Super
SUPERSPIN.NSSuper Spinning Mills Limited Price (SUPERSPIN.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
55,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Super Spinning Mills LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,921,526,000.00
+0% |
3,664,479,000.00
-7% |
3,945,565,000.00
+8% |
4,863,290,000.00
+23% |
3,884,187,000.00
-20% |
4,392,933,000.00
+13% |
5,210,278,000.00
+19% |
4,384,036,000.00
-16% |
3,461,659,000.00
-21% |
2,901,403,000.00
-16% |
2,595,851,000.00
-11% |
2,066,013,000.00
-20% |
1,450,446,000.00
-30% |
446,241,000.00
-69% |
878,775,000.00
+97% |
855,609,000.00
-3% |
69,452,000.00
-92% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,998,121,000.00 | 2,028,684,000.00 | 2,252,055,000.00 | 2,908,922,000.00 | 3,241,338,000.00 | 2,734,788,000.00 | 3,421,655,000.00 | 2,897,218,000.00 | 2,152,043,000.00 | 1,893,386,000.00 | 1,767,747,000.00 | 1,442,943,000.00 | 989,610,000.00 | 301,145,000.00 | 622,922,000.00 | 690,438,000.00 | 20,641,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,923,405,000.00
+0% |
1,635,795,000.00
-15% |
1,693,510,000.00
+4% |
1,954,368,000.00
+15% |
642,849,000.00
-67% |
1,658,145,000.00
+158% |
1,788,623,000.00
+8% |
1,486,818,000.00
-17% |
1,309,616,000.00
-12% |
1,008,017,000.00
-23% |
828,104,000.00
-18% |
623,070,000.00
-25% |
460,836,000.00
-26% |
145,096,000.00
-69% |
255,853,000.00
+76% |
165,171,000.00
-35% |
48,811,000.00
-70% |
||
| Gross Profit Ratio | (0.49%) | (0.45%) | (0.43%) | (0.40%) | (0.17%) | (0.38%) | (0.34%) | (0.34%) | (0.38%) | (0.35%) | (0.32%) | (0.30%) | (0.32%) | (0.33%) | (0.29%) | (0.19%) | (0.70%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 246,000.00 | 246,000.00 | 246,000.00 | 246,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 104,101,000.00 | 152,906,000.00 | 72,301,000.00 | 73,056,000.00 | 17,031,000.00 | 15,442,000.00 | 17,219,000.00 | 16,792,000.00 | 14,039,000.00 | 12,537,000.00 | 12,144,000.00 | 10,921,000.00 | 9,572,000.00 | 9,386,000.00 | 6,186,000.00 | 5,698,000.00 | 545,000.00 | ||
| Selling, General & Admin... | 291,478,000.00 | 309,009,000.00 | 205,765,000.00 | 229,559,000.00 | 127,647,000.00 | 151,569,000.00 | 164,918,000.00 | 159,738,000.00 | 122,175,000.00 | 96,680,000.00 | 78,451,000.00 | 47,291,000.00 | 22,722,000.00 | 12,957,000.00 | 7,742,000.00 | 7,501,000.00 | 3,880,000.00 | ||
| Selling & Marketing Exp... | 187,377,000.00 | 156,103,000.00 | 133,464,000.00 | 156,503,000.00 | 110,616,000.00 | 136,127,000.00 | 147,699,000.00 | 142,946,000.00 | 108,136,000.00 | 84,143,000.00 | 66,307,000.00 | 36,370,000.00 | 13,150,000.00 | 3,571,000.00 | 1,556,000.00 | 1,803,000.00 | 3,335,000.00 | ||
| Depreciation and Amortiz... | 244,923,000.00 | 260,671,000.00 | 233,386,000.00 | 208,809,000.00 | 208,968,000.00 | 189,750,000.00 | 171,139,000.00 | 122,702,000.00 | 101,759,000.00 | 79,904,000.00 | 55,482,000.00 | 40,915,000.00 | 38,956,000.00 | 30,768,000.00 | 28,744,000.00 | 8,100,000.00 | 14,724,000.00 | ||
| Other Expenses | 1,415,856,000.00 | 1,410,379,000.00 | 1,271,904,000.00 | 1,343,408,000.00 | 2,642,000.00 | 1,945,000.00 | 2,177,000.00 | 2,135,000.00 | 1,422,000.00 | 1,438,000.00 | 1,873,000.00 | 11,705,000.00 | 38,487,000.00 | 51,998,000.00 | 60,659,000.00 | 1,577,000.00 | 0.00 | ||
| Total Operating Expenses | 1,707,334,000.00 | 1,719,388,000.00 | 1,477,669,000.00 | 1,572,967,000.00 | 1,105,713,000.00 | 1,412,446,000.00 | 1,556,534,000.00 | 1,472,901,000.00 | 1,350,121,000.00 | 1,082,316,000.00 | 921,477,000.00 | 714,671,000.00 | 607,294,000.00 | 102,735,000.00 | 247,400,000.00 | 267,253,000.00 | 3,880,000.00 | ||
| Cost and Exponses | 3,705,455,000.00 | 3,748,072,000.00 | 3,729,724,000.00 | 4,481,889,000.00 | 4,347,051,000.00 | 4,147,234,000.00 | 4,978,189,000.00 | 4,370,119,000.00 | 3,502,164,000.00 | 2,975,702,000.00 | 2,689,224,000.00 | 2,157,614,000.00 | 1,596,904,000.00 | 403,880,000.00 | 870,322,000.00 | 957,691,000.00 | 24,520,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
