TMK
TMK.AXTMK Energy Limited Price (TMK.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,972,612,877
(35.4539)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
TMK Energy LimitedCurrency: AUD
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
28,972.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
74,367.00
+0% |
175,418.00
+136% |
328,208.00
+87% |
61,688.00
-81% |
8,048.00
-87% |
5,912.00
-27% |
2,671.00
-55% |
1,066.00
-60% |
1,065.00
0% |
0.00
+0% |
0.00
+0% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 85,861.00 | 58,908.00 | 174,854.00 | 85,668.00 | 52,241.00 | 26,891.00 | 24,098.00 | 9,961.00 | 4,231.00 | 2,270.00 | 3,263.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
28,972.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-11,494.00
+0% |
116,510.00
-1,114% |
153,354.00
+32% |
-23,980.00
-116% |
-44,193.00
+84% |
-20,979.00
-53% |
-21,427.00
+2% |
-8,895.00
-58% |
-3,166.00
-64% |
-2,270.00
-28% |
-3,263.00
+44% |
|||
| Gross Profit Ratio | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.15%) | (0.66%) | (0.47%) | (-0.39%) | (-5.49%) | (-3.55%) | (-8.02%) | (-8.34%) | (-2.97%) | (0.00%) | (0.00%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 16,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 254,862.00 | 411,698.00 | -60,947.00 | 440,352.00 | 602,901.00 | 421,346.00 | 678,385.00 | 224,678.00 | 153,678.00 | 198,144.00 | 189,632.00 | 340,936.00 | 141,211.00 | 1,203,062.00 | 0.00 | |||
| Selling, General & Admin... | 1,000,999.00 | 345,636.00 | 412,853.00 | -60,947.00 | 440,352.00 | 602,901.00 | 520,194.00 | 744,523.00 | 224,852.00 | 153,678.00 | 198,144.00 | 225,323.00 | 395,494.00 | 328,239.00 | 3,518,034.00 | 2,209,497.00 | |||
| Selling & Marketing Exp... | 0.00 | 90,774.00 | 1,155.00 | 0.00 | 0.00 | 0.00 | 98,848.00 | 66,138.00 | 174.00 | 0.00 | 0.00 | 35,691.00 | 54,558.00 | 47.00 | 188,326.00 | 0.00 | |||
| Depreciation and Amortiz... | 1,000.00 | 2,583.00 | 87,530.00 | 22,807.00 | 0.00 | -88,438.00 | 828,483.00 | 829,297.00 | 775,308.00 | 1,406.00 | 1,406.00 | 703.00 | 825.00 | 2,014.00 | 2,270.00 | 3,263.00 | |||
| Other Expenses | 0.00 | 7,891,415.00 | 7,609.00 | 242,623.00 | 2,239.00 | -92,129.00 | 55,111.00 | 90,521.00 | -23,371.00 | -1,099.00 | 14,267.00 | 119.00 | 42,393.00 | -242,760.00 | 0.00 | 0.00 | |||
| Total Operating Expenses | 1,016,999.00 | 8,237,051.00 | 4,382,838.00 | 181,676.00 | 1,742,019.00 | 1,029,726.00 | 4,210,775.00 | 1,610,847.00 | 1,060,839.00 | 431,200.00 | 221,738.00 | 225,323.00 | 395,494.00 | 328,239.00 | 3,518,034.00 | 2,209,497.00 | |||
| Cost and Exponses | 1,034,999.00 | 8,237,051.00 | 4,382,838.00 | 181,676.00 | 1,742,019.00 | 1,115,587.00 | 4,269,683.00 | 1,785,701.00 | 1,146,507.00 | 483,441.00 | 248,629.00 | 249,421.00 | 405,455.00 | 332,470.00 | 3,520,304.00 | 2,212,760.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,034,999.00
+0% |
-8,208,079.00
+693% |
-4,382,838.00
-47% |
-181,676.00
-96% |
-1,742,019.00
+859% |
-1,041,220.00
-40% |
-1,235,951.00
+19% |
-1,420,466.00
+15% |
-1,047,334.00
-26% |
-444,468.00
-58% |
-226,830.00
-49% |
-246,750.00
+9% |
-404,390.00
+64% |
-331,400.00
-18% |
-3,520,300.00
+962% |
-2,212,760.00
-37% |
|||
