
TerraVest
TVK.TOTerraVest Industries Inc. Price (TVK.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
19,324,764
(6.6355)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
TerraVest Industries Inc.Currency: CAD
YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||||
Current Assets | ||||||||||||||||||||||
Cash And Cash Equivalents | 259.00k | 1.24M | -115,000.00 | 668.00k | -1,375,000.00 | -3,889,000.00 | 0.00 | 13.24M | 467.00k | 1.06M | 6.57M | 14.06M | 9.64M | 10.57M | 1.40M | 9.44M | 27.45M | 8.36M | 9.39M | 24.76M | 28.38M | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 970.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Receivables | 20.33M | 57.73M | 51.18M | 44.84M | 43.76M | 32.65M | 23.41M | 13.56M | 15.74M | 9.94M | 37.38M | 35.74M | 28.97M | 40.66M | 55.23M | 53.08M | 45.39M | 63.61M | 111.69M | 128.29M | 129.60M | |
Inventory | 35.29M | 60.45M | 65.95M | 60.54M | 59.40M | 44.41M | 19.76M | 14.99M | 14.90M | 16.57M | 35.49M | 43.88M | 35.97M | 46.62M | 73.38M | 83.62M | 83.96M | 136.85M | 191.24M | 197.25M | 211.18M | |
Other Current Assets | 205.00k | 1.74M | 1.69M | 2.11M | 2.12M | 2.01M | 18.92M | 469.00k | 730.00k | 461.00k | 1.25M | 1.32M | 1.22M | 6.38M | 6.26M | 5.32M | 3.79M | 8.59M | 9.83M | 12.89M | 19.72M | |
Total Current Assets | 56.08M | 123.58M | 118.82M | 108.15M | 105.28M | 79.07M | 62.08M | 42.25M | 31.84M | 28.03M | 80.69M | 95.00M | 75.80M | 104.23M | 136.27M | 151.47M | 160.59M | 217.41M | 322.15M | 363.18M | 388.88M | |
Non Current Assets | ||||||||||||||||||||||
Property, Plant, and Equipment, Net | 9.47M | 44.28M | 46.50M | 43.88M | 43.38M | 47.65M | 37.88M | 33.53M | 32.89M | 32.97M | 52.24M | 52.21M | 49.18M | 56.49M | 61.07M | 74.47M | 108.77M | 113.74M | 190.07M | 202.85M | 302.66M | |
Goodwill | 59.04M | 0.00 | 72.79M | 35.84M | 2.15M | 2.47M | 2.47M | 2.47M | 2.47M | 2.47M | 6.40M | 8.92M | 6.41M | 9.00M | 10.97M | 16.61M | 12.65M | 30.09M | 24.23M | 23.98M | 77.57M | |
Intangible Assets | 10.68M | 118.31M | 16.82M | 7.60M | 3.92M | 3.41M | 1.06M | 799.00k | 536.00k | 338.00k | 17.99M | 24.66M | 23.97M | 24.25M | 24.26M | 21.04M | 21.40M | 16.89M | 36.53M | 29.65M | 58.09M | |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.09M | 1.09M | 1.09M | 1.23M | 7.47M | 10.00M | 13.42M | 15.22M | 17.38M | |
Tax Assets | 1.58M | 690.00k | 1.04M | 7.24M | 9.43M | 0.00 | 0.00 | 15.88M | 9.35M | 0.00 | 13.30M | 11.15M | 12.19M | 12.14M | 9.92M | 8.45M | 8.59M | 12.09M | 22.22M | 11.18M | 14.32M | |
Other Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.41M | 9.64M | 0.00 | 200.00k | 8.11M | 752.00k | 572.00k | 326.00k | 260.00k | 595.00k | 330.00k | 150.00k | 6.12M | 5.90M | 6.86M | 8.94M | |
Total Non-Current Assets | 80.77M | 163.28M | 137.14M | 94.56M | 58.88M | 63.95M | 51.06M | 52.68M | 45.44M | 43.89M | 90.68M | 97.52M | 93.17M | 103.23M | 107.90M | 122.12M | 159.04M | 188.93M | 292.37M | 289.73M | 478.95M | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,000.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 136.85M
+0% |
286.85M
+110% |
255.97M
-11% |
202.71M
