TC
TRAD3.SATC Traders Club S.A. Price (TRAD3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
40,021,019
(0.3974)%2023 - Income Statement Summary
| Revenue | 53.99M USD |
| Cost of Revenue | 39.89M USD |
| Gross Profit | 14.10M USD |
| Operating Expenses | 232.94M USD |
| Operating Income | -200971000.00 USD |
| Other Expenses | 129.10M USD |
| Net Income | -243262000.00 USD |
Income Statement
TC Traders Club S.A.Currency: BRL
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,076,000.00
+0% |
5,017,000.00
+366% |
48,852,000.00
+874% |
91,603,000.00
+88% |
82,437,000.00
-10% |
53,988,000.00
-35% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 916,000.00 | 1,419,000.00 | 10,941,000.00 | 35,618,000.00 | 43,444,000.00 | 39,888,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
160,000.00
+0% |
3,598,000.00
+2,149% |
37,911,000.00
+954% |
55,985,000.00
+48% |
38,993,000.00
-30% |
14,100,000.00
-64% |
|||||||||||||
| Gross Profit Ratio | (0.15%) | (0.72%) | (0.78%) | (0.61%) | (0.47%) | (0.26%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 647,000.00 | 1,578,000.00 | 10,750,000.00 | 66,431,000.00 | 96,406,000.00 | 70,917,000.00 | |||||||||||||
| Selling, General & Admin... | 1,118,000.00 | 2,984,000.00 | 16,872,000.00 | 84,856,000.00 | 123,107,000.00 | 86,180,000.00 | |||||||||||||
| Selling & Marketing Exp... | 471,000.00 | 1,406,000.00 | 6,122,000.00 | 18,425,000.00 | 26,701,000.00 | 15,263,000.00 | |||||||||||||
| Depreciation and Amortiz... | 15,000.00 | 27,000.00 | 759,000.00 | 8,740,000.00 | 17,334,000.00 | 24,781,000.00 | |||||||||||||
| Other Expenses | -4,000.00 | 0.00 | 0.00 | -2,058,000.00 | 6,132,000.00 | 129,097,000.00 | |||||||||||||
| Total Operating Expenses | 1,114,000.00 | 2,984,000.00 | 16,872,000.00 | 82,798,000.00 | 129,239,000.00 | 232,941,000.00 | |||||||||||||
| Cost and Exponses | 2,030,000.00 | 4,403,000.00 | 27,813,000.00 | 118,416,000.00 | 172,683,000.00 | 272,829,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-954,000.00
+0% |
608,000.00
-164% |
21,045,000.00
+3,361% |
-26,813,000.00
-227% |
-90,246,000.00
+237% |
-200,971,000.00
+123% |
|||||||||||||
| Operating Income Ratio | (-0.89%) | (0.12%) | (0.43%) | (-0.29%) | (-1.09%) | (-3.72%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 6,000.00 | 6,000.00 | 127,000.00 | 300,000.00 | 15,096,000.00 | |||||||||||||
| Interest Expenses | 2,000.00 | 13,000.00 | 603,000.00 | 1,408,000.00 | 1,282,000.00 | 327,000.00 | |||||||||||||
| Total Other Income/Exp... | -6,000.00 | -12,000.00 | -241,000.00 | 9,598,000.00 | -4,125,000.00 | -2,568,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -943,000.00 | 635,000.00 | 18,734,000.00 | -6,959,000.00 | -75,121,000.00 | -178,637,000.00 | |||||||||||||
| EBITDA ratio | (-0.88%) | (0.13%) | (0.45%) | (-0.08%) | (-0.99%) | (-3.31%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -960,000.00 | 601,000.00 | 20,494,000.00 | -17,212,000.00 | -94,371,000.00 | -203,539,000.00 | |||||||||||||
| Income Before Tax Ratio | (-0.89%) | (0.12%) | (0.42%) | (-0.19%) | (-1.14%) | (-3.77%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 103,000.00 | 187,000.00 | 5,430,000.00 | -18,413,000.00 | -12,398,000.00 | 40,072,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,063,000.00
+0% |
414,000.00
-139% |
13,155,000.00
+3,078% |
1,201,000.00
-91% |
-82,259,000.00
-6,949% |
-243,262,000.00
+196% |
|||||||||||||
| Net Income Ratio | (-0.99%) | (0.08%) | (0.27%) | (0.01%) | (-1.00%) | (-4.51%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.72 | 0.03 | -2.05 | -6.09 | |||||||||||||
| Diluted EPS | 0.00 | 0.00 | 0.72 | 0.03 | -2.05 | -6.09 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 279,841,605.00 | 279,841,605.00 | 18,217,698.00 | 35,637,982.00 | 40,180,712.00 | 40,021,019.00 | |||||||||||||
| Diluted Share Outstanding | 279,841,605.00 | 279,841,605.00 | 18,217,558.00 | 35,630,464.00 | 40,180,706.00 | 40,021,019.00 | |||||||||||||