TrenDevice
TD.MITrenDevice S.p.A. Price (TD.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
18,911,900
(0.934)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
TrenDevice S.p.A.Currency: EUR
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
5,089,000.00
+0% |
7,208,000.00
+42% |
9,269,748.00
+29% |
15,817,306.00
+71% |
19,832,874.00
+25% |
19,505,943.00
-2% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 4,605,000.00 | 6,183,000.00 | 8,241,617.00 | 14,603,105.00 | 18,138,000.00 | 16,739,937.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
484,000.00
+0% |
1,025,000.00
+112% |
1,028,131.00
+0% |
1,214,201.00
+18% |
1,694,874.00
+40% |
2,766,006.00
+63% |
|||||||||||||
| Gross Profit Ratio | (0.10%) | (0.14%) | (0.11%) | (0.08%) | (0.09%) | (0.14%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 312,118.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 523,240.00 | 783,504.00 | 1,700,877.00 | 1,604,557.00 | 347,872.00 | |||||||||||||
| Selling, General & Admin... | 0.00 | 722,297.00 | 1,027,825.00 | 2,080,245.00 | 1,970,325.00 | 799,401.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 199,057.00 | 244,321.00 | 379,368.00 | 365,768.00 | 451,529.00 | |||||||||||||
| Depreciation and Amortiz... | 120,000.00 | 437,921.00 | 901,212.00 | 1,374,661.00 | 1,907,844.00 | 2,441,228.00 | |||||||||||||
| Other Expenses | 345,000.00 | 893,000.00 | 1,467,768.00 | 2,574,787.00 | 3,012,446.00 | 3,711,433.00 | |||||||||||||
| Total Operating Expenses | 345,000.00 | 893,000.00 | 1,467,768.00 | 2,574,787.00 | 3,012,446.00 | 4,510,834.00 | |||||||||||||
| Cost and Exponses | 4,950,000.00 | 7,076,000.00 | 9,709,385.00 | 17,177,892.00 | 21,150,446.00 | 21,204,281.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
139,000.00
+0% |
52,000.00
-63% |
-609,435.00
-1,272% |
-1,578,549.00
+159% |
-1,837,664.00
+16% |
-2,120,731.00
+15% |
|||||||||||||
| Operating Income Ratio | (0.03%) | (0.01%) | (-0.07%) | (-0.10%) | (-0.09%) | (-0.11%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -72,000.00 | 67,004.00 | 3.00 | 60,900.00 | 8,231.00 | 36,776.00 | |||||||||||||
| Interest Expenses | 69,000.00 | 81,000.00 | 90,915.00 | 137,401.00 | 284,368.00 | 820,312.00 | |||||||||||||
| Total Other Income/Exp... | -110,000.00 | -165,347.00 | 62,287.00 | 230,672.00 | -867,734.00 | 705,959.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 218,000.00 | 608,239.00 | 694,641.00 | 442,221.00 | 67,924.00 | 1,424,373.00 | |||||||||||||
| EBITDA ratio | (0.04%) | (0.07%) | (0.03%) | (-0.01%) | (0.00%) | (0.07%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 29,000.00 | 10,000.00 | -409,161.00 | -1,347,877.00 | -2,122,032.00 | -1,414,772.00 | |||||||||||||
| Income Before Tax Ratio | (0.01%) | (0.00%) | (-0.04%) | (-0.09%) | (-0.11%) | (-0.07%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -41,000.00 | 8,000.00 | -171,125.00 | -386,459.00 | -674,443.00 | -596,311.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 29,000.00
+0% |
2,000.00
-93% |
-238,036.00
-12,002% |
-961,418.00
+304% |
-1,447,589.00
+51% |
-818,461.00
-43% |
|||||||||||||
| Net Income Ratio | (0.01%) | (0.00%) | (-0.03%) | (-0.06%) | (-0.07%) | (-0.04%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | -0.02 | -0.07 | -0.08 | -0.04 | |||||||||||||
| Diluted EPS | 0.00 | 0.00 | -0.02 | -0.07 | -0.08 | -0.04 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13,854,809.00 | 12,346,086.00 | 12,346,086.00 | 13,867,074.00 | 18,736,890.00 | 18,911,900.00 | |||||||||||||
| Diluted Share Outstanding | 13,854,809.00 | 12,346,086.00 | 12,346,086.00 | 13,867,074.00 | 18,736,890.00 | 18,911,900.00 | |||||||||||||