SunCoke
SXCSunCoke Energy Price (SXC)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
85,300,000
(0.4711)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
SunCoke Energy, Inc.Currency: USD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,144,986,000.00
+0% |
1,326,593,000.00
+16% |
1,538,900,000.00
+16% |
1,914,100,000.00
+24% |
1,647,700,000.00
-14% |
1,472,700,000.00
-11% |
1,362,700,000.00
-7% |
1,223,300,000.00
-10% |
1,331,500,000.00
+9% |
1,450,900,000.00
+9% |
1,600,300,000.00
+10% |
1,333,000,000.00
-17% |
1,456,000,000.00
+9% |
1,972,500,000.00
+35% |
2,063,199,999.00
+5% |
1,935,400,000.00
-6% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 860,830,000.00 | 1,036,944,000.00 | 1,305,800,000.00 | 1,577,600,000.00 | 1,348,000,000.00 | 1,174,100,000.00 | 1,098,400,000.00 | 906,500,000.00 | 1,020,800,000.00 | 1,124,500,000.00 | 1,277,600,000.00 | 1,048,200,000.00 | 1,118,800,000.00 | 1,604,900,000.00 | 1,724,600,000.00 | 1,603,400,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
284,156,000.00
+0% |
289,649,000.00
+2% |
233,100,000.00
-20% |
336,500,000.00
+44% |
299,700,000.00
-11% |
298,600,000.00
0% |
264,300,000.00
-11% |
316,800,000.00
+20% |
310,700,000.00
-2% |
326,400,000.00
+5% |
322,700,000.00
-1% |
284,800,000.00
-12% |
337,200,000.00
+18% |
367,600,000.00
+9% |
338,599,999.00
-8% |
332,000,000.00
-2% |
|||
| Gross Profit Ratio | (0.25%) | (0.22%) | (0.15%) | (0.18%) | (0.18%) | (0.20%) | (0.19%) | (0.26%) | (0.23%) | (0.22%) | (0.20%) | (0.21%) | (0.23%) | (0.19%) | (0.16%) | (0.17%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,900,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Selling, General & Admin... | 40,205,000.00 | 67,232,000.00 | 88,700,000.00 | 82,000,000.00 | 92,400,000.00 | 75,900,000.00 | 75,400,000.00 | 91,300,000.00 | 79,600,000.00 | 66,100,000.00 | 75,800,000.00 | 81,400,000.00 | 61,800,000.00 | 71,400,000.00 | 70,700,000.00 | 61,200,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Depreciation and Amortiz... | 32,323,000.00 | 48,157,000.00 | 58,400,000.00 | 80,800,000.00 | 96,000,000.00 | 96,100,000.00 | 109,100,000.00 | 115,300,000.00 | 129,199,999.00 | 142,500,000.00 | 144,800,000.00 | 134,800,000.00 | 134,800,000.00 | 143,400,000.00 | 142,800,000.00 | 118,900,000.00 | |||
| Other Expenses | 32,323,000.00 | 48,157,000.00 | 76,900,000.00 | 80,800,000.00 | 96,000,000.00 | 96,100,000.00 | 109,100,000.00 | 114,200,000.00 | 128,200,000.00 | 141,600,000.00 | 143,800,000.00 | 133,700,000.00 | 133,900,000.00 | 142,500,000.00 | 142,599,999.00 | 118,900,000.00 | |||
| Total Operating Expenses | 72,528,000.00 | 115,389,000.00 | 165,600,000.00 | 162,800,000.00 | 188,400,000.00 | 172,000,000.00 | 184,500,000.00 | 205,500,000.00 | 207,800,000.00 | 207,700,000.00 | 219,600,000.00 | 215,100,000.00 | 195,700,000.00 | 213,900,000.00 | 213,500,000.00 | 180,100,000.00 | |||
| Cost and Exponses | 933,358,000.00 | 1,152,333,000.00 | 1,471,400,000.00 | 1,740,400,000.00 | 1,536,400,000.00 | 1,346,100,000.00 | 1,282,900,000.00 | 1,112,000,000.00 | 1,228,600,000.00 | 1,332,200,000.00 | 1,497,200,000.00 | 1,263,300,000.00 | 1,314,500,000.00 | 1,818,800,000.00 | 1,938,100,000.00 | 1,783,500,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
211,628,000.00
+0% |
174,260,000.00
-18% |
67,500,000.00
-61% |
173,700,000.00
+157% |
111,300,000.00
-36% |
109,800,000.00
-1% |
79,800,000.00
-27% |
96,600,000.00
+21% |
102,900,000.00
+7% |
118,700,000.00
+15% |
103,100,000.00
-13% |
69,700,000.00
-32% |
141,500,000.00
+103% |
153,700,000.00
+9% |
125,100,000.00
-19% |
151,900,000.00
+21% |
|||
