Silvercorp
SVM.TOSilvercorp Metals Inc. Price (SVM.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
179,137,610
(0.0827)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Silvercorp Metals Inc.Currency: CAD
| YEAR | 2000 | 2001 | 2002 | 2003 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
39,260,003.00
+0% |
108,362,762.00
+176% |
83,523,000.00
-23% |
107,164,000.00
+28% |
167,327,000.00
+56% |
237,962,000.00
+42% |
181,622,000.00
-24% |
108,400,000.00
-40% |
128,465,000.00
+19% |
107,940,000.00
-16% |
163,471,000.00
+51% |
170,039,000.00
+4% |
170,519,000.00
+0% |
158,829,000.00
-7% |
192,105,000.00
+21% |
217,923,000.00
+13% |
208,129,000.00
-4% |
215,187,000.00
+3% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 0.00 | -8,582.12 | 0.00 | 0.00 | 0.00 | 8,811,976.00 | 23,322,724.00 | 35,687,000.00 | 23,996,000.00 | 41,944,000.00 | 61,149,000.00 | 98,823,000.00 | 84,420,000.00 | 100,296,000.00 | 95,099,000.00 | 96,110,000.00 | 103,811,000.00 | 109,448,000.00 | 99,455,000.00 | 107,943,000.00 | 133,622,000.00 | 137,346,000.00 | 89,381,000.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
8,582.12
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
30,448,027.00
+0% |
85,040,038.00
+179% |
47,836,000.00
-44% |
83,168,000.00
+74% |
125,383,000.00
+51% |
176,813,000.00
+41% |
82,799,000.00
-53% |
23,980,000.00
-71% |
28,169,000.00
+17% |
12,841,000.00
-54% |
67,361,000.00
+425% |
66,228,000.00
-2% |
61,071,000.00
-8% |
59,374,000.00
-3% |
84,162,000.00
+42% |
84,301,000.00
+0% |
70,783,000.00
-16% |
125,806,000.00
+78% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.78%) | (0.78%) | (0.57%) | (0.78%) | (0.75%) | (0.74%) | (0.46%) | (0.22%) | (0.22%) | (0.12%) | (0.41%) | (0.39%) | (0.36%) | (0.37%) | (0.44%) | (0.39%) | (0.34%) | (0.58%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,699,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 3,730,744.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,572,000.00 | 30,265,000.00 | 24,301,000.00 | 22,964,000.00 | 18,402,000.00 | 15,768,000.00 | 15,591,000.00 | 17,489,000.00 | 18,174,000.00 | 10,094,000.00 | 11,832,000.00 | 13,588,000.00 | 12,676,000.00 | 24,917,000.00 | |
| Selling, General & Admin... | 184,595.00 | 66,250.00 | 187,192.00 | 2,470,396.00 | 3,730,744.00 | 5,357,632.00 | 9,671,410.00 | 11,357,000.00 | 11,712,000.00 | 16,572,000.00 | 30,265,000.00 | 24,301,000.00 | 22,964,000.00 | 18,402,000.00 | 15,768,000.00 | 15,591,000.00 | 17,489,000.00 | 18,174,000.00 | 10,094,000.00 | 11,832,000.00 | 13,588,000.00 | 12,676,000.00 | 24,917,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 1,114.34 | -3,829.72 | 3,126.61 | 13,708.00 | 63,224.00 | 1,295,417.00 | 3,725,074.00 | 7,182,000.00 | 4,836,000.00 | 7,135,000.00 | 13,704,000.00 | 14,588,000.00 | 13,536,000.00 | 22,276,000.00 | 18,926,000.00 | 18,913,000.00 | 19,442,000.00 | 21,250,000.00 | 22,673,000.00 | 23,224,000.00 | 27,028,000.00 | 29,370,000.00 | 28,968,000.00 | |
| Other Expenses | 1,114.34 | 0.00 | 3,126.61 | 13,708.00 | 63,224.00 | 918,313.00 | 2,395,046.00 | 393,000.00 | 5,409,000.00 | -164,000.00 | 847,000.00 | -17,942,000.00 | -18,453,000.00 | -19,488,000.00 | -15,973,000.00 | -16,339,000.00 | -19,505,000.00 | -806,000.00 | -1,026,000.00 | -1,547,000.00 | 2,532,000.00 | 0.00 | 36,968,000.00 | |
