
Tree
TSL.TOTree Island Steel Ltd. Price (TSL.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
26,479,389
(4.7429)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 32,580,000 | 299,100,000 | 383,284,000 | 336,572,000 | 271,488,000 | 264,164,000 | 322,743,000 | 165,581,000 | 132,411,000 | 150,030,000 | 146,238,000 | 153,438,000 | 183,944,000 | 231,266,000 | 231,253,000 | 234,705,000 | 235,306,000 | 200,405,000 | 215,894,000 | 301,848,000 | 338,434,000 | 239,571,000 | 221,111,000 |
Net Income | -1,308,000 | 13,031,000 | 36,492,000 | 19,406,000 | 16,018,000 | 10,418,000 | -64,988,000 | -26,876,000 | -14,780,000 | -12,861,000 | 10,371,000 | -655,000 | 978,000 | 16,147,000 | 13,568,000 | -1,638,000 | 2,593,000 | -5,190,000 | 5,131,000 | 87,971,000 | 33,106,000 | 7,548,000 | -3,910,000 |
FCF USD | 1,398,000 | 19,299,000 | 27,804,000 | 50,400,000 | 26,012,000 | 19,839,000 | -1,184,000 | 44,327,000 | -382,000 | -7,612,000 | 3,746,000 | -1,789,000 | -7,299,000 | -1,598,000 | 7,176,000 | 8,485,000 | -12,441,000 | 24,270,000 | 21,954,000 | -258,000 | 41,919,000 | 18,197,000 | -3,244,000 |
OCF USD | 1,870,000 | 22,526,000 | 32,097,000 | 53,966,000 | 31,316,000 | 22,033,000 | 335,000 | 44,658,000 | -303,000 | -7,141,000 | 4,095,000 | -1,279,000 | -5,751,000 | 4,708,000 | 13,525,000 | 15,065,000 | -3,901,000 | 26,212,000 | 24,675,000 | 11,873,000 | 43,375,000 | 23,731,000 | -1,429,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.21 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | -1.07 | -2.22 | -3.33 | 2.86 | -21.59 | 13.37 | 1.36 | 1.35 | -9.27 | 6.27 | -15.78 | 13.09 | 0.39 | 0.71 | 3.05 | -6.53 |
D/E | 0.20 | 0.26 | 0.20 | 0.11 | 0.13 | 0.37 | 0.00 | 0.88 | 1.48 | 4.02 | 1.25 | 1.09 | 1.03 | 0.91 | 0.75 | 0.88 | 1.21 | 1.80 | 1.40 | 0.31 | 0.20 | 0.19 | 0.23 |
CA/CL | 1.35 | 1.42 | 1.58 | 1.81 | 1.81 | 1.34 | 1.06 | 2.24 | 2.89 | 1.74 | 2.06 | 1.34 | 1.60 | 1.79 | 1.95 | 1.63 | 1.43 | 3.38 | 3.14 | 2.87 | 5.29 | 6.15 | 5.29 |
TA/TL | 2.40 | 2.61 | 2.54 | 3.00 | 2.83 | 2.26 | 1.43 | 1.65 | 1.47 | 1.19 | 1.45 | 1.48 | 1.65 | 1.78 | 2.00 | 1.80 | 1.59 | 1.44 | 1.53 | 2.42 | 3.66 | 3.81 | 3.38 |
Total Debt | 29,809,000 | 33,461,000 | 37,094,000 | 19,074,000 | 20,014,000 | 49,545,000 | 0 | 34,655,000 | 40,807,000 | 58,918,000 | 31,400,000 | 30,143,000 | 45,577,000 | 52,733,000 | 51,566,000 | 52,202,000 | 71,048,000 | 87,548,000 | 71,586,000 | 41,017,000 | 25,912,000 | 23,796,000 | 26,953,000 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -0.29% | 1.14% | 16.40% | 5.67% | 6.23% | -10.79% | -20.98% | -45.75% | -7.21% | -2.59% | 0.69% | 6.18% | 3.66% | 17.47% | 13.48% | -42.29% | 5.85% | 1.43% | 6.71% | 22.77% | 23.93% | 7.02% | -1.48% |
ROE | -0.88% | 10.15% | 19.32% | 11.22% | 10.28% | 7.73% | -106.51% | -68.30% | -53.42% | -87.85% | 41.31% | -2.36% | 2.22% | 27.93% | 19.79% | -2.76% | 4.42% | -10.67% | 10.05% | 66.33% | 25.84% | 5.95% | -3.29% |