38,492,000.00
+0% |
-364,574,000.00
-1,047% |
-2,549,000.00
-99% |
161,389,000.00
-6,431% |
-766,360,000.00
-575% |
17,019,000.00
-102% |
17,352,000.00
+2% |
-238,607,000.00
-1,475% |
-105,414,000.00
-56% |
-255,597,000.00
+142% |
-93,373,000.00
-63% |
-91,601,000.00
-2% |
-146,458,000.00
+60% |
36,426,000.00
-125% |
61,542,000.00
+69% |
-100,505,000.00
-263% |
44,931,000.00
-145% |
||
| Operating Income Ratio | (0.01%) | (-0.10%) | (0.00%) | (0.03%) | (-0.20%) | (0.00%) | (0.00%) | (-0.05%) | (-0.03%) | (-0.09%) | (-0.04%) | (-0.04%) | (-0.10%) | (0.08%) | (0.07%) | (-0.12%) | (0.65%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 5,677,000.00 | 7,769,000.00 | 10,251,000.00 | 32,049,000.00 | 5,745,000.00 | 6,484,000.00 | 5,011,000.00 | 3,386,000.00 | 3,308,000.00 | 2,984,000.00 | 2,236,000.00 | 1,287,000.00 | 674,000.00 | 1,236,000.00 | ||
| Interest Expenses | 177,579,000.00 | 280,981,000.00 | 218,390,000.00 | 225,689,000.00 | 298,737,000.00 | 226,940,000.00 | 229,693,000.00 | 224,892,000.00 | 208,837,000.00 | 168,319,000.00 | 138,173,000.00 | 126,563,000.00 | 88,050,000.00 | 57,574,000.00 | 38,745,000.00 | 32,735,000.00 | 19,418,000.00 | ||
| Total Other Income/Exp... | 0.00 | -327,741,000.00 | -200,043,000.00 | -40,000.00 | -156,037,000.00 | -159,649,000.00 | -202,209,000.00 | -191,633,000.00 | 17,932,000.00 | -43,813,000.00 | -122,531,000.00 | -55,187,000.00 | -11,798,000.00 | -8,666,000.00 | 18,460,000.00 | -18,160,000.00 | -45,633,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 479,313,000.00 | 177,078,000.00 | 472,559,000.00 | 595,687,000.00 | -112,286,000.00 | 494,192,000.00 | 434,662,000.00 | 161,029,000.00 | 52,338,000.00 | 156,164,000.00 | -10,508,000.00 | 33,609,000.00 | 24,394,000.00 | 122,635,000.00 | 147,852,000.00 | -77,085,000.00 | 31,121,000.00 | ||
| EBITDA ratio | (0.12%) | (0.05%) | (0.11%) | (0.12%) | (-0.07%) | (0.10%) | (0.08%) | (0.03%) | (0.02%) | (0.01%) | (-0.02%) | (-0.02%) | (-0.05%) | (0.15%) | (0.11%) | (-0.09%) | (0.45%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 38,492,000.00 | -364,574,000.00 | -2,549,000.00 | 161,389,000.00 | -628,374,000.00 | 72,566,000.00 | 33,830,000.00 | -186,565,000.00 | -83,744,000.00 | -133,506,000.00 | -215,904,000.00 | -144,609,000.00 | -113,026,000.00 | 27,760,000.00 | 80,002,000.00 | -181,037,000.00 | -702,000.00 | ||
| Income Before Tax Ratio | (0.01%) | (-0.10%) | (0.00%) | (0.03%) | (-0.16%) | (0.02%) | (0.01%) | (-0.04%) | (-0.02%) | (-0.05%) | (-0.08%) | (-0.07%) | (-0.08%) | (0.06%) | (0.09%) | (-0.21%) | (-0.01%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 19,981,000.00 | -91,141,000.00 | -10,841,000.00 | 14,309,000.00 | -187,611,000.00 | 10,750,000.00 | 15,257,000.00 | -53,858,000.00 | -28,917,000.00 | -26,335,000.00 | -3,994,000.00 | 15,756,000.00 | 32,609,000.00 | 51,991,000.00 | 71,646,000.00 | 14,601,000.00 | 66,916,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 17,186,000.00
+0% |
-274,258,000.00
-1,696% |
4,432,000.00
-102% |
147,040,000.00
+3,218% |
-440,763,000.00
-400% |
61,816,000.00
-114% |
18,573,000.00
-70% |
-132,707,000.00
-815% |
-54,827,000.00
-59% |
-107,171,000.00
+95% |
-215,904,000.00
+101% |
-160,257,000.00
-26% |
-113,026,000.00
-29% |
-24,231,000.00
-79% |
8,356,000.00
-134% |
-195,638,000.00
-2,441% |
-208,945,000.00
+7% |
||
| Net Income Ratio | (0.00%) | (-0.07%) | (0.00%) | (0.03%) | (-0.11%) | (0.01%) | (0.00%) | (-0.03%) | (-0.02%) | (-0.04%) | (-0.08%) | (-0.08%) | (-0.08%) | (-0.05%) | (0.01%) | (-0.23%) | (-3.01%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.31 | -4.99 | 0.08 | 2.67 | -8.01 | 1.12 | 0.34 | -2.41 | -1.00 | -1.95 | -3.93 | -2.91 | -2.06 | -0.44 | 0.15 | -3.56 | -3.80 | ||
| Diluted EPS | 0.31 | -4.99 | 0.08 | 2.67 | -8.01 | 1.12 | 0.34 | -2.41 | -1.00 | -1.95 | -3.93 | -2.91 | -2.06 | -0.44 | 0.15 | -3.56 | -3.80 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 54,973,983.00 | ||
| Diluted Share Outstanding | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | ||