Syncom
SYNCOMF.NSSyncom Formulations (India) Limited Price (SYNCOMF.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
744,535,294
(19.8154)%2023 - Income Statement Summary
| Revenue | 2.59B USD |
| Cost of Revenue | 2.03B USD |
| Gross Profit | 559.50M USD |
| Operating Expenses | 345.63M USD |
| Operating Income | 249.25M USD |
| Other Expenses | 0.00 USD |
| Net Income | 253.14M USD |
Income Statement
Syncom Formulations (India) LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
576,333,902.00
+0% |
678,437,072.00
+18% |
575,636,380.00
-15% |
854,061,654.00
+48% |
763,236,640.00
-11% |
1,184,508,631.00
+55% |
1,149,495,680.00
-3% |
1,512,885,424.00
+32% |
1,733,910,874.00
+15% |
1,838,969,693.00
+6% |
1,848,224,245.00
+1% |
1,540,140,023.00
-17% |
1,819,697,039.00
+18% |
2,000,774,417.00
+10% |
2,393,165,005.00
+20% |
2,178,246,000.00
-9% |
2,242,542,000.00
+3% |
2,592,440,000.00
+16% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 527,919,905.00 | 610,963,697.00 | 508,399,305.00 | 761,907,866.00 | 733,727,806.00 | 1,003,189,643.00 | 775,383,883.00 | 1,050,039,450.00 | 1,159,900,527.00 | 1,360,753,812.00 | 1,324,008,033.00 | 1,136,357,741.00 | 1,410,907,240.00 | 1,572,508,749.00 | 1,670,733,210.00 | 1,468,506,000.00 | 1,416,959,000.00 | 2,032,937,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
48,413,997.00
+0% |
67,473,375.00
+39% |
67,237,075.00
0% |
92,153,788.00
+37% |
29,508,834.00
-68% |
181,318,988.00
+514% |
374,111,797.00
+106% |
462,845,974.00
+24% |
574,010,347.00
+24% |
478,215,881.00
-17% |
524,216,212.00
+10% |
403,782,282.00
-23% |
408,789,799.00
+1% |
428,265,668.00
+5% |
722,431,795.00
+69% |
709,740,000.00
-2% |
825,583,000.00
+16% |
559,503,000.00
-32% |
|
| Gross Profit Ratio | (0.08%) | (0.10%) | (0.12%) | (0.11%) | (0.04%) | (0.15%) | (0.33%) | (0.31%) | (0.33%) | (0.26%) | (0.28%) | (0.26%) | (0.22%) | (0.21%) | (0.30%) | (0.33%) | (0.37%) | (0.22%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,170,660.00 | 10,971,697.00 | 138,025,082.00 | 4,597,249.00 | 197,284,871.00 | 70,117,842.00 | 13,310,618.00 | 13,040,564.00 | 14,172,086.00 | 18,857,000.00 | 26,238,000.00 | 22,006,000.00 | |
| Selling, General & Admin... | 3,780,153.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 242,277,277.00 | 118,278,479.00 | 167,786,808.00 | 93,619,321.00 | 212,147,904.00 | 158,556,827.00 | 160,379,660.00 | 131,721,371.00 | 183,182,514.00 | 282,846,000.00 | 259,395,000.00 | 294,563,000.00 | |
| Selling & Marketing Exp... | 3,780,153.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 74,456,525.00 | 118,278,479.00 | 29,761,726.00 | 89,022,072.00 | 14,863,033.00 | 88,438,985.00 | 147,069,042.00 | 118,680,807.00 | 169,010,428.00 | 263,989,000.00 | 233,157,000.00 | 272,557,000.00 | |