ROA | 0.00% | 4.51% | 11.71% | 7.49% | 6.65% | 4.31% | -31.97% | -26.96% | -17.02% | -14.13% | 12.79% | -0.76% | 0.87% | 12.27% | 9.87% | -1.23% | 1.64% | -3.26% | 3.50% | 38.96% | 18.78% | 4.39% | -2.32% |
NM % | -4.01% | 4.36% | 9.52% | 5.77% | 5.90% | 3.94% | -20.14% | -16.23% | -11.16% | -8.57% | 7.09% | -0.43% | 0.53% | 6.98% | 5.87% | -0.70% | 1.10% | -2.59% | 2.38% | 29.14% | 9.78% | 3.15% | -1.77% |
FCF / R% | 0.00% | 6.45% | 7.25% | 14.97% | 9.58% | 7.51% | -0.37% | 26.77% | -0.29% | -5.07% | 2.56% | -1.17% | -3.97% | -0.69% | 3.10% | 3.62% | -5.29% | 12.11% | 10.17% | -0.09% | 12.39% | 7.60% | -1.47% |
FCF / NI% | -106.88% | 148.10% | 76.19% | 259.71% | 162.39% | 190.43% | 1.82% | -164.93% | 2.58% | 59.19% | 36.12% | 273.13% | -746.32% | -9.90% | 52.89% | -518.01% | -479.79% | -467.63% | 427.87% | -0.29% | 126.62% | 241.08% | 82.97% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.40 | -0.95 | 0.00 | 0.00 | -1.28 | -1.22 | -1.01 | -0.74 | -0.69 | -0.70 | -0.69 | -0.86 | -0.79 | -0.29 | -0.28 | -0.38 | -0.44 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -0.16 | 1.59 | 3.88 | 1.77 | 1.46 | 0.95 | -5.92 | -2.44 | -1.31 | -1.13 | 0.94 | -0.05 | 0.03 | 0.52 | 0.44 | -0.05 | 0.09 | -0.18 | 0.18 | 3.09 | 1.17 | 0.27 | -0.15 |
SPS | 3.96 | 36.39 | 40.80 | 30.71 | 24.77 | 24.10 | 29.40 | 15.03 | 11.70 | 13.13 | 13.31 | 12.63 | 6.32 | 7.43 | 7.44 | 7.66 | 8.00 | 6.90 | 7.50 | 10.61 | 11.92 | 8.62 | 8.35 |
OCPS | 0.23 | 2.74 | 3.42 | 4.92 | 2.86 | 2.01 | 0.03 | 4.05 | -0.03 | -0.62 | 0.37 | -0.11 | -0.20 | 0.15 | 0.44 | 0.49 | -0.13 | 0.90 | 0.86 | 0.42 | 1.53 | 0.85 | -0.05 |
FCPS | 0.17 | 2.35 | 2.96 | 4.60 | 2.37 | 1.81 | -0.11 | 4.02 | -0.03 | -0.67 | 0.34 | -0.15 | -0.25 | -0.05 | 0.23 | 0.28 | -0.42 | 0.84 | 0.76 | -0.01 | 1.48 | 0.65 | -0.12 |
BVPS | 24.73 | 21.69 | 20.10 | 15.78 | 14.21 | 12.30 | 5.56 | 3.57 | 2.44 | 1.28 | 2.28 | 2.29 | 1.52 | 1.86 | 2.21 | 1.94 | 1.99 | 1.68 | 1.77 | 4.66 | 4.51 | 4.56 | 4.49 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -0.16 | 1.59 | 3.88 | 1.77 | 1.46 | 0.95 | -5.92 | -2.44 | -1.31 | -1.13 | 0.94 | -0.05 | 0.03 | 0.52 | 0.44 | -0.05 | 0.09 | -0.18 | 0.18 | 3.09 | 1.17 | 0.27 | -0.15 |
CAGR-SPS | 3.96 | 36.39 | 40.80 | 30.71 | 24.77 | 24.10 | 29.40 | 15.03 | 11.70 | 13.13 | 13.31 | 12.63 | 6.32 | 7.43 | 7.44 | 7.66 | 8.00 | 6.90 | 7.50 | 10.61 | 11.92 | 8.62 | 8.35 |
CAGR-OCPS | 0.23 | 2.74 | 3.42 | 4.92 | 2.86 | 2.01 | 0.03 | 4.05 | -0.03 | -0.62 | 0.37 | -0.11 | -0.20 | 0.15 | 0.44 | 0.49 | -0.13 | 0.90 | 0.86 | 0.42 | 1.53 | 0.85 | -0.05 |
CAGR-FCPS | 0.17 | 2.35 | 2.96 | 4.60 | 2.37 | 1.81 | -0.11 | 4.02 | -0.03 | -0.67 | 0.34 | -0.15 | -0.25 | -0.05 | 0.23 | 0.28 | -0.42 | 0.84 | 0.76 | -0.01 | 1.48 | 0.65 | -0.12 |
CAGR-BVPS | 24.73 | 21.69 | 20.10 | 15.78 | 14.21 | 12.30 | 5.56 | 3.57 | 2.44 | 1.28 | 2.28 | 2.29 | 1.52 | 1.86 | 2.21 | 1.94 | 1.99 | 1.68 | 1.77 | 4.66 | 4.51 | 4.56 | 4.49 |