SYN
SYNE3.SASYN prop e tech S.A. Price (SYNE3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
152,644,445
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
SYN prop e tech S.A.Currency: BRL
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
65,490,000.00
+0% |
107,761,000.00
+65% |
144,518,000.00
+34% |
242,265,000.00
+68% |
309,297,000.00
+28% |
484,895,000.00
+57% |
322,293,000.00
-34% |
381,861,000.00
+18% |
384,293,000.00
+1% |
421,251,000.00
+10% |
446,272,000.00
+6% |
489,767,000.00
+10% |
470,826,000.00
-4% |
486,324,000.00
+3% |
2,306,112,000.00
+374% |
474,489,000.00
-79% |
424,708,000.00
-10% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 8,383,000.00 | 9,747,000.00 | 19,972,000.00 | 72,676,000.00 | 115,755,000.00 | 214,450,000.00 | 97,305,000.00 | 128,992,000.00 | 130,842,000.00 | 163,685,000.00 | 186,797,000.00 | 204,935,000.00 | 163,261,000.00 | 179,728,000.00 | 641,148,000.00 | 265,567,000.00 | 189,942,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
57,107,000.00
+0% |
98,014,000.00
+72% |
124,546,000.00
+27% |
169,589,000.00
+36% |
193,542,000.00
+14% |
270,445,000.00
+40% |
224,988,000.00
-17% |
252,869,000.00
+12% |
253,451,000.00
+0% |
257,566,000.00
+2% |
259,475,000.00
+1% |
284,832,000.00
+10% |
307,565,000.00
+8% |
306,596,000.00
0% |
1,664,964,000.00
+443% |
208,922,000.00
-87% |
234,766,000.00
+12% |
||
| Gross Profit Ratio | (0.87%) | (0.91%) | (0.86%) | (0.70%) | (0.63%) | (0.56%) | (0.70%) | (0.66%) | (0.66%) | (0.61%) | (0.58%) | (0.58%) | (0.65%) | (0.63%) | (0.72%) | (0.44%) | (0.55%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.55 | 0.18 | 0.28 | 0.32 | 0.63 | -0.01 | 0.00 | ||
| General and Administrative | 7,870,000.00 | 9,628,000.00 | 20,709,000.00 | 18,268,000.00 | 20,763,000.00 | 22,476,000.00 | 22,887,000.00 | 28,653,000.00 | 29,846,000.00 | 39,931,000.00 | 42,117,000.00 | 34,280,000.00 | 32,332,000.00 | 23,592,000.00 | 26,246,000.00 | 39,173,000.00 | 25,897,000.00 | ||
| Selling, General & Admin... | 7,870,000.00 | 15,946,000.00 | 20,709,000.00 | 24,917,000.00 | 32,204,000.00 | 37,866,000.00 | 34,134,000.00 | 40,564,000.00 | 39,740,000.00 | 51,589,000.00 | 59,163,000.00 | 51,578,000.00 | 47,610,000.00 | 31,298,000.00 | 74,648,000.00 | 46,500,000.00 | 32,776,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 6,318,000.00 | 0.00 | 6,649,000.00 | 11,441,000.00 | 15,390,000.00 | 11,247,000.00 | 11,911,000.00 | 9,894,000.00 | 11,658,000.00 | 17,046,000.00 | 17,298,000.00 | 15,278,000.00 | 7,706,000.00 | 48,402,000.00 | 7,327,000.00 | 6,879,000.00 | ||
| Depreciation and Amortiz... | 2,255,000.00 | 8,723,000.00 | 6,561,000.00 | 8,815,000.00 | 9,181,000.00 | 11,366,000.00 | 8,365,000.00 | 8,468,000.00 | 25,949,000.00 | 524,631,000.00 | 506,823,000.00 | 435,119,000.00 | 223,084,000.00 | 248,389,000.00 | 733,992,000.00 | 333,388,000.00 | 63,383,000.00 | ||
