Tiger
TBS.JOTiger Brands Price (TBS.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
158,073,761
(0.3707)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tiger Brands LimitedCurrency: ZAc
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
16,840,500,000.00
+0% |
20,181,900,000.00
+20% |
23,039,100,000.00
+14% |
25,421,500,000.00
+10% |
14,951,100,000.00
-41% |
16,513,900,000.00
+10% |
16,209,900,000.00
-2% |
19,888,400,000.00
+23% |
20,430,400,000.00
+3% |
19,316,000,000.00
-5% |
20,430,200,000.00
+6% |
22,677,000,000.00
+11% |
27,003,500,000.00
+19% |
30,072,000,000.00
+11% |
31,557,600,000.00
+5% |
31,697,500,000.00
+0% |
31,297,900,000.00
-1% |
28,473,900,000.00
-9% |
29,232,700,000.00
+3% |
29,796,100,000.00
+2% |
30,953,900,000.00
+4% |
34,028,900,000.00
+10% |
37,388,500,000.00
+10% |
37,662,200,000.00
+1% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 11,678,300,000.00 | 14,478,400,000.00 | 17,507,100,000.00 | 19,093,500,000.00 | 8,884,400,000.00 | 10,029,500,000.00 | 10,303,400,000.00 | 13,241,400,000.00 | 13,282,500,000.00 | 12,037,000,000.00 | 12,794,100,000.00 | 14,465,900,000.00 | 18,565,700,000.00 | 20,540,200,000.00 | 21,611,400,000.00 | 21,498,600,000.00 | 20,856,400,000.00 | 19,229,500,000.00 | 20,382,400,000.00 | 20,837,400,000.00 | 22,143,700,000.00 | 23,713,100,000.00 | 27,048,200,000.00 | 26,991,800,000.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
5,162,200,000.00
+0% |
5,703,500,000.00
+10% |
5,532,000,000.00
-3% |
6,328,000,000.00
+14% |
6,066,700,000.00
-4% |
6,484,400,000.00
+7% |
5,906,500,000.00
-9% |
6,647,000,000.00
+13% |
7,147,900,000.00
+8% |
7,279,000,000.00
+2% |
7,636,100,000.00
+5% |
8,211,100,000.00
+8% |
8,437,800,000.00
+3% |
9,531,800,000.00
+13% |
9,946,200,000.00
+4% |
10,198,900,000.00
+3% |
10,441,500,000.00
+2% |
9,244,400,000.00
-11% |
8,850,300,000.00
-4% |
8,958,700,000.00
+1% |
8,810,200,000.00
-2% |
10,315,800,000.00
+17% |
10,340,300,000.00
+0% |
10,670,400,000.00
+3% |
|
| Gross Profit Ratio | (0.31%) | (0.28%) | (0.24%) | (0.25%) | (0.41%) | (0.39%) | (0.36%) | (0.33%) | (0.35%) | (0.38%) | (0.37%) | (0.36%) | (0.31%) | (0.32%) | (0.32%) | (0.32%) | (0.33%) | (0.32%) | (0.30%) | (0.30%) | (0.29%) | (0.30%) | (0.28%) | (0.28%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17,100,000.00 | 21,700,000.00 | 23,600,000.00 | 15,600,000.00 | 16,399,999.00 | 62,300,000.00 | 57,500,000.00 | 51,500,000.00 | 58,300,000.00 | 66,599,999.00 | 80,000,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -59,000,000.