-21% |
164.15M
-19% |
143.02M
-13% |
113.14M
-21% |
94.93M
-16% |
77.28M
-19% |
71.91M
-7% |
171.37M
+138% |
192.52M
+12% |
168.97M
-12% |
207.46M
+23% |
244.17M
+18% |
273.59M
+12% |
319.63M
+17% |
406.34M
+27% |
614.52M
+51% |
652.92M
+6% |
867.83M
+33% |
|
Liabilities | ||||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||||
Account Payables | 12.36M | 27.84M | 22.70M | 21.20M | 26.72M | 7.24M | 9.01M | 4.77M | 4.08M | 4.57M | 12.27M | 9.30M | 7.13M | 13.41M | 21.72M | 16.72M | 12.45M | 24.98M | 45.13M | 48.77M | 32.87M | |
Short Term Debt | 11.00k | 40.00k | 52.81M | 48.06M | 7.84M | 24.82M | 7.81M | 12.39M | 17.41M | 11.77M | 24.48M | 6.49M | 10.42M | 51.92M | 26.58M | 12.66M | 11.22M | 10.29M | 19.75M | 65.16M | 25.12M | |
Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 133.00k | 57.00k | 0.00 | 0.00 | 0.00 | 0.00 | 734.00k | 1.80M | 388.00k | 320.00k | 2.43M | 2.43M | 2.83M | 1.83M | 2.32M | 9.41M | 9.35M | |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 57.00k | 0.00 | 0.00 | 1.48M | 0.00 | 1.85M | 2.41M | 2.06M | 7.15M | 10.09M | 7.90M | 15.89M | 15.04M | 29.77M | 34.61M | 48.09M | |
Other Current Liabilities | 11.31M | 86.67M | 3.57M | 1.02M | 2.10M | 17.19M | 880.00k | 10.99M | 1.28M | 2.53M | 10.12M | 11.54M | 11.33M | 13.16M | 7.48M | 17.15M | 13.95M | 57.10M | 39.91M | 33.01M | 43.78M | |
Total Current Liabilities | 23.68M | 114.55M | 79.09M | 70.29M | 36.79M | 49.31M | 17.70M | 28.15M | 24.25M | 18.86M | 49.71M | 31.53M | 31.34M | 85.96M | 68.30M | 56.86M | 56.35M | 80.27M | 136.88M | 190.96M | 159.21M | |
Non Current Liabilities | ||||||||||||||||||||||
Long Term Debt | 7.00k | 173.00k | 230.00k | 75.00k | 30.07M | 7.78M | 0.00 | 22.00k | 3.70M | 3.01M | 33.30M | 60.96M | 41.10M | 23.58M | 77.57M | 107.44M | 128.92M | 180.33M | 256.11M | 203.89M | 277.74M | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 101.00k | 40.37M | 0.00 | 0.00 | 3.70M | 0.00 | -8,254,000.00 | -9,701,000.00 | -10,016,000.00 | 0.00 | 0.00 | 107.44M | 98.40M | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Tax Liabilities Non-Current | 1.32M | 6.92M | 6.21M | 4.94M | 5.42M | 4.22M | 4.88M | 4.46M | 4.93M | 0.00 | 8.25M | 9.70M | 10.02M | 10.18M | 8.31M | 8.37M | 8.21M | 8.17M | 21.57M | 16.77M | 23.90M | |
Other Non-Current Liabilities | 0.00 | 27.11M | 20.94M | 95.00k | 11.47M | -3,622,000.00 | 3.72M | 99.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.12M | 1.31M | 0.00 | 0.00 | 5.51M | 4.05M | 3.55M | 7.36M | |
Total Non-Current Liabilities | 1.33M | 34.20M | 27.37M | 5.11M | 47.06M | 8.21M | 8.60M | 4.58M | 8.63M | 8.09M | 41.55M | 70.66M | 51.11M | 34.88M | 87.19M | 115.81M | 137.13M | 194.01M | 281.73M | 224.21M | 309.00M | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 18.00k | 124.00k | 115.00k | 75.00k | 73.00k | 3.89M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34.90M | 30.79M | 32.61M | 33.43M | 114.00M | |
Total Liabilities | 25.00M
+0% |
148.75M
+495% |
106.46M
-28% |
75.40M
-29% |
83.85M
+11% |
57.52M
-31% |
26.30M
-54% |
32.74M
+24% |
32.88M
+0% |
26.96M
-18% |
91.26M
+239% |
102.19M
