Swan Energy Limited Price (SWANENERGY.NS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

268,248,356

(1.6412)%

Table Charts
Bar Charts

Revenue and Profitability

Year 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 44,634,000 729,569,000 2,196,356,000 5,372,920,000 4,093,582,000 1,386,485,000 2,787,619,000 3,328,718,000 3,144,046,000 3,317,441,000 3,486,386,000 3,163,618,000 8,597,273,000 3,055,424,000 2,840,864,000 1,705,871,000 14,381,437,000 50,171,460,000
Net Income 12,680,000 212,646,000 316,250,000 389,017,000 438,174,000 265,005,000 185,262,000 -4,260,000 30,164,000 -1,852,000 4,496,000 546,930,000 -53,093,000 -58,453,000 -686,143,000 -1,578,929,000 -610,492,000 3,011,713,000
FCF USD 107,860,000 254,287,000 1,283,968,000 511,107,000 -259,336,000 737,312,000 -2,982,633,000 -2,712,717,000 -1,734,767,000 569,985,000 -1,446,443,000 -2,688,474,000 -5,664,097,000 -3,929,893,000 -17,095,098,000 -4,618,221,000 -34,240,156,000 -4,217,315,000
OCF USD 107,860,000 450,470,000 1,476,080,000 843,110,000 56,082,000 788,930,000 377,422,000 -1,588,424,000 -1,101,112,000 1,204,322,000 -758,434,000 669,804,000 418,668,000 751,152,000 3,024,810,000 287,574,000 -4,908,656,000 258,682,000

Financial Health - DEBT

Year 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 7.11 1.50 6.12 3.95 0.73 6.22 37.51 68.50 2,284.10 139.36 4.68 7.45 -43.79 -25.64 -19.23 -59.10 8.58
D/E 3.82 2.74 0.55 1.93 1.05 0.15 1.86 0.95 1.59 1.90 1.92 0.98 1.17 1.32 3.52 3.31 2.09 0.56
CA/CL 2.56 1.66 1.19 1.21 1.57 3.46 1.69 1.15 1.64 1.35 1.50 1.02 0.75 0.24 0.35 1.41 1.14 3.13
TA/TL 1.15 1.13 1.22 1.21 1.47 1.26 1.16 1.38 1.34 1.32 1.30 1.55 1.54 1.73 1.40 1.36 1.58 2.94
Total Debt 1,297,446,000 1,513,257,000 475,461,000 2,381,951,000 1,738,438,000 277,240,000 3,734,122,000 4,106,710,000 6,825,308,000 8,169,448,000 8,209,254,000 9,116,247,000 10,771,567,000 12,076,837,000 30,779,584,000 41,174,233,000 47,648,419,000 35,206,018,000

Management Performance

Year 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 0.77% 10.30% 27.75% 11.14% 14.71% 4.52% 1.40% -0.02% -0.24% -0.01% 0.02% 0.03% -0.59% 1.58% 0.53% -0.03% 1.63% 7.84%
ROE 3.74% 38.52% 36.42% 31.58% 26.59% 14.10% 9.22% -0.10% 0.70% -0.04% 0.11% 5.87% -0.57% -0.64% -7.85% -12.68% -2.67% 4.80%
ROA 0.00% 4.50% 6.45% 5.39% 8.48% 4.14% 2.04% 0.16% 0.31% 0.01% 0.14% 2.78% 0.91% -0.12% -1.58% -2.88% -0.66% 2.48%
NM % 28.41% 29.15% 14.40% 7.24% 10.70% 19.11% 6.65% -0.13% 0.96% -0.06% 0.13% 17.29% -0.62% -1.91% -24.15% -92.56% -4.24% 6.00%
FCF / R% 0.00% 34.85% 58.46% 9.51% -6.34% 53.18% -107.00% -81.49% -55.18% 17.18% -41.49% -84.98% -65.88% -128.62% -601.76% -270.73% -238.09% -8.41%
FCF / NI% 850.63% 119.58% 406.00% 131.38% -59.19% 195.18% -1,023.01% -10,740.03% -3,302.18% 40,424.47% -5,645.32% -366.42% -1,947.40% 9,248.33% 2,194.30% 250.83% 5,059.69% -140.03%
Operating Margin (OM) 0.00 0.00 0.00 0.00 0.00 0.00 0.44 0.35 0.36 0.34 0.32 0.53 0.18 0.49 0.39 0.12 -0.02 0.06