| Operating Income Ratio | (0.00%) | (-283.31%) | (0.00%) | (0.00%) | (0.00%) | (-14.00%) | (-7.05%) | (-4.33%) | (-16.98%) | (-55.23%) | (-38.37%) | (-92.38%) | (-379.35%) | (-311.17%) | (0.00%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 17,000.00 | 110,444.00 | 14,354.00 | 22,807.00 | 17,703.00 | 3,691.00 | 2,233.00 | 2,596.00 | 28,867.00 | 47,514.00 | 51,930.00 | 37,244.00 | 13,879.00 | 0.00 | 16,484.00 | 125,029.00 | |||
| Interest Expenses | 0.00 | 91,275.00 | 273,450.00 | 7,087.00 | 0.00 | 2,172.00 | 4,265.00 | 2,596.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Total Other Income/Exp... | 34,000.00 | 19,169.00 | -151,641.00 | -431.00 | 2,239.00 | -2,506,094.00 | -2,860,547.00 | -39,623.00 | -8,618.00 | 16,589.00 | 36,043.00 | 37,363.00 | -691,473.00 | -242,765.00 | -81,552.00 | -379,592.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | -999,999.00 | -8,095,052.00 | -4,273,345.00 | -158,869.00 | -1,742,019.00 | -1,129,658.00 | -407,468.00 | -591,169.00 | -272,026.00 | -197,871.00 | -220,101.00 | -244,380.00 | -403,560.00 | -331,400.00 | -3,518,030.00 | -2,209,500.00 | |||
| EBITDA ratio | (0.00%) | (-279.41%) | (0.00%) | (0.00%) | (0.00%) | (-15.19%) | (-2.32%) | (-1.80%) | (-4.41%) | (-24.59%) | (-37.23%) | (-91.49%) | (-378.57%) | (-311.17%) | (0.00%) | (0.00%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,000,999.00 | -8,188,910.00 | -4,793,575.00 | -166,387.00 | -1,722,077.00 | -3,545,795.00 | -4,096,498.00 | -1,460,089.00 | -1,055,952.00 | -427,879.00 | -190,787.00 | -209,387.00 | -1,095,863.00 | -574,165.00 | -3,601,852.00 | -2,592,352.00 | |||
| Income Before Tax Ratio | (0.00%) | (-282.65%) | (0.00%) | (0.00%) | (0.00%) | (-47.68%) | (-23.35%) | (-4.45%) | (-17.12%) | (-53.17%) | (-32.27%) | (-78.39%) | (-1,028.01%) | (-539.12%) | (0.00%) | (0.00%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 110,444.00 | 281,059.00 | 2,619,237.00 | 120,874.00 | 57,985.00 | 141,521.00 | 135,088.00 | 0.00 | 0.00 | 0.00 | 1.00 | 5.00 | -2,014.00 | 174.00 | 251.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | -1,000,999.00
+0% |
-8,188,910.00
+718% |
-4,793,575.00
-41% |
-2,801,344.00
-42% |
-1,842,951.00
-34% |
-3,603,780.00
+96% |
-3,954,977.00
+10% |
-1,460,089.00
-63% |
-1,055,952.00
-28% |
-427,879.00
-59% |
-190,787.00
-55% |
-209,387.00
+10% |
-1,095,863.00
+423% |
-574,165.00
-48% |
-3,602,026.00
+527% |
-2,592,606.00
-28% |
|||
| Net Income Ratio | (0.00%) | (-282.65%) | (0.00%) | (0.00%) | (0.00%) | (-48.46%) | (-22.55%) | (-4.45%) | (-17.12%) | (-53.17%) | (-32.27%) | (-78.39%) | (-1,028.01%) | (-539.12%) | (0.00%) | (0.00%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -1.52 | -2.17 | -0.66 | -0.26 | -0.04 | -0.08 | -0.23 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Diluted EPS | -1.52 | -2.17 | -0.66 | -0.26 | -0.04 | -0.08 | -0.23 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 656,986.00 | 3,766,500.00 | 7,210,897.00 | 10,883,925.00 | 43,015,981.00 | 45,314,160.00 | 16,875,324.00 | 164,874,531.00 | 370,215,993.00 | 370,215,993.00 | 490,000,000.00 | 490,000,000.00 | 700,035,700.00 | 907,561,644.00 | 3,671,074,112.00 | 4,972,612,877.00 | |||
| Diluted Share Outstanding | 656,986.00 | 3,766,500.00 | 7,210,897.00 | 10,883,925.00 | 43,015,981.00 | 45,314,160.00 | 16,875,324.00 | 164,874,531.00 | 370,215,994.00 | 370,215,994.00 | 490,000,000.00 | 490,000,000.00 | 700,035,700.00 | 907,561,644.00 | 3,671,074,112.00 | 4,972,612,877.00 | |||