
Tryg
TRYG.COTryg Price (TRYG.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
615,350,000
(1.4663)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 16,088,000,000 | 17,080,000,000 | 19,026,000,000 | 17,509,000,000 | 16,763,000,000 | 17,669,000,000 | 18,684,000,000 | 19,766,000,000 | 20,114,000,000 | 19,415,000,000 | 18,336,000,000 | 17,120,000,000 | 17,881,000,000 | 17,644,000,000 | 17,505,000,000 | 22,014,000,000 | 22,562,000,000 | 23,936,000,000 | 33,246,000,000 | 40,207,000,000 | 40,255,000,000 |
Net Income | 1,421,000,000 | 2,097,000,000 | 3,211,000,000 | 2,266,000,000 | 846,000,000 | 2,008,000,000 | 593,000,000 | 1,140,000,000 | 2,208,000,000 | 2,369,000,000 | 2,557,000,000 | 1,981,000,000 | 2,471,000,000 | 2,517,000,000 | 1,731,000,000 | 2,843,000,000 | 2,773,000,000 | 3,158,000,000 | 2,247,000,000 | 3,851,000,000 | 4,742,000,000 |
FCF USD | 5,102,000,000 | 4,015,000,000 | 2,763,000,000 | 2,477,000,000 | 674,000,000 | 2,030,000,000 | 1,370,000,000 | 2,509,000,000 | 2,154,000,000 | 2,363,000,000 | 2,312,000,000 | 1,935,000,000 | 2,335,000,000 | 2,377,000,000 | -4,001,000,000 | 3,562,000,000 | 3,895,000,000 | 3,648,000,000 | 3,101,000,000 | 5,998,000,000 | 4,821,000,000 |
OCF USD | 5,176,000,000 | 4,152,000,000 | 3,186,000,000 | 2,680,000,000 | 1,772,000,000 | 2,196,000,000 | 1,611,000,000 | 2,577,000,000 | 2,208,000,000 | 2,369,000,000 | 2,557,000,000 | 1,981,000,000 | 2,471,000,000 | 2,517,000,000 | 1,731,000,000 | 3,631,000,000 | 3,932,000,000 | 3,670,000,000 | 3,151,000,000 | 6,067,000,000 | 0 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.68 | 1.06 | 1.68 | 3.74 | 1.84 | -299.45 | -17.36 | 1.67 | 1.11 | 1.49 | 1.51 | 1.04 | 2.12 | 4.25 | 3.13 | 3.55 | 3.87 | 4.94 | 2.47 | - |
D/E | 0.39 | 0.24 | 0.34 | 0.38 | 0.11 | 0.38 | 0.71 | 0.61 | 0.34 | 0.24 | 0.35 | 0.31 | 0.48 | 0.45 | 0.66 | 0.75 | 0.81 | 0.25 | 0.27 | 0.24 | 0.17 |
CA/CL | - | - | - | - | - | - | - | - | 5.50 | 5.48 | 5.05 | 4.07 | 3.82 | 4.26 | 1.79 | 0.88 | 1.97 | 8.74 | 9.17 | 4.98 | - |
TA/TL | 1.22 | 1.25 | 1.30 | 1.30 | 1.27 | 1.28 | 1.20 | 1.20 | 1.25 | 1.26 | 1.27 | 1.24 | 1.23 | 1.33 | 1.25 | 1.26 | 1.25 | 1.95 | 1.59 | 1.56 | 1.59 |
Total Debt | 2,637,000,000 | 1,972,000,000 | 3,354,000,000 | 3,807,000,000 | 871,000,000 | 3,702,000,000 | 5,989,000,000 | 5,513,000,000 | 3,691,000,000 | 2,624,000,000 | 3,922,000,000 | 3,053,000,000 | 4,523,000,000 | 5,641,000,000 | 7,488,000,000 | 9,064,000,000 | 9,971,000,000 | 12,361,000,000 | 11,279,000,000 | 9,619,000,000 | 6,617,000,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 3.72% | 4.73% | 6.76% | 5.95% | 2.79% | 5.95% | 1.57% | 2.66% | 4.70% | 5.20% | 5.44% | 4.47% | 5.70% | 5.30% | 3.58% | 5.70% | 4.97% | 2.99% | 2.47% | 23.94% | 0.00% |