Per Share

Year 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 0.07 1.12 1.66 2.05 2.31 1.39 0.98 -0.02 0.14 -0.01 0.02 2.25 -0.22 -0.24 -2.81 -6.46 -2.31 11.23
SPS 0.23 3.84 11.56 28.28 21.55 7.30 14.67 16.11 14.21 15.00 15.76 13.01 35.20 12.51 11.63 6.98 54.49 187.03
OCPS 0.57 2.37 7.77 4.44 0.30 4.15 1.99 -7.69 -4.98 5.44 -3.43 2.75 1.71 3.08 12.38 1.18 -18.60 0.96
FCPS 0.57 1.34 6.76 2.69 -1.36 3.88 -15.70 -13.13 -7.84 2.58 -6.54 -11.05 -23.19 -16.09 -69.99 -18.90 -129.74 -15.72
BVPS 1.79 2.91 4.57 6.48 8.67 9.89 10.58 20.86 19.46 19.44 19.36 38.31 46.04 60.13 57.22 69.52 141.52 299.12

Per Share - CAGR

Year 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 0.07 1.12 1.66 2.05 2.31 1.39 0.98 -0.02 0.14 -0.01 0.02 2.25 -0.22 -0.24 -2.81 -6.46 -2.31 11.23
CAGR-SPS 0.23 3.84 11.56 28.28 21.55 7.30 14.67 16.11 14.21 15.00 15.76 13.01 35.20 12.51 11.63 6.98 54.49 187.03
CAGR-OCPS 0.57 2.37 7.77 4.44 0.30 4.15 1.99 -7.69 -4.98 5.44 -3.43 2.75 1.71 3.08 12.38 1.18 -18.60 0.96
CAGR-FCPS 0.57 1.34 6.76 2.69 -1.36 3.88 -15.70 -13.13 -7.84 2.58 -6.54 -11.05 -23.19 -16.09 -69.99 -18.90 -129.74 -15.72
CAGR-BVPS 1.79 2.91 4.57 6.48 8.67 9.89 10.58 20.86 19.46 19.44 19.36 38.31 46.04 60.13 57.22 69.52 141.52 299.12
Revenue $50.17B
3Y
5Y
7Y
10Y
Net Income $3.01B
3Y
5Y
7Y
10Y
Operating Cash Flow $258.68M
3Y
5Y
7Y
10Y
Free Cash Flow $-4,217,315,000.00
3Y
5Y
7Y
10Y
YTPD $8.58
3Y
5Y
7Y
10Y
D/E $0.56
3Y
5Y
7Y
10Y
CA/CL $3.13
3Y
5Y
7Y
10Y
TA/TL $2.94
3Y
5Y
7Y
10Y
ROIC $7.84%
3Y
5Y
7Y
10Y
ROE $4.80%
3Y
5Y
7Y
10Y
ROA $2.48%
3Y
5Y
7Y
10Y
Net Margin $6.00%
3Y
5Y
7Y
10Y
FCF / R% $-8.41%
3Y
5Y
7Y
10Y
FCFNI % $-140.03%
3Y
5Y
7Y
10Y
Operating Margin $0.06
3Y
5Y
7Y
10Y
EPS $11.23
3Y
5Y
7Y
10Y
SPS $187.03
3Y
5Y
7Y
10Y
OCPS $0.96
3Y
5Y
7Y
10Y
FCPS $-15.72
3Y
5Y
7Y
10Y
BVPS $299.12
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation