | 0.52 | 0.61 | 0.81 | 0.17 | 1.03 | 1.30 | 0.19 | -0.19 | 0.73 | 2.93 | 0.22 | -0.32 | 2.56 | 5.38 |
CAGR-BVPS | 15.37 | 9.26 | 7.29 | 7.22 | 4.03 | 4.35 | 4.42 | 3.16 | 2.95 | 3.37 | 5.42 | 4.99 | 4.74 | 4.72 | 4.31 | 5.54 | 6.82 | 7.30 | 10.96 | 13.30 | 21.45 |