| Depreciation and Amortiz... | 14,697,000.00 | 17,813,000.00 | 14,008,000.00 | 21,739,000.00 | 23,642,000.00 | 27,159,000.00 | 29,101,000.00 | 30,734,000.00 | 34,320,000.00 | 29,981,000.00 | 31,228,155.00 | 37,298,334.00 | 40,028,107.00 | 40,611,214.00 | 40,349,254.00 | 39,484,000.00 | 45,393,000.00 | 47,223,000.00 | |
| Other Expenses | -25,199,757.00 | 7,288,167.00 | 6,469,686.00 | 18,275,384.00 | 20,009,991.00 | 122,542,023.00 | 3,865,312.00 | 4,457,166.00 | 5,021,291.00 | 9,437,559.00 | 21,924,407.00 | 35,817,385.00 | 43,331,567.00 | 43,954,251.00 | 37,849,897.00 | 36,606,000.00 | 145,999,000.00 | 0.00 | |
| Total Operating Expenses | -21,419,604.00 | 7,288,167.00 | 6,469,686.00 | 18,275,384.00 | 20,009,991.00 | 122,542,023.00 | 296,310,962.00 | 331,191,838.00 | 426,728,184.00 | 341,507,876.00 | 390,435,007.00 | 324,039,958.00 | 330,388,121.00 | 301,813,127.00 | 373,241,845.00 | 536,990,000.00 | 674,679,000.00 | 345,633,000.00 | |
| Cost and Exponses | 506,500,301.00 | 618,251,864.00 | 514,868,991.00 | 780,183,250.00 | 753,737,797.00 | 1,125,731,666.00 | 1,071,694,845.00 | 1,381,231,288.00 | 1,586,628,711.00 | 1,702,261,688.00 | 1,714,443,040.00 | 1,460,397,699.00 | 1,741,295,361.00 | 1,874,321,876.00 | 2,043,975,055.00 | 2,005,496,000.00 | 2,091,638,000.00 | 2,378,570,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
69,833,601.00
+0% |
60,185,208.00
-14% |
60,767,389.00
+1% |
73,878,404.00
+22% |
9,498,843.00
-87% |
58,776,965.00
+519% |
84,490,985.00
+44% |
134,806,470.00
+60% |
151,326,744.00
+12% |
151,570,947.00
+0% |
136,849,827.00
-10% |
79,742,324.00
-42% |
78,401,678.00
-2% |
126,659,190.00
+62% |
338,039,000.00
+167% |
159,874,000.00
-53% |
152,194,000.00
-5% |
249,251,000.00
+64% |
|
| Operating Income Ratio | (0.12%) | (0.09%) | (0.11%) | (0.09%) | (0.01%) | (0.05%) | (0.07%) | (0.09%) | (0.09%) | (0.08%) | (0.07%) | (0.05%) | (0.04%) | (0.06%) | (0.14%) | (0.07%) | (0.07%) | (0.10%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 1,023,836.00 | 0.00 | 7,119,628.00 | 6,727,761.00 | 14,747,818.00 | 17,233,911.00 | 5,976,474.00 | 7,507,261.00 | 7,339,430.00 | 8,264,379.00 | 13,503,696.00 | 39,322,000.00 | 47,240,000.00 | 51,453,000.00 | |
| Interest Expenses | 584,301.00 | 1,828,874.00 | 5,316,727.00 | 5,472,556.00 | 5,018,121.00 | 4,169,264.00 | 2,824,838.00 | 3,173,802.00 | 2,126,767.00 | 708,564.00 | 2,817,822.00 | 2,657,312.00 | 2,188,239.00 | 4,600,910.00 | 1,929,843.00 | 12,556,000.00 | 31,310,000.00 | 43,558,000.00 | |
| Total Other Income/Exp... | -584,301.00 | -1,828,874.00 | -5,316,727.00 | -5,472,556.00 | -362,692.00 | -4,169,264.00 | 6,236,044.00 | 4,457,166.00 | 9,065,872.00 | 24,955,272.00 | 21,924,408.00 | 40,406,310.00 | 48,352,653.00 | 45,567,624.00 | 68,999,703.00 | 101,885,000.00 | 113,532,000.00 | 90,279,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 84,530,868.00 | 77,998,208.00 | 74,775,389.00 | 95,617,771.00 | 32,942,327.00 | 85,935,965.00 | 106,401,740.00 | 162,429,604.00 | 192,795,830.00 | 192,352,991.00 | 194,525,025.00 | 159,597,808.00 | 169,237,782.00 | 218,766,194.00 | 450,311,040.00 | 319,591,000.00 | 341,471,000.00 | 430,276,000.00 | |