| Operating Income Ratio | (0.18%) | (0.13%) | (0.04%) | (0.09%) | (0.07%) | (0.07%) | (0.06%) | (0.08%) | (0.08%) | (0.08%) | (0.06%) | (0.05%) | (0.10%) | (0.08%) | (0.06%) | (0.08%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 24,510,000.00 | 23,722,000.00 | 12,900,000.00 | 400,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 60,300,000.00 | 56,100,000.00 | 42,100,000.00 | 31,500,000.00 | 0.00 | 0.00 | |||
| Interest Expenses | 4,170,000.00 | 4,734,000.00 | 24,100,000.00 | 48,200,000.00 | 52,300,000.00 | 63,200,000.00 | 56,700,000.00 | 54,800,000.00 | 60,600,000.00 | 61,400,000.00 | 60,300,000.00 | 56,300,000.00 | 42,500,000.00 | 32,000,000.00 | 27,300,000.00 | 23,400,000.00 | |||
| Total Other Income/Exp... | 20,340,000.00 | 18,988,000.00 | -1,400,000.00 | -47,800,000.00 | -52,300,000.00 | 109,000,000.00 | -56,700,000.00 | -29,800,000.00 | -82,300,000.00 | -61,700,000.00 | -58,800,000.00 | -50,600,000.00 | -74,400,000.00 | -32,000,000.00 | -27,300,000.00 | -23,400,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 269,954,000.00 | 246,139,000.00 | 134,900,000.00 | 254,900,000.00 | 194,400,000.00 | 40,600,000.00 | 188,400,000.00 | 236,900,000.00 | 230,500,000.00 | 263,300,000.00 | 2,000,000.00 | 210,200,000.00 | 243,500,000.00 | 296,200,000.00 | 267,900,000.00 | 270,800,000.00 | |||
| EBITDA ratio | (0.23%) | (0.19%) | (0.09%) | (0.13%) | (0.16%) | (0.15%) | (0.14%) | (0.18%) | (0.17%) | (0.18%) | (0.15%) | (0.15%) | (0.19%) | (0.15%) | (0.13%) | (0.14%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 231,968,000.00 | 193,248,000.00 | 66,100,000.00 | 125,900,000.00 | 59,000,000.00 | 46,600,000.00 | 23,100,000.00 | 68,100,000.00 | 21,900,000.00 | 57,000,000.00 | -203,100,000.00 | 19,100,000.00 | 67,100,000.00 | 121,700,000.00 | 97,800,000.00 | 128,500,000.00 | |||
| Income Before Tax Ratio | (0.20%) | (0.15%) | (0.04%) | (0.07%) | (0.04%) | (0.03%) | (0.02%) | (0.06%) | (0.02%) | (0.04%) | (-0.13%) | (0.01%) | (0.05%) | (0.06%) | (0.05%) | (0.07%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 20,732,000.00 | 46,942,000.00 | 7,200,000.00 | 23,400,000.00 | 6,700,000.00 | 7,400,000.00 | -8,800,000.00 | 8,600,000.00 | -81,600,000.00 | 4,600,000.00 | -54,700,000.00 | 10,300,000.00 | 18,300,000.00 | 16,800,000.00 | 34,300,000.00 | 25,000,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 189,684,000.00
+0% |
139,199,000.00
-27% |
60,600,000.00
-56% |
98,800,000.00
+63% |
25,000,000.00
-75% |
-126,100,000.00
-604% |
-22,000,000.00
-83% |
14,400,000.00
-165% |
122,400,000.00
+750% |
26,200,000.00
-79% |
-148,400,000.00
-666% |
8,800,000.00
-106% |
43,400,000.00
+393% |
100,700,000.00
+132% |
57,500,000.00
-43% |
95,900,000.00
+67% |
|||
| Net Income Ratio | (0.17%) | (0.10%) | (0.04%) | (0.05%) | (0.02%) | (-0.09%) | (-0.02%) | (0.01%) | (0.09%) | (0.02%) | (-0.09%) | (0.01%) | (0.03%) | (0.05%) | (0.03%) | (0.05%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.71 | 1.99 | 0.87 | 1.41 | 0.36 | -1.83 | -0.34 | 0.22 | 1.90 | 0.40 | -1.93 | 0.11 | 0.52 | 1.20 | 0.68 | 1.13 | |||
| Diluted EPS | 2.71 | 1.99 | 0.87 | 1.40 | 0.36 | -1.83 | -0.34 | 0.22 | 1.88 | 0.40 | -1.93 | 0.11 | 0.52 | 1.19 | 0.68 | 1.12 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 70,000,000.00 | 70,000,000.00 | 70,000,000.00 | 70,000,000.00 | 69,900,000.00 | 68,800,000.00 | 64,705,882.00 | 64,200,000.00 | 64,300,000.00 | 64,700,000.00 | 76,800,000.00 | 83,000,000.00 | 83,000,000.00 | 83,800,000.00 | 84,700,000.00 | 85,100,000.00 | |||
| Diluted Share Outstanding | 70,000,000.00 | 70,000,000.00 | 70,000,000.00 | 70,300,000.00 | 70,200,000.00 | 68,800,000.00 | 65,000,000.00 | 64,400,000.00 | 65,200,000.00 | 65,500,000.00 | 76,800,000.00 | 83,200,000.00 | 83,700,000.00 | 84,600,000.00 | 84,900,000.00 | 85,300,000.00 | |||