+12% |
82.45M
-19% |
120.84M
+47% |
155.49M
+29% |
172.67M
+11% |
193.48M
+12% |
274.28M
+42% |
418.61M
+53% |
415.17M
-1% |
468.21M
+13% |
|
Equity | ||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 86.42M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 110.65M | 110.01M | 142.36M | 143.42M | 142.59M | 143.08M | 137.41M | 139.29M | 149.28M | 141.71M | 150.47M | 150.09M | 250.64M | |
Retained Earnings | 1.78M | -7,140,000.00 | -28,929,000.00 | -62,799,000.00 | -96,091,000.00 | -97,091,000.00 | -89,273,000.00 | -112,526,000.00 | -109,996,000.00 | -109,351,000.00 | -108,623,000.00 | -101,161,000.00 | -104,838,000.00 | -102,995,000.00 | -92,911,000.00 | -77,346,000.00 | -59,355,000.00 | -29,830,000.00 | 9.46M | 44.56M | 98.71M | |
Accumulated Other Comprehensive Income Loss | 0.00 | 314.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00k | -35,000.00 | -721,000.00 | -1,605,000.00 | -518,000.00 | 163.00k | 393.00k | -1,188,000.00 | 2.28M | 3.63M | 1.32M | |
Other Total Stockholders Equity | 0.00 | 119.46M | 165.97M | 165.99M | 176.40M | 176.05M | 174.02M | 0.00 | 43.69M | 44.08M | 44.21M | 44.32M | 45.38M | 44.43M | 41.64M | 36.51M | 35.19M | 21.03M | 20.41M | 18.79M | 16.98M | |
Total Stockholders Equity | 106.31M | 112.64M | 137.05M | 103.19M | 80.31M | 78.96M | 86.84M | 61.80M | 44.35M | 44.73M | 77.99M | 89.83M | 85.75M | 86.15M | 88.32M | 100.50M | 125.93M | 132.06M | 183.57M | 217.08M | 367.65M | |
Minority Interest | 5.54M | 25.47M | 12.47M | 24.12M | 0.00 | 6.54M | 0.00 | 397.00k | 55.00k | 222.00k | 2.12M | 503.00k | 769.00k | 480.00k | 364.00k | 423.00k | 212.00k | 4.00k | 12.34M | 20.67M | 31.97M | |
Total Equity | 111.85M
+0% |
138.10M
+23% |
149.51M
+8% |
127.31M
-15% |
80.31M
-37% |
85.50M
+6% |
86.84M
+2% |
62.19M
-28% |
44.40M
-29% |
44.95M
+1% |
80.11M
+78% |
90.33M
+13% |
86.52M
-4% |
86.63M
+0% |
88.69M
+2% |
100.93M
+14% |
126.14M
+25% |
132.06M
+5% |
195.92M
+48% |
237.74M
+21% |
399.62M
+68% |
|
Total Liabilities And Total Equity | 136.85M
+0% |
286.85M
+110% |
255.97M
-11% |
202.71M
-21% |
164.15M
-19% |
143.02M
-13% |
113.14M
-21% |
94.93M
-16% |
77.28M
-19% |
71.91M
-7% |
171.37M
+138% |
192.52M
+12% |
168.97M
-12% |
207.46M
+23% |
244.17M
+18% |
273.59M
+12% |
319.63M
+17% |
406.34M
+27% |
614.52M
+51% |
652.92M
+6% |
867.83M
+33% |
|
Additional Metrics | ||||||||||||||||||||||
Total Investments | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1.09M
+0% |
1.09M
+0% |
1.09M
+0% |
1.23M
+12% |
7.47M
+509% |
10.00M
+34% |
13.42M
+34% |
15.22M
+13% |
17.38M
+14% |
|
Total Debt | 18.00k
+0% |
213.00k
+1,083% |
52.93M
+24,749% |
48.14M
-9% |
37.91M
-21% |
27.94M
-26% |
7.81M
-72% |
12.42M
+59% |
21.11M
+70% |
14.78M
-30% |
57.77M
+291% |
67.45M
+17% |
51.52M
-24% |
75.50M
+47% |
104.15M
+38% |
120.10M
+15% |
140.15M
+17% |
190.61M
+36% |
275.86M
+45% |
269.05M
-2% |
302.86M
+13% |
|
Net Debt | -241,000.00 | -1,022,000.00 | 53.04M | 47.47M | 39.29M | 31.83M | 7.81M | -826,000.00 | 20.64M | 13.73M | 51.20M | 53.39M | 41.88M | 64.93M | 102.75M | 110.66M | 112.70M | 182.25M | 266.47M | 244.29M | 274.48M |