| Total Operating Expenses | 185,710.00 | 66,250.00 | 190,318.00 | 2,484,104.00 | 3,793,968.00 | 6,275,945.00 | 12,066,456.00 | 11,750,000.00 | 17,246,000.00 | 22,017,000.00 | 34,811,000.00 | 6,359,000.00 | 4,511,000.00 | -1,086,000.00 | -205,000.00 | -748,000.00 | -2,016,000.00 | 806,000.00 | 11,799,000.00 | 10,285,000.00 | 16,120,000.00 | 15,897,000.00 | 61,885,000.00 | |
| Cost and Exponses | 185,710.00 | 57,668.00 | 190,318.00 | 2,484,104.00 | 3,793,968.00 | 15,087,922.00 | 35,389,180.00 | 47,437,000.00 | 41,242,000.00 | 63,961,000.00 | 95,960,000.00 | 105,182,000.00 | 88,931,000.00 | 99,210,000.00 | 94,894,000.00 | 95,362,000.00 | 101,795,000.00 | 110,254,000.00 | 111,254,000.00 | 118,228,000.00 | 149,742,000.00 | 153,243,000.00 | 151,266,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
-168,352.50
+0% |
-57,668.37
-66% |
1,029,996.00
-1,886% |
-2,218,710.46
-315% |
-1,965,779.72
-11% |
20,411,573.00
-1,138% |
68,597,267.00
+236% |
87,462,000.00
+28% |
61,320,000.00
-30% |
100,440,000.00
+64% |
141,734,000.00
+41% |
66,829,000.00
-53% |
-51,543,000.00
-177% |
-96,146,000.00
+87% |
12,390,000.00
-113% |
73,289,000.00
+492% |
75,425,000.00
+3% |
70,073,000.00
-7% |
59,374,000.00
-15% |
71,724,000.00
+21% |
62,565,000.00
-13% |
33,747,000.00
-46% |
63,921,000.00
+89% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.52%) | (0.63%) | (1.05%) | (0.57%) | (0.60%) | (0.60%) | (0.37%) | (-0.48%) | (-0.75%) | (0.11%) | (0.45%) | (0.44%) | (0.41%) | (0.37%) | (0.37%) | (0.29%) | (0.16%) | (0.30%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 140,992.00 | 1,714,661.00 | 2,585,192.00 | 1,342,000.00 | 868,000.00 | 1,461,000.00 | 3,528,000.00 | 4,507,000.00 | 3,185,000.00 | 841,000.00 | 1,382,000.00 | 2,206,000.00 | 2,839,000.00 | 3,476,000.00 | 4,023,000.00 | 3,767,000.00 | 5,019,000.00 | 4,578,000.00 | 6,247,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 140,992.00 | 0.00 | 2,585,192.00 | 1,342,000.00 | 122,000.00 | 87,000.00 | 94,000.00 | 92,000.00 | 132,000.00 | 468,000.00 | 1,084,000.00 | 760,000.00 | 449,000.00 | 631,000.00 | 2,073,000.00 | 346,000.00 | 341,000.00 | 282,000.00 | 213,000.00 | |
| Total Other Income/Exp... | -17,357.60 | 3,829.72 | -1,220,314.73 | -265,394.43 | -3,515,386.00 | 5,334,995.00 | 11,087,733.00 | -48,624,000.00 | -1,141,000.00 | 7,309,000.00 | 3,434,000.00 | -5,104,000.00 | 3,053,000.00 | 373,000.00 | 298,000.00 | 1,446,000.00 | 2,390,000.00 | -15,713,000.00 | 1,950,000.00 | 1,779,000.00 | -5,493,000.00 | 1,396,000.00 | 6,034,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | -167,238.16 | -61,498.09 | 1,033,122.00 | -2,205,001.75 | -1,902,555.33 | 25,740,971.00 | 72,322,341.00 | -8,214,000.00 | 67,298,000.00 | 117,727,000.00 | 160,674,000.00 | 85,924,000.00 | -34,822,000.00 | -73,029,000.00 | 32,698,000.00 | 89,510,000.00 | 89,807,000.00 | 94,799,000.00 | 77,364,000.00 | 97,073,000.00 | 98,040,000.00 | 64,795,000.00 | 