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 2,430,800,000.00 | 2,726,700,000.00 | 2,880,700,000.00 | 2,940,300,000.00 | 2,760,300,000.00 | 3,052,900,000.00 | 3,035,800,000.00 | 3,183,400,000.00 | 3,302,700,000.00 | 3,456,000,000.00 | 3,793,300,000.00 | 4,250,700,000.00 | 4,516,500,000.00 | 4,478,100,000.00 | 4,367,800,000.00 | 4,520,500,000.00 | 4,795,900,000.00 | 4,720,400,000.00 | 4,953,300,000.00 | 5,257,200,000.00 | 5,612,100,000.00 | 5,651,800,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 2,430,800,000.00 | 2,726,700,000.00 | 2,880,700,000.00 | 2,940,300,000.00 | 2,760,300,000.00 | 3,052,900,000.00 | 3,035,800,000.00 | 3,183,400,000.00 | 3,302,700,000.00 | 3,456,000,000.00 | 3,793,300,000.00 | 4,250,700,000.00 | 4,516,500,000.00 | 4,478,100,000.00 | 4,367,800,000.00 | 4,520,500,000.00 | 4,795,900,000.00 | 4,720,400,000.00 | 4,953,300,000.00 | 5,257,200,000.00 | 5,671,100,000.00 | 5,651,800,000.00 | |
| Depreciation and Amortiz... | -3,806,400,000.00 | -4,040,100,000.00 | -107,400,000.00 | 428,900,000.00 | 481,600,000.00 | 176,799,999.00 | 840,000,000.00 | 748,900,000.00 | 359,000,000.00 | 448,000,000.00 | 384,400,000.00 | 445,100,000.00 | 754,200,000.00 | 717,200,000.00 | 685,900,000.00 | 570,700,000.00 | 573,800,000.00 | 602,900,000.00 | 630,800,000.00 | 750,500,000.00 | 807,400,000.00 | 860,800,000.00 | 950,400,000.00 | 1,006,900,000.00 | |
| Other Expenses | -523,000,000.00 | -124,900,000.00 | -362,800,000.00 | 1,395,200,000.00 | 978,000,000.00 | -243,600,000.00 | 696,900,000.00 | 13,200,000.00 | 978,700,000.00 | 1,268,100,000.00 | -19,400,000.00 | 1,280,800,000.00 | 1,572,100,000.00 | 1,725,100,000.00 | 1,776,000,000.00 | 1,566,700,000.00 | 1,549,700,000.00 | 1,485,100,000.00 | 1,431,100,000.00 | 1,636,700,000.00 | 1,621,400,000.00 | 1,817,600,000.00 | 1,551,000,000.00 | 1,874,800,000.00 | |
| Total Operating Expenses | -523,000,000.00 | -124,900,000.00 | 3,617,900,000.00 | 4,121,900,000.00 | 3,858,700,000.00 | 3,352,800,000.00 | 3,457,200,000.00 | 4,005,900,000.00 | 4,014,500,000.00 | 4,451,500,000.00 | 4,264,800,000.00 | 4,736,800,000.00 | 5,365,400,000.00 | 5,975,800,000.00 | 6,292,500,000.00 | 6,044,800,000.00 | 5,917,500,000.00 | 6,005,600,000.00 | 6,227,000,000.00 | 6,357,100,000.00 | 6,574,700,000.00 | 7,074,800,000.00 | 7,265,300,000.00 | 7,526,600,000.00 | |
| Cost and Exponses | 11,678,300,000.00 | 14,478,400,000.00 | 21,125,000,000.00 | 23,215,400,000.00 | 12,743,100,000.00 | 13,382,300,000.00 | 13,760,600,000.00 | 17,247,300,000.00 | 17,297,000,000.00 | 16,488,500,000.00 | 17,058,900,000.00 | 19,202,700,000.00 | 23,931,100,000.00 | 26,516,000,000.00 | 27,903,900,000.00 | 27,543,400,000.00 | 26,773,900,000.00 | 25,235,100,000.00 | 26,609,400,000.00 | 27,194,500,000.00 | 28,718,400,000.00 | 30,787,900,000.00 | 34,313,500,000.00 | 34,518,400,000.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
5,162,200,000.00
+0% |
5,703,500,000.00
+10% |
1,914,100,000.00
-66% |
2,206,100,000.00
+15% |
2,208,000,000.00
+0% |
3,131,600,000.00
+42% |
2,449,300,000.00
-22% |
2,641,100,000.00
+8% |
3,899,500,000.00
+48% |
3,334,700,000.00
-14% |
3,681,200,000.00
+10% |
3,608,700,000.00
-2% |
3,792,800,000.00
+5% |
3,270,400,000.00
-14% |
3,336,900,000.00
+2% |
4,831,200,000.00
+45% |
4,529,700,000.00
-6% |
4,049,600,000.00
-11% |
3,047,200,000.00
-25% |
2,973,300,000.00
