Surana
SURANASOL.NSSurana Solar Limited Price (SURANASOL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
49,206,600
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Surana Solar LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
293,383,683.00
+0% |
1,023,389,192.00
+249% |
726,686,397.00
-29% |
949,090,083.00
+31% |
1,290,544,155.00
+36% |
1,253,863,534.00
-3% |
1,182,133,635.00
-6% |
840,902,576.00
-29% |
391,191,608.00
-53% |
347,382,925.00
-11% |
331,690,019.00
-5% |
279,421,269.00
-16% |
248,316,000.00
-11% |
421,833,000.00
+70% |
177,064,000.00
-58% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 202,522,065.00 | 685,128,907.00 | 612,182,387.00 | 779,838,572.00 | 1,077,002,332.00 | 990,029,990.00 | 1,014,369,458.00 | 706,820,270.00 | 285,752,350.00 | 261,889,535.00 | 238,883,349.00 | 206,317,182.00 | 192,503,000.00 | 358,477,000.00 | 120,861,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
90,861,618.00
+0% |
338,260,285.00
+272% |
114,504,010.00
-66% |
169,251,511.00
+48% |
213,541,823.00
+26% |
263,833,544.00
+24% |
167,764,177.00
-36% |
134,082,306.00
-20% |
105,439,258.00
-21% |
85,493,390.00
-19% |
92,806,670.00
+9% |
73,104,087.00
-21% |
55,813,000.00
-24% |
63,356,000.00
+14% |
56,203,000.00
-11% |
||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.31%) | (0.33%) | (0.16%) | (0.18%) | (0.17%) | (0.21%) | (0.14%) | (0.16%) | (0.27%) | (0.25%) | (0.28%) | (0.26%) | (0.23%) | (0.15%) | (0.32%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,150,455.00 | 8,016,169.00 | 27,678,407.00 | 6,814,395.00 | 945,496.00 | 4,386,919.00 | 2,810,154.00 | 2,372,346.00 | 2,539,828.00 | 1,804,000.00 | 2,568,000.00 | 2,378,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 60,094,683.00 | 65,869,698.00 | 35,637,766.00 | 18,300,989.00 | 4,455,538.00 | 6,942,436.00 | 5,776,419.00 | 5,749,867.00 | 3,911,673.00 | 4,792,000.00 | 8,228,000.00 | 3,465,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,370,987.00 | 15,403,417.00 | 7,959,359.00 | 11,486,594.00 | 3,510,042.00 | 2,555,517.00 | 2,966,265.00 | 3,377,521.00 | 1,371,845.00 | 2,988,000.00 | 5,660,000.00 | 1,087,000.00 | ||
| Depreciation and Amortiz... | -2,796.00 | 28,030.00 | 9,537,579.00 | 24,463,331.00 | 29,691,598.00 | 31,312,316.00 | 40,949,921.00 | 29,288,395.00 | 29,280,666.00 | 27,466,432.00 | 31,742,792.00 | 28,387,679.00 | 49,461,043.00 | 45,509,454.00 | 30,786,000.00 | 26,299,000.00 | 18,462,000.00 | ||
| Other Expenses | 420,560.00 | 8,362,779.00 | 44,619,164.00 | 126,637,049.00 | 921,073.00 | 1,300,239.00 | 3,879,349.00 | 1,814,701.00 | 9,077,635.00 | 3,714,888.00 | 4,261,776.00 | 8,140,552.00 | 513,657.00 | 3,874,144.00 | 2,160,000.00 | 47,804,000.00 | 52,738,000.00 | ||
| Total Operating Expenses | 420,560.00 | 8,362,779.00 | 44,619,164.00 | 126,637,049.00 | 85,541,864.00 | 110,162,154.00 | 145,322,541.00 | 116,325,537.00 | 99,157,145.00 | 78,954,946.00 | 74,865,354.00 | 64,240,032.00 | 74,987,628.00 | 64,891,069.00 | 46,915,000.00 | 76,114,000.00 | 56,203,000.00 | ||
| Cost and Exponses | 420,560.00 | 8,362,779.00 | 247,141,229.00 | 811,765,956.00 | 697,724,251.00 | 890,000,726.00 | 1,222,324,873.00 | 1,106,355,527.00 | 1,113,526,603.00 | 785,775,216.00 | 360,617,704.00 | 326,129,567.00 | 313,870,977.00 | 271,208,251.00 | 239,418,000.00 | 434,591,000.00 | 174,058,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-417,764.00
+0% |
-7,276,570.00
+1,642% |
62,384,530.00
-957% |
207,468,062.00
+233% |
1,264,909.00
-99% |
32,985,745.00
+2,508% |
47,180,584.00
+43% |
100,024,671.00
+112% |
71,204,688.00
-29% |
20,777,060.00
-71% |
32,833,370.00
+58% |
27,404,314.00
-17% |
6,027,410.00
-78% |
8,257,999.00
+37% |
8,810,000.00
+7% |
-11,471,000.00
-230% |
3,006,000.00
-126% |