99,136,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.55%) | (0.67%) | (1.13%) | (0.63%) | (0.68%) | (0.67%) | (0.52%) | (0.33%) | (0.41%) | (0.31%) | (0.55%) | (0.53%) | (0.50%) | (0.46%) | (0.51%) | (0.45%) | (0.41%) | (0.46%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | -185,710.10 | -53,838.65 | -190,318.73 | -2,484,104.89 | -5,481,165.72 | 29,405,781.00 | 79,684,976.00 | -15,403,000.00 | 60,445,000.00 | 110,536,000.00 | 146,876,000.00 | 71,244,000.00 | -48,490,000.00 | -95,773,000.00 | 12,688,000.00 | 74,735,000.00 | 77,815,000.00 | 72,918,000.00 | 54,112,000.00 | 73,503,000.00 | 57,072,000.00 | 35,143,000.00 | 69,955,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.75%) | (0.74%) | (-0.18%) | (0.56%) | (0.66%) | (0.62%) | (0.39%) | (-0.45%) | (-0.75%) | (0.12%) | (0.46%) | (0.46%) | (0.43%) | (0.34%) | (0.38%) | (0.26%) | (0.17%) | (0.33%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | 712,742.00 | 63,479.00 | 2,455,254.00 | 480,994.00 | 3,262,291.00 | 1,407,148.00 | 550,479.00 | -937,000.00 | 8,560,000.00 | 21,061,000.00 | 45,648,000.00 | 29,201,000.00 | -134,000.00 | 12,967,000.00 | 2,749,000.00 | 19,237,000.00 | 18,919,000.00 | 20,871,000.00 | 8,909,000.00 | 12,994,000.00 | 13,788,000.00 | 14,043,000.00 | 20,277,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | -881,094.56
+0% |
-121,147.64
-86% |
-1,425,258.52
+1,076% |
-2,699,704.84
+89% |
-5,369,064.16
+99% |
21,765,610.00
-505% |
59,937,254.00
+175% |
-15,997,000.00
-127% |
38,547,000.00
-341% |
68,849,000.00
+79% |
73,838,000.00
+7% |
27,211,000.00
-63% |
-41,017,000.00
-251% |
-103,109,000.00
+151% |
6,336,000.00
-106% |
43,674,000.00
+589% |
46,994,000.00
+8% |
39,724,000.00
-15% |
34,274,000.00
-14% |
46,376,000.00
+35% |
30,634,000.00
-34% |
20,608,000.00
-33% |
36,306,000.00
+76% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.55%) | (0.55%) | (-0.19%) | (0.36%) | (0.41%) | (0.31%) | (0.15%) | (-0.38%) | (-0.80%) | (0.06%) | (0.27%) | (0.28%) | (0.23%) | (0.22%) | (0.24%) | (0.14%) | (0.10%) | (0.17%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | -0.09 | -0.01 | -0.08 | -0.03 | -0.04 | 0.15 | 0.41 | -0.11 | 0.24 | 0.41 | 0.43 | 0.16 | -0.24 | -0.60 | 0.04 | 0.26 | 0.28 | 0.24 | 0.20 | 0.27 | 0.17 | 0.12 | 0.20 | |
| Diluted EPS | -0.09 | -0.01 | -0.05 | -0.03 | -0.04 | 0.15 | 0.40 | -0.11 | 0.24 | 0.41 | 0.43 | 0.16 | -0.24 | -0.60 | 0.04 | 0.25 | 0.27 | 0.23 | 0.20 | 0.26 | 0.17 | 0.12 | 0.20 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 9,313,719.00 | 9,634,266.00 | 17,014,848.00 | 83,619,180.00 | 127,248,015.00 | 143,913,693.00 | 147,660,730.00 | 152,350,041.00 | 162,287,528.00 | 167,806,101.00 | 172,487,486.00 | 170,733,504.00 | 170,830,620.00 | 170,883,808.00 | 169,377,066.00 | 167,185,234.00 | 167,848,117.00 | 168,483,412.00 | 171,713,263.00 | 174,868,256.00 | 176,534,501.00 | 176,862,877.00 | 181,530,000.00 | |
| Diluted Share Outstanding | 9,313,719.00 | 9,634,266.00 | 27,840,637.00 | 83,619,180.00 | 127,248,015.00 | 149,674,056.00 | 150,954,072.00 | 152,350,041.00 | 163,571,019.00 | 169,192,836.00 | 173,214,711.00 | 171,059,482.00 | 170,830,620.00 | 170,883,808.00 | 169,377,066.00 | 171,350,024.00 | 171,405,904.00 | 170,386,993.00 | 174,079,387.00 | 177,074,004.00 | 178,323,968.00 | 178,989,549.00 | 179,137,610.00 | |