| Other Expenses | 8,140,000.00 | 3,349,000.00 | 98,000.00 | 0.00 | 0.00 | 7,790,000.00 | 7,968,000.00 | 12,238,000.00 | 3,496,000.00 | 1,345,000.00 | 6,634,000.00 | 8,872,000.00 | -8,394,000.00 | 37,675,000.00 | -36,560,000.00 | 15,368,000.00 | 201,990,000.00 | ||
| Total Operating Expenses | 16,010,000.00 | 19,295,000.00 | 20,709,000.00 | 24,917,000.00 | 32,204,000.00 | 45,656,000.00 | 42,102,000.00 | 52,802,000.00 | 43,236,000.00 | 52,934,000.00 | 65,797,000.00 | 60,450,000.00 | 39,216,000.00 | 68,973,000.00 | 38,088,000.00 | 61,868,000.00 | 234,766,000.00 | ||
| Cost and Exponses | 24,393,000.00 | 29,042,000.00 | 40,681,000.00 | 97,593,000.00 | 147,959,000.00 | 260,106,000.00 | 139,407,000.00 | 181,794,000.00 | 174,078,000.00 | 216,619,000.00 | 252,594,000.00 | 265,385,000.00 | 202,477,000.00 | 248,701,000.00 | 679,236,000.00 | 327,435,000.00 | 249,813,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
41,097,000.00
+0% |
78,719,000.00
+92% |
103,837,000.00
+32% |
147,827,000.00
+42% |
171,776,000.00
+16% |
224,789,000.00
+31% |
228,602,000.00
+2% |
244,201,000.00
+7% |
259,971,000.00
+6% |
287,904,000.00
+11% |
471,070,000.00
+64% |
224,382,000.00
-52% |
289,292,000.00
+29% |
265,862,000.00
-8% |
1,664,563,000.00
+526% |
143,507,000.00
-91% |
172,363,000.00
+20% |
||
| Operating Income Ratio | (0.63%) | (0.73%) | (0.72%) | (0.61%) | (0.56%) | (0.46%) | (0.71%) | (0.64%) | (0.68%) | (0.68%) | (1.06%) | (0.46%) | (0.61%) | (0.55%) | (0.72%) | (0.30%) | (0.41%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,364,000.00 | 6,338,000.00 | 7,374,000.00 | 26,368,000.00 | 44,438,000.00 | 36,750,000.00 | 5,616,000.00 | 7,903,000.00 | 7,288,000.00 | 16,415,000.00 | 13,082,000.00 | 4,140,000.00 | 32,575,000.00 | 5,456,000.00 | 4,082,000.00 | 13,346,000.00 | 20,362,000.00 | ||
| Interest Expenses | 20,817,000.00 | 28,887,000.00 | 24,040,000.00 | 50,640,000.00 | 71,196,000.00 | 67,210,000.00 | 39,225,000.00 | 78,287,000.00 | 219,189,000.00 | 300,726,000.00 | 243,502,000.00 | 150,908,000.00 | 146,994,000.00 | 105,921,000.00 | 168,252,000.00 | 207,244,000.00 | 188,265,000.00 | ||
| Total Other Income/Exp... | 0.00 | -22,757,000.00 | -16,666,000.00 | -24,272,000.00 | -26,758,000.00 | -47,368,000.00 | -109,695,000.00 | -198,116,000.00 | -293,562,000.00 | -366,836,000.00 | -117,597,000.00 | -138,222,000.00 | -126,051,000.00 | -84,292,000.00 | -137,926,000.00 | -146,228,000.00 | -129,264,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 43,352,000.00 | 64,339,000.00 | 86,713,000.00 | 183,010,000.00 | 224,635,000.00 | 275,085,000.00 | 262,037,000.00 | 132,060,000.00 | 52,961,000.00 | 384,679,000.00 | 549,905,000.00 | 286,895,000.00 | 313,012,000.00 | 334,260,000.00 | 1,738,849,000.00 | 207,728,000.00 | 235,714,000.00 | ||