ROE | 20.89% | 25.53% | 32.27% | 22.64% | 10.26% | 20.77% | 7.01% | 12.66% | 20.11% | 21.33% | 23.00% | 20.15% | 26.18% | 19.95% | 15.27% | 23.53% | 22.61% | 6.44% | 5.29% | 9.54% | 12.20% |
ROA | 0.00% | 7.14% | 8.67% | 5.17% | 2.20% | 4.49% | -0.04% | -0.34% | 4.07% | 4.44% | 4.90% | 3.86% | 4.96% | 4.90% | 3.06% | 4.82% | 4.55% | 3.14% | 1.97% | 3.41% | 0.00% |
NM % | 8.83% | 12.28% | 16.88% | 12.94% | 5.05% | 11.36% | 3.17% | 5.77% | 10.98% | 12.20% | 13.95% | 11.57% | 13.82% | 14.27% | 9.89% | 12.91% | 12.29% | 13.19% | 6.76% | 9.58% | 11.78% |
FCF / R% | 0.00% | 23.51% | 14.52% | 14.15% | 4.02% | 11.49% | 7.33% | 12.69% | 10.71% | 12.17% | 12.61% | 11.30% | 13.06% | 13.47% | -22.86% | 16.18% | 17.26% | 15.24% | 9.33% | 14.92% | 11.98% |
FCF / NI% | 248.64% | 137.83% | 74.49% | 109.31% | 79.67% | 101.10% | -6,850.00% | -1,401.68% | 97.55% | 99.75% | 90.42% | 97.68% | 94.50% | 94.44% | -231.14% | 125.20% | 140.46% | 115.41% | 138.01% | 155.75% | - |
Operating Margin (OM) | 0.00 | 0.25 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.29 | 0.32 | 0.35 | 0.37 | 0.37 | 0.29 | 0.50 | 0.49 | 0.36 | 0.38 | 1.81 | 1.06 | 0.80 | 0.79 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 3.25 | 4.80 | 7.37 | 5.21 | 1.99 | 4.94 | 1.48 | 2.94 | 5.68 | 6.13 | 6.80 | 5.41 | 6.88 | 7.10 | 4.46 | 7.33 | 7.15 | 5.51 | 3.47 | 6.17 | 7.71 |
SPS | 36.83 | 39.10 | 43.66 | 40.29 | 39.42 | 43.43 | 46.64 | 50.94 | 51.76 | 50.24 | 48.78 | 46.74 | 49.81 | 49.74 | 45.11 | 56.74 | 58.21 | 41.80 | 51.39 | 64.38 | 65.43 |
OCPS | 11.85 | 9.50 | 7.31 | 6.17 | 4.17 | 5.40 | 4.02 | 6.64 | 5.68 | 6.13 | 6.80 | 5.41 | 6.88 | 7.10 | 4.46 | 9.36 | 10.14 | 6.41 | 4.87 | 9.71 | 0.00 |
FCPS | 11.68 | 9.19 | 6.34 | 5.70 | 1.59 | 4.99 | 3.42 | 6.47 | 5.54 | 6.11 | 6.15 | 5.28 | 6.50 | 6.70 | -10.31 | 9.18 | 10.05 | 6.37 | 4.79 | 9.60 | 7.84 |
BVPS | 15.57 | 18.80 | 22.84 | 23.03 | 19.39 | 23.76 | 21.11 | 23.21 | 28.25 | 28.74 | 29.58 | 26.84 | 26.29 | 35.57 | 29.20 | 31.15 | 31.64 | 85.57 | 65.69 | 64.61 | 63.17 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 3.25 | 4.80 | 7.37 | 5.21 | 1.99 | 4.94 | 1.48 | 2.94 | 5.68 | 6.13 | 6.80 | 5.41 | 6.88 | 7.10 | 4.46 | 7.33 | 7.15 | 5.51 | 3.47 | 6.17 | 7.71 |
CAGR-SPS | 36.83 | 39.10 | 43.66 | 40.29 | 39.42 | 43.43 | 46.64 | 50.94 | 51.76 | 50.24 | 48.78 | 46.74 | 49.81 | 49.74 | 45.11 | 56.74 | 58.21 | 41.80 | 51.39 | 64.38 | 65.43 |
CAGR-OCPS | 11.85 | 9.50 | 7.31 | 6.17 | 4.17 | 5.40 | 4.02 | 6.64 | 5.68 | 6.13 | 6.80 | 5.41 | 6.88 | 7.10 | 4.46 | 9.36 | 10.14 | 6.41 | 4.87 | 9.71 | 0.00 |
CAGR-FCPS | 11.68 | 9.19 | 6.34 | 5.70 | 1.59 | 4.99 | 3.42 | 6.47 | 5.54 | 6.11 | 6.15 | 5.28 | 6.50 | 6.70 | -10.31 | 9.18 | 10.05 | 6.37 | 4.79 | 9.60 | 7.84 |
CAGR-BVPS | 15.57 | 18.80 | 22.84 | 23.03 | 19.39 | 23.76 | 21.11 | 23.21 | 28.25 | 28.74 | 29.58 | 26.84 | 26.29 | 35.57 | 29.20 | 31.15 | 31.64 | 85.57 | 65.69 | 64.61 | 63.17 |