Sundaram
SUNDARAM.NSSundaram Multi Pap Limited Price (SUNDARAM.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
473,878,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sundaram Multi Pap LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
824,690,962.00
+0% |
1,108,006,741.00
+34% |
1,289,302,240.00
+16% |
1,502,949,854.00
+17% |
1,944,110,611.00
+29% |
1,799,396,910.00
-7% |
1,890,649,100.00
+5% |
1,563,725,037.00
-17% |
849,212,565.00
-46% |
985,283,187.00
+16% |
992,432,759.00
+1% |
1,086,250,000.00
+9% |
984,953,000.00
-9% |
969,873,000.00
-2% |
505,917,000.00
-48% |
703,579,000.00
+39% |
1,143,689,000.00
+63% |
1,270,513,000.00
+11% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 666,091,286.00 | 922,973,945.00 | 1,048,874,606.00 | 1,201,770,315.00 | 1,572,967,771.00 | 1,299,802,911.00 | 1,405,591,263.00 | 1,282,545,136.00 | 763,449,898.00 | 789,028,766.00 | 735,585,190.00 | 825,690,000.00 | 720,077,000.00 | 754,564,000.00 | 404,757,000.00 | 468,191,000.00 | 800,103,000.00 | 1,150,509,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
158,599,676.00
+0% |
185,032,796.00
+17% |
240,427,634.00
+30% |
301,179,539.00
+25% |
371,142,840.00
+23% |
499,593,999.00
+35% |
485,057,837.00
-3% |
281,179,901.00
-42% |
85,762,667.00
-69% |
196,254,421.00
+129% |
256,847,569.00
+31% |
260,560,000.00
+1% |
264,876,000.00
+2% |
215,309,000.00
-19% |
101,160,000.00
-53% |
235,388,000.00
+133% |
343,586,000.00
+46% |
120,004,000.00
-65% |
|
| Gross Profit Ratio | (0.19%) | (0.17%) | (0.19%) | (0.20%) | (0.19%) | (0.28%) | (0.26%) | (0.18%) | (0.10%) | (0.20%) | (0.26%) | (0.24%) | (0.27%) | (0.22%) | (0.20%) | (0.34%) | (0.30%) | (0.09%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 31,082,939.00 | 19,088,430.00 | 24,726,928.00 | 25,666,322.00 | 47,210,564.00 | 0.00 | 46,815,317.00 | 40,193,890.00 | 22,627,044.00 | 11,088,281.00 | 10,355,179.00 | 8,482,000.00 | 7,375,000.00 | 11,844,000.00 | 5,902,000.00 | 6,709,000.00 | 16,119,000.00 | 116,538,000.00 | |
| Selling, General & Admin... | 74,650,799.00 | 62,597,256.00 | 75,100,653.00 | 75,102,967.00 | 118,768,733.00 | 0.00 | 76,703,642.00 | 60,308,568.00 | 31,414,294.00 | 23,760,835.00 | 26,805,263.00 | 10,976,000.00 | 9,948,000.00 | 17,379,000.00 | 7,145,000.00 | 8,674,000.00 | 17,799,000.00 | 118,972,000.00 | |
| Selling & Marketing Exp... | 43,567,860.00 | 43,508,826.00 | 50,373,725.00 | 49,436,645.00 | 71,558,169.00 | 0.00 | 29,888,325.00 | 20,114,678.00 | 8,787,250.00 | 12,672,554.00 | 16,450,084.00 | 2,494,000.00 | 2,573,000.00 | 5,535,000.00 | 1,243,000.00 | 1,965,000.00 | 1,680,000.00 | 2,434,000.00 | |
| Depreciation and Amortiz... | 5,016,777.00 | 16,883,739.00 | 34,217,489.00 | 46,638,005.00 | 46,994,769.00 | 52,723,379.00 | 68,299,595.00 | 69,148,909.00 | 52,903,834.00 | 39,885,207.00 | 30,650,000.00 | 26,944,000.00 | 35,728,000.00 | 41,127,000.00 | 38,719,000.00 | 38,076,000.00 | 38,920,000.00 | 41,413,000.00 | |