| EBITDA ratio | (0.66%) | (0.87%) | (0.81%) | (0.76%) | (0.73%) | (0.56%) | (0.81%) | (0.69%) | (0.86%) | (0.90%) | (1.23%) | (0.57%) | (0.71%) | (0.69%) | (0.75%) | (0.44%) | (0.56%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 41,097,000.00 | 56,170,000.00 | 87,713,000.00 | 123,555,000.00 | 145,018,000.00 | 194,329,000.00 | 213,885,000.00 | 175,629,000.00 | 84,055,000.00 | 44,872,000.00 | 259,169,000.00 | 86,160,000.00 | 142,298,000.00 | 159,941,000.00 | 1,496,311,000.00 | -6,109,000.00 | 43,099,000.00 | ||
| Income Before Tax Ratio | (0.63%) | (0.52%) | (0.61%) | (0.51%) | (0.47%) | (0.40%) | (0.66%) | (0.46%) | (0.22%) | (0.11%) | (0.58%) | (0.18%) | (0.30%) | (0.33%) | (0.65%) | (-0.01%) | (0.10%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 10,109,000.00 | 8,315,000.00 | 10,370,000.00 | 15,567,000.00 | 16,833,000.00 | 23,003,000.00 | 22,886,000.00 | 26,811,000.00 | 31,817,000.00 | 30,512,000.00 | 36,716,000.00 | 36,458,000.00 | 45,524,000.00 | 31,950,000.00 | 92,118,000.00 | 26,830,000.00 | 37,553,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 19,384,000.00
+0% |
33,809,000.00
+74% |
62,510,000.00
+85% |
107,988,000.00
+73% |
128,185,000.00
+19% |
153,035,000.00
+19% |
148,901,000.00
-3% |
97,960,000.00
-34% |
23,308,000.00
-76% |
-21,326,000.00
-191% |
174,204,000.00
-917% |
-887,000.00
-101% |
96,774,000.00
-11,010% |
127,991,000.00
+32% |
1,286,686,000.00
+905% |
-32,939,000.00
-103% |
-10,042,000.00
-70% |
||
| Net Income Ratio | (0.30%) | (0.31%) | (0.43%) | (0.45%) | (0.41%) | (0.32%) | (0.46%) | (0.26%) | (0.06%) | (-0.05%) | (0.39%) | (0.00%) | (0.21%) | (0.26%) | (0.56%) | (-0.07%) | (-0.02%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.22 | 0.53 | 0.72 | 1.09 | 1.38 | 1.84 | 1.79 | 1.18 | 0.19 | -0.18 | 1.46 | -0.01 | 0.59 | 0.84 | 8.43 | -0.22 | -0.07 | ||
| Diluted EPS | 0.22 | 0.53 | 0.72 | 1.09 | 1.38 | 1.84 | 1.79 | 1.18 | 0.19 | -0.18 | 1.46 | -0.01 | 0.59 | 0.84 | 8.43 | -0.22 | -0.07 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 88,567,891.00 | 88,567,891.00 | 86,500,000.00 | 99,336,761.00 | 82,650,000.00 | 83,000,000.00 | 82,999,442.00 | 83,016,949.00 | 119,664,000.00 | 119,139,665.00 | 119,317,808.00 | 88,700,000.00 | 165,114,000.00 | 152,644,000.00 | 152,644,445.00 | 152,644,445.00 | 152,644,445.00 | ||
| Diluted Share Outstanding | 88,567,891.00 | 88,567,891.00 | 86,500,000.00 | 99,485,932.00 | 82,728,000.00 | 83,000,000.00 | 83,000,000.00 | 83,016,949.00 | 120,766,839.00 | 119,139,665.00 | 119,416,000.00 | 88,700,000.00 | 165,114,000.00 | 152,644,000.00 | 152,644,445.00 | 152,644,445.00 | 152,644,445.00 | ||