Svitzer
SVITZR.COSvitzer Group A/S Price (SVITZR.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
31,609,291
(0.1908)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Svitzer Group A/SCurrency: DKK
| YEAR | 2021 | 2022 | 2023 | 2024 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,653,000,000.00
+0% |
5,476,000,000.00
+18% |
5,786,000,000.00
+6% |
6,320,000,000.00
+9% |
|||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,200,000,000.00 | 3,795,000,000.00 | 4,027,000,000.00 | 4,571,000,000.00 | |||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,453,000,000.00
+0% |
1,681,000,000.00
+16% |
1,759,000,000.00
+5% |
1,749,000,000.00
-1% |
|||||||||||||||
| Gross Profit Ratio | (0.31%) | (0.31%) | (0.30%) | (0.28%) | |||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| Selling, General & Admin... | 49,000,000.00 | 54,000,000.00 | -926,000,000.00 | 0.00 | |||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| Depreciation and Amortiz... | 774,000,000.00 | 957,000,000.00 | 831,000,000.00 | 934,000,000.00 | |||||||||||||||
| Other Expenses | -21,000,000.00 | -4,000,000.00 | 1,691,000,000.00 | 1,749,000,000.00 | |||||||||||||||
| Total Operating Expenses | 4,023,000,000.00 | 4,806,000,000.00 | 765,000,000.00 | 1,749,000,000.00 | |||||||||||||||
| Cost and Exponses | 4,023,000,000.00 | 4,806,000,000.00 | 4,792,000,000.00 | 6,320,000,000.00 | |||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
857,000,000.00
+0% |
958,000,000.00
+12% |
862,000,000.00
-10% |
0.00
+0% |
|||||||||||||||
| Operating Income Ratio | (0.18%) | (0.17%) | (0.15%) | (0.00%) | |||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 110,000,000.00 | 139,000,000.00 | 198,000,000.00 | 190,000,000.00 | |||||||||||||||
| Interest Expenses | 182,000,000.00 | 160,000,000.00 | 159,000,000.00 | 487,000,000.00 | |||||||||||||||
| Total Other Income/Exp... | -167,000,000.00 | -159,000,000.00 | 184,000,000.00 | 628,000,000.00 | |||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,646,000,000.00 | 1,916,000,000.00 | 2,025,000,000.00 | 2,049,000,000.00 | |||||||||||||||
| EBITDA ratio | (0.35%) | (0.35%) | (0.35%) | (0.32%) | |||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 690,000,000.00 | 799,000,000.00 | 1,046,000,000.00 | 628,000,000.00 | |||||||||||||||
| Income Before Tax Ratio | (0.15%) | (0.15%) | (0.18%) | (0.10%) | |||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 118,000,000.00 | 149,000,000.00 | 286,000,000.00 | 191,000,000.00 | |||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 537,000,000.00
+0% |
598,000,000.00
+11% |
705,000,000.00
+18% |
377,000,000.00
-47% |
|||||||||||||||
| Net Income Ratio | (0.12%) | (0.11%) | (0.12%) | (0.06%) | |||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 17.02 | 18.95 | 22.35 | 11.95 | |||||||||||||||
| Diluted EPS | 17.02 | 18.95 | 22.35 | 11.93 | |||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 31,549,110.00 | 31,549,110.00 | 31,549,110.00 | 31,549,110.00 | |||||||||||||||
| Diluted Share Outstanding | 31,549,110.00 | 31,549,110.00 | 31,549,110.00 | 31,609,291.00 | |||||||||||||||