||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.21%) | (0.20%) | (0.00%) | (0.03%) | (0.04%) | (0.08%) | (0.06%) | (0.02%) | (0.08%) | (0.08%) | (0.02%) | (0.03%) | (0.04%) | (-0.03%) | (0.02%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,796.00 | 1,213,845.00 | 10,373,499.00 | 9,161,431.00 | 7,423,893.00 | 3,233,854.00 | 7,017,795.00 | 5,510,116.00 | 2,809,029.00 | 1,536,606.00 | 1,439,506.00 | 382,374.00 | 156,490.00 | 212,320.00 | 5,639,000.00 | 5,761,000.00 | 7,177,000.00 | ||
| Interest Expenses | 0.00 | 0.00 | 6,719,568.00 | 17,563,420.00 | 29,012,728.00 | 29,828,921.00 | 29,087,008.00 | 35,723,198.00 | 28,293,664.00 | 22,784,713.00 | 11,166,814.00 | 18,190,272.00 | 7,497,546.00 | 6,825,044.00 | 2,147,000.00 | 1,910,000.00 | 757,000.00 | ||
| Total Other Income/Exp... | 0.00 | 901,502.00 | 0.00 | 121,056.00 | -23,537,526.00 | -38,567,235.00 | -45,803,742.00 | -56,642,599.00 | -99,164,468.00 | -83,645,243.00 | -17,767,162.00 | -56,453,061.00 | -10,308,055.00 | -4,087,114.00 | -47,494,000.00 | -13,067,001.00 | -12,037,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | -420,560.00 | -5,322,562.00 | 55,780,033.00 | 235,965,511.00 | 63,131,132.00 | 85,414,617.00 | 123,572,479.00 | 184,121,223.00 | 92,832,661.00 | 84,781,152.00 | 66,114,621.00 | 60,850,915.00 | 65,547,562.00 | 56,404,000.00 | 48,340,000.00 | 61,344,000.00 | 10,836,000.00 | ||
| EBITDA ratio | (0.00%) | (0.00%) | (0.19%) | (0.23%) | (0.08%) | (0.09%) | (0.08%) | (0.13%) | (0.08%) | (0.09%) | (0.15%) | (0.18%) | (0.20%) | (0.20%) | (0.18%) | (0.15%) | (0.06%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -417,764.00 | -7,276,570.00 | 62,384,530.00 | 207,468,062.00 | 4,426,805.00 | 35,809,671.00 | 53,535,551.00 | 101,839,371.00 | 31,042,723.00 | 24,491,948.00 | 12,806,742.00 | 13,052,811.00 | 7,510,987.00 | 4,070,307.00 | 12,188,000.00 | 33,135,000.00 | -9,031,000.00 | ||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.21%) | (0.20%) | (0.01%) | (0.04%) | (0.04%) | (0.08%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.02%) | (0.01%) | (0.05%) | (0.08%) | (-0.05%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 14,495.00 | 50,000.00 | 273,323.00 | 42,936,281.00 | 1,215,984.00 | 10,016,349.00 | 23,185,871.00 | 17,483,235.00 | 9,782,948.00 | 7,762,090.00 | 4,379,601.00 | 3,016,100.00 | 1,606,000.00 | 1,960,000.00 | 3,730,000.00 | 10,286,000.00 | 3,558,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -432,259.00
+0% |
-7,326,570.00
+1,595% |
62,111,207.00
-948% |
164,531,781.00
+165% |
3,210,820.00
-98% |
25,793,322.00
+703% |
30,349,680.00
+18% |
84,356,136.00
+178% |
21,259,775.00
-75% |
16,729,858.00
-21% |
8,427,141.00
-50% |
10,036,711.00
+19% |
5,904,987.00
-41% |
2,110,000.00
-64% |
8,458,000.00
+301% |
22,849,000.00
+170% |
-12,589,000.00
-155% |
||
| Net Income Ratio | (0.00%) | (0.00%) | (0.21%) | (0.16%) | (0.00%) | (0.03%) | (0.02%) | (0.07%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.01%) | (0.03%) | (0.05%) | (-0.07%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.01 | -0.24 | 3.45 | 3.35 | 0.07 | 0.53 | 0.62 | 1.71 | 0.43 | 0.34 | 0.17 | 0.20 | 0.12 | 0.04 | 0.17 | 0.46 | -0.26 | ||
| Diluted EPS | -0.01 | -0.24 | 3.45 | 3.35 | 0.07 | 0.53 | 0.62 | 1.71 | 0.43 | 0.34 | 0.17 | 0.20 | 0.12 | 0.04 | 0.17 | 0.46 | -0.26 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 30,000,000.00 | 30,000,000.00 | 18,000,000.00 | 49,206,600.00 | 49,206,600.00 | 49,206,600.00 | 49,206,600.00 | 49,206,600.00 | 49,206,600.00 | 49,206,600.00 | 49,206,600.00 | 49,206,600.00 | 49,206,600.00 | 49,206,600.00 | 49,206,600.00 | 49,206,600.00 | 48,419,230.00 | ||
| Diluted Share Outstanding | 30,000,000.00 | 30,000,000.00 | 18,000,000.00 | 49,206,600.00 | 49,206,600.00 | 49,206,600.00 | 49,206,600.00 | 49,206,600.00 | 49,206,600.00 | 49,206,600.00 | 49,206,600.00 | 49,206,600.00 | 49,206,600.00 | 49,206,600.00 | 49,206,600.00 | 49,206,600.00 | 49,206,600.00 | ||