-2% |
2,544,700,000.00
-14% |
3,756,700,000.00
+48% |
3,118,200,000.00
-17% |
3,143,800,000.00
+1% |
|
| Operating Income Ratio | (0.31%) | (0.28%) | (0.08%) | (0.09%) | (0.15%) | (0.19%) | (0.15%) | (0.13%) | (0.19%) | (0.17%) | (0.18%) | (0.16%) | (0.14%) | (0.11%) | (0.11%) | (0.15%) | (0.14%) | (0.14%) | (0.10%) | (0.10%) | (0.08%) | (0.11%) | (0.08%) | (0.08%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 516,300,000.00 | 368,900,000.00 | 382,400,000.00 | 153,000,000.00 | 227,200,000.00 | 218,100,000.00 | 181,600,000.00 | 220,100,000.00 | 38,900,000.00 | 52,800,000.00 | 20,600,000.00 | 26,300,000.00 | 16,300,000.00 | 20,400,000.00 | 31,500,000.00 | 57,100,000.00 | 30,400,000.00 | 14,200,000.00 | 2,800,000.00 | 14,200,000.00 | 29,900,000.00 | 21,100,000.00 | |
| Interest Expenses | 3,806,400,000.00 | 0.00 | 107,400,000.00 | 579,900,000.00 | 553,800,000.00 | 274,800,000.00 | 305,100,000.00 | 290,700,000.00 | 436,300,000.00 | 302,300,000.00 | 83,600,000.00 | 174,900,000.00 | 389,900,000.00 | 417,800,000.00 | 401,600,000.00 | 305,000,000.00 | 176,000,000.00 | 111,800,000.00 | 41,000,000.00 | 60,400,000.00 | 8,400,000.00 | 44,200,000.00 | 220,900,000.00 | 320,400,000.00 | |
| Total Other Income/Exp... | -3,897,800,000.00 | -3,893,100,000.00 | -80,000,000.00 | -131,900,000.00 | -59,900,000.00 | 23,499,999.00 | -38,500,000.00 | 65,300,000.00 | -20,600,000.00 | -570,800,000.00 | -354,600,000.00 | -113,500,000.00 | -361,800,000.00 | 195,700,000.00 | -203,200,000.00 | -162,100,000.00 | 326,700,000.00 | -638,500,000.00 | 22,500,000.00 | 227,500,000.00 | 317,200,000.00 | 499,800,000.00 | 432,800,000.00 | 610,800,000.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 5,162,200,000.00 | 2,051,000,000.00 | 1,914,100,000.00 | 2,924,800,000.00 | 2,688,900,000.00 | 2,424,900,000.00 | 2,773,000,000.00 | 2,950,600,000.00 | 4,252,000,000.00 | 3,381,600,000.00 | 3,629,000,000.00 | 3,980,800,000.00 | 3,837,000,000.00 | 4,273,200,000.00 | 4,711,600,000.00 | 4,673,900,000.00 | 5,097,800,000.00 | 3,339,300,000.00 | 3,801,100,000.00 | 2,678,300,000.00 | 2,868,400,000.00 | 4,341,600,000.00 | 3,900,700,000.00 | 4,049,200,000.00 | |
| EBITDA ratio | (0.31%) | (0.28%) | (0.08%) | (0.10%) | (0.18%) | (0.20%) | (0.17%) | (0.15%) | (0.21%) | (0.19%) | (0.20%) | (0.17%) | (0.16%) | (0.16%) | (0.16%) | (0.18%) | (0.18%) | (0.16%) | (0.13%) | (0.13%) | (0.11%) | (0.14%) | (0.10%) | (0.11%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | 1,264,400,000.00 | 1,810,400,000.00 | 1,834,100,000.00 | 2,074,200,000.00 | 2,147,600,000.00 | 3,053,100,000.00 | 2,467,900,000.00 | 2,659,900,000.00 | 3,456,700,000.00 | 3,015,600,000.00 | 3,592,000,000.00 | 3,776,500,000.00 | 3,223,300,000.00 | 2,696,200,000.00 | 2,150,200,000.00 | 4,514,700,000.00 | 4,267,400,000.00 | 3,254,100,000.00 | 4,741,100,000.00 | 2,219,800,000.00 | 2,398,500,000.00 | 3,914,600,000.00 | 3,551,000,000.00 | 3,754,600,000.00 | |