| EBITDA ratio | (0.15%) | (0.11%) | (0.13%) | (0.11%) | (0.04%) | (0.07%) | (0.09%) | (0.11%) | (0.12%) | (0.10%) | (0.10%) | (0.10%) | (0.09%) | (0.11%) | (0.19%) | (0.14%) | (0.15%) | (0.17%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 69,249,300.00 | 58,356,334.00 | 55,450,662.00 | 68,405,848.00 | 4,480,721.00 | 54,607,701.00 | 84,490,986.00 | 139,263,635.00 | 156,348,035.00 | 161,008,507.00 | 158,774,235.00 | 120,148,634.00 | 126,754,331.00 | 172,890,439.00 | 407,038,703.00 | 261,759,000.00 | 265,726,000.00 | 339,530,000.00 | |
| Income Before Tax Ratio | (0.12%) | (0.09%) | (0.10%) | (0.08%) | (0.01%) | (0.05%) | (0.07%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.07%) | (0.09%) | (0.17%) | (0.12%) | (0.12%) | (0.13%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 28,474,823.00 | 22,497,651.00 | 29,011,021.00 | 24,271,032.00 | 2,439,228.00 | 19,551,509.00 | 27,932,260.00 | 46,097,885.00 | 58,782,596.00 | 57,452,979.00 | 53,433,225.00 | 33,677,219.00 | 15,853,038.00 | 30,356,325.00 | 115,319,090.00 | 63,855,000.00 | 65,019,000.00 | 86,388,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 40,774,477.00
+0% |
35,858,683.00
-12% |
26,439,642.00
-26% |
44,134,816.00
+67% |
2,041,493.00
-95% |
35,056,192.00
+1,617% |
56,558,726.00
+61% |
93,165,750.00
+65% |
97,565,439.00
+5% |
103,555,528.00
+6% |
105,341,010.00
+2% |
86,471,415.00
-18% |
110,901,293.00
+28% |
142,534,114.00
+29% |
291,720,000.00
+105% |
197,904,000.00
-32% |
200,707,000.00
+1% |
253,142,000.00
+26% |
|
| Net Income Ratio | (0.07%) | (0.05%) | (0.05%) | (0.05%) | (0.00%) | (0.03%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.12%) | (0.09%) | (0.09%) | (0.10%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.20 | 0.17 | 0.12 | 0.15 | 0.00 | 0.04 | 0.07 | 0.12 | 0.13 | 0.13 | 0.13 | 0.12 | 0.14 | 0.18 | 0.37 | 0.24 | 0.22 | 0.34 | |
| Diluted EPS | 0.20 | 0.16 | 0.12 | 0.15 | 0.00 | 0.04 | 0.07 | 0.12 | 0.13 | 0.13 | 0.13 | 0.12 | 0.14 | 0.18 | 0.37 | 0.23 | 0.22 | 0.34 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 201,622,050.00 | 207,113,935.00 | 217,875,000.00 | 298,436,075.00 | 780,652,180.00 | 780,652,180.00 | 780,652,180.00 | 559,136,395.00 | 780,652,180.00 | 780,652,180.00 | 780,652,180.00 | 720,595,125.00 | 780,652,180.00 | 780,652,180.00 | 789,952,180.00 | 816,850,000.00 | 928,527,000.00 | 744,535,294.00 | |
| Diluted Share Outstanding | 201,622,050.00 | 207,113,935.00 | 229,250,000.00 | 298,439,575.00 | 780,652,180.00 | 780,652,180.00 | 780,652,180.00 | 559,136,395.00 | 780,652,180.00 | 780,652,180.00 | 819,380,754.00 | 720,595,125.00 | 792,152,093.00 | 780,652,180.00 | 789,952,180.00 | 873,164,000.00 | 928,527,000.00 | 744,535,294.00 | |