| Other Expenses | 2,738,248.00 | -13,189,795.00 | 34,679,555.00 | 56,168,916.00 | 76,445,636.00 | 95,292,913.00 | 223,070,618.00 | 109,941,330.00 | 93,839,837.00 | 86,111,960.00 | 205,500.00 | 108,000.00 | 124,533,000.00 | 150,627,000.00 | 120,000.00 | 57,000.00 | 43,210,000.00 | 0.00 | |
| Total Operating Expenses | 77,389,047.00 | 49,407,461.00 | 109,780,208.00 | 131,271,883.00 | 195,214,369.00 | 95,292,913.00 | 299,774,260.00 | 170,249,898.00 | 125,254,131.00 | 109,872,795.00 | 115,695,945.00 | 115,764,000.00 | 139,443,000.00 | 171,020,000.00 | 140,277,000.00 | 154,987,000.00 | 290,050,000.00 | 48,526,000.00 | |
| Cost and Exponses | 743,480,333.00 | 972,381,406.00 | 1,158,654,814.00 | 1,333,042,198.00 | 1,768,182,140.00 | 1,395,095,824.00 | 1,705,365,523.00 | 1,452,795,034.00 | 888,704,029.00 | 898,901,561.00 | 851,281,135.00 | 941,454,000.00 | 859,520,000.00 | 925,584,000.00 | 545,034,000.00 | 623,178,000.00 | 1,090,153,000.00 | 1,268,946,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
81,210,629.00
+0% |
135,625,335.00
+67% |
130,647,426.00
-4% |
169,907,656.00
+30% |
175,928,471.00
+4% |
404,301,086.00
+130% |
41,057,531.00
-90% |
-60,087,807.00
-246% |
-234,099,699.00
+290% |
-101,712,726.00
-57% |
-64,844,015.00
-36% |
144,796,000.00
-323% |
125,433,000.00
-13% |
41,330,000.00
-67% |
-39,117,000.00
-195% |
94,514,000.00
-342% |
96,746,000.00
+2% |
2,001,000.00
-98% |
|
| Operating Income Ratio | (0.10%) | (0.12%) | (0.10%) | (0.11%) | (0.09%) | (0.22%) | (0.02%) | (-0.04%) | (-0.28%) | (-0.10%) | (-0.07%) | (0.13%) | (0.13%) | (0.04%) | (-0.08%) | (0.13%) | (0.09%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 4,792,240.00 | 0.00 | 0.00 | 6,773,179.00 | 0.00 | 1,210,851.00 | 9,013,419.00 | 17,347,000.00 | 19,347,000.00 | 20,959,000.00 | 23,651,000.00 | 26,846,000.00 | 34,980,000.00 | 465,000.00 | |
| Interest Expenses | 16,626,306.00 | 41,257,586.00 | 45,797,373.00 | 64,685,020.00 | 71,885,568.00 | 107,784,828.00 | 0.00 | 177,790,989.00 | 151,787,362.00 | 118,816,862.00 | 108,175,702.00 | 87,048,000.00 | 72,676,000.00 | 91,261,000.00 | 60,331,000.00 | 53,530,000.00 | 40,883,000.00 | 34,633,000.00 | |
| Total Other Income/Exp... | -16,626,306.00 | -41,257,586.00 | -72,433,003.00 | -64,685,020.00 | -72,717,767.00 | -344,438,252.00 | -138,620,073.00 | -241,671,107.00 | -191,655,721.00 | -187,773,881.00 | -292,540,000.00 | -264,052,000.00 | -60,093,000.00 | -194,899,000.00 | -90,203,000.00 | -141,717,000.00 | -210,096,000.00 | -52,819,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 86,227,406.00 | 152,509,074.00 | 136,700,487.00 | 216,545,664.00 | 230,759,896.00 | 240,537,140.00 | 280,891,044.00 | 181,161,798.00 | -20,618,343.00 | 126,945,374.00 | 96,090,000.00 | -35,988,000.00 | 168,400,000.00 | 113,160,000.00 | 9,977,000.00 | 132,607,000.00 | 108,965,000.00 | 27,229,000.00 | |