| Income Before Tax Ratio | (0.08%) | (0.09%) | (0.08%) | (0.08%) | (0.14%) | (0.18%) | (0.15%) | (0.13%) | (0.17%) | (0.16%) | (0.18%) | (0.17%) | (0.12%) | (0.09%) | (0.07%) | (0.14%) | (0.14%) | (0.11%) | (0.16%) | (0.07%) | (0.08%) | (0.12%) | (0.09%) | (0.10%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | 386,400,000.00 | 577,800,000.00 | 548,900,000.00 | 659,000,000.00 | 570,500,000.00 | 730,200,000.00 | 741,400,000.00 | 825,600,000.00 | 977,700,000.00 | 840,100,000.00 | 1,013,700,000.00 | 1,028,700,000.00 | 833,700,000.00 | 832,400,000.00 | 1,208,200,000.00 | 1,220,600,000.00 | 1,234,400,000.00 | 837,000,000.00 | 797,800,000.00 | 726,700,000.00 | 596,700,000.00 | 1,019,500,000.00 | 817,100,000.00 | 799,300,000.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | 969,400,000.00
+0% |
1,360,100,000.00
+40% |
1,257,800,000.00
-8% |
1,396,100,000.00
+11% |
1,565,300,000.00
+12% |
2,303,400,000.00
+47% |
2,242,800,000.00
-3% |
2,273,700,000.00
+1% |
2,485,500,000.00
+9% |
2,192,300,000.00
-12% |
2,583,900,000.00
+18% |
2,718,200,000.00
+5% |
2,569,200,000.00
-5% |
2,020,200,000.00
-21% |
1,727,100,000.00
-15% |
3,305,600,000.00
+91% |
3,119,300,000.00
-6% |
2,401,100,000.00
-23% |
3,863,300,000.00
+61% |
1,493,100,000.00
-61% |
1,893,100,000.00
+27% |
2,864,500,000.00
+51% |
2,697,200,000.00
-6% |
3,028,500,000.00
+12% |
|
| Net Income Ratio | (0.06%) | (0.07%) | (0.05%) | (0.05%) | (0.10%) | (0.14%) | (0.14%) | (0.11%) | (0.12%) | (0.11%) | (0.13%) | (0.12%) | (0.10%) | (0.07%) | (0.05%) | (0.10%) | (0.10%) | (0.08%) | (0.13%) | (0.05%) | (0.06%) | (0.08%) | (0.07%) | (0.08%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | 5.85 | 8.18 | 7.54 | 8.21 | 9.46 | 14.76 | 14.26 | 14.40 | 15.83 | 13.86 | 16.29 | 17.07 | 16.13 | 12.62 | 10.68 | 20.34 | 19.15 | 14.58 | 23.33 | 9.01 | 11.42 | 17.62 | 17.25 | 18.51 | |
| Diluted EPS | 5.85 | 8.11 | 7.47 | 8.12 | 9.27 | 14.38 | 14.02 | 14.33 | 15.73 | 13.64 | 15.98 | 16.72 | 15.73 | 12.31 | 10.51 | 19.92 | 18.77 | 14.51 | 23.25 | 8.94 | 11.30 | 17.38 | 17.00 | 19.16 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 165,758,000.00 | 166,331,000.00 | 167,106,000.00 | 167,567,000.00 | 164,195,000.00 | 156,071,000.00 | 157,311,000.00 | 157,892,564.00 | 157,011,711.00 | 158,193,302.00 | 158,655,131.00 | 159,263,234.00 | 159,754,722.00 | 160,127,228.00 | 161,692,980.00 | 162,480,464.00 | 162,895,504.00 | 164,714,348.00 | 165,622,916.00 | 165,687,312.00 | 165,735,377.00 | 162,552,439.00 | 156,390,363.00 | 163,605,423.00 | |
| Diluted Share Outstanding | 165,758,000.00 | 167,809,994.00 | 168,652,122.00 | 169,263,909.00 | 167,551,241.00 | 160,191,947.00 | 159,970,000.00 | 157,892,564.00 | 158,021,633.00 | 160,780,340.00 | 161,693,653.00 | 162,613,654.00 | 163,827,535.00 | 164,150,637.00 | 164,345,170.00 | 165,984,366.00 | 166,165,263.00 | 165,456,405.00 | 166,142,401.00 | 166,941,456.00 | 167,529,805.00 | 164,844,665.00 | 158,661,854.00 | 158,073,761.00 | |