| EBITDA ratio | (0.10%) | (0.14%) | (0.13%) | (0.14%) | (0.11%) | (0.25%) | (0.13%) | (0.12%) | (0.01%) | (0.13%) | (0.19%) | (0.17%) | (0.17%) | (0.10%) | (0.04%) | (0.21%) | (0.12%) | (0.02%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 64,584,323.00 | 94,367,749.00 | 58,214,423.00 | 105,222,636.00 | 103,210,704.00 | 59,862,835.00 | 41,057,531.00 | -60,087,806.00 | -234,099,698.00 | -101,712,726.00 | -64,844,012.00 | -152,131,000.00 | 66,044,000.00 | -26,985,000.00 | -90,203,000.00 | 40,273,000.00 | 26,256,000.00 | -50,818,000.00 | |
| Income Before Tax Ratio | (0.08%) | (0.09%) | (0.05%) | (0.07%) | (0.05%) | (0.03%) | (0.02%) | (-0.04%) | (-0.28%) | (-0.10%) | (-0.07%) | (-0.14%) | (0.07%) | (-0.03%) | (-0.18%) | (0.06%) | (0.02%) | (-0.04%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 23,041,927.00 | 13,393,748.00 | 2,015,732.00 | 27,796,810.00 | 35,722,147.00 | 11,456,948.00 | 30,361,595.00 | -24,210,793.00 | -7,416,195.00 | -14,536,510.00 | -6,418,544.00 | 36,379,000.00 | 13,287,000.00 | 22,946,000.00 | -1,849,000.00 | 1,165,000.00 | 364,000.00 | 0.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 41,542,396.00
+0% |
80,974,001.00
+95% |
56,198,691.00
-31% |
77,425,826.00
+38% |
67,488,556.00
-13% |
48,405,887.00
-28% |
10,695,936.00
-78% |
-35,877,013.00
-435% |
-226,683,503.00
+532% |
-87,176,216.00
-62% |
-58,425,468.00
-33% |
-188,510,000.00
+223% |
66,044,000.00
-135% |
-26,985,000.00
-141% |
-88,354,000.00
+227% |
39,108,000.00
-144% |
25,892,000.00
-34% |
-50,818,000.00
-296% |
|
| Net Income Ratio | (0.05%) | (0.07%) | (0.04%) | (0.05%) | (0.03%) | (0.03%) | (0.01%) | (-0.02%) | (-0.27%) | (-0.09%) | (-0.06%) | (-0.17%) | (0.07%) | (-0.03%) | (-0.17%) | (0.06%) | (0.02%) | (-0.04%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.40 | 0.38 | 0.26 | 0.36 | 0.31 | 0.22 | 0.05 | -0.17 | -1.05 | -0.40 | -0.26 | -0.73 | 0.14 | -0.06 | -0.19 | 0.08 | 0.05 | -0.11 | |
| Diluted EPS | 0.39 | 0.38 | 0.26 | 0.36 | 0.31 | 0.22 | 0.05 | -0.17 | -1.05 | -0.40 | -0.26 | -0.73 | 0.14 | -0.06 | -0.19 | 0.08 | 0.05 | -0.11 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 215,605,773.00 | 215,605,773.00 | 215,605,773.00 | 215,605,773.00 | 215,548,374.00 | 215,605,773.00 | 215,605,773.00 | 211,042,494.00 | 215,605,773.00 | 215,605,773.00 | 225,962,000.00 | 257,786,999.00 | 473,878,000.00 | 473,878,000.00 | 473,878,000.00 | 473,878,000.00 | 473,878,000.00 | 461,981,818.00 | |
| Diluted Share Outstanding | 215,605,773.00 | 215,605,773.00 | 215,605,773.00 | 215,605,773.00 | 215,548,374.00 | 215,605,773.00 | 215,605,773.00 | 215,605,773.00 | 215,605,773.00 | 215,605,773.00 | 225,962,000.00 | 257,787,000.00 | 473,878,000.00 | 473,878,000.00 | 473,878,000.00 | 473,878,000.00 | 473,878,000.00 | 473,878,000.00 | |