Studentbostäder
STUDBO.STStudentbostäder i Norden AB (publ) Price (STUDBO.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
578,168,936
(109.6643)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Studentbostäder i Norden AB (publ)Currency: SEK
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
200,000.00
+0% |
300,000.00
+50% |
433,141.00
+44% |
15,485,000.00
+3,475% |
21,840,000.00
+41% |
36,388,000.00
+67% |
51,388,000.00
+41% |
56,689,000.00
+10% |
44,324,000.00
-22% |
150,483,000.00
+240% |
234,331,000.00
+56% |
294,099,000.00
+26% |
389,599,000.00
+32% |
456,425,000.00
+17% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 3,771,000.00 | 5,132,000.00 | 8,463,000.00 | 14,144,000.00 | 183,295,000.00 | 26,122,000.00 | 75,022,000.00 | 102,919,000.00 | 124,512,000.00 | 139,203,000.00 | 168,221,000.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
200,000.00
+0% |
300,000.00
+50% |
433,141.00
+44% |
11,714,000.00
+2,604% |
16,708,000.00
+43% |
27,925,000.00
+67% |
37,244,000.00
+33% |
-126,606,000.00
-440% |
18,202,000.00
-114% |
75,461,000.00
+315% |
131,412,000.00
+74% |
169,587,000.00
+29% |
250,396,000.00
+48% |
288,204,000.00
+15% |
|||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (0.76%) | (0.77%) | (0.77%) | (0.72%) | (-2.23%) | (0.41%) | (0.50%) | (0.56%) | (0.58%) | (0.64%) | (0.63%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.57 | 3.32 | -11.46 | -10.02 | 0.81 | 0.92 | 0.43 | 0.00 | 0.00 | |||||
| General and Administrative | 4,285,442.00 | 3,227,266.00 | 2,806,978.00 | 5,138,000.00 | 7,347,000.00 | 13,991,000.00 | 21,991,000.00 | 27,916,000.00 | 35,839,000.00 | 11,802,000.00 | 28,393,000.00 | 31,485,000.00 | 28,801,000.00 | 44,527,000.00 | |||||
| Selling, General & Admin... | 4,285,442.00 | 3,227,266.00 | 2,806,978.00 | 5,138,000.00 | 7,347,000.00 | 13,991,000.00 | 21,991,000.00 | 27,916,000.00 | 35,839,000.00 | 11,802,000.00 | 28,393,000.00 | 31,485,000.00 | 28,801,000.00 | 44,527,000.00 | |||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Depreciation and Amortiz... | 0.00 | 0.00 | 3,063,527.00 | 3,000.00 | 71,000.00 | 47,158,000.00 | 110,250,000.00 | 294,084,000.00 | 196,853,000.00 | 86,825,000.00 | 157,112,000.00 | 152,875,000.00 | 1,843,000.00 | 0.00 | |||||
| Other Expenses | -200,000.00 | 1,470,948.00 | 1,089,062.00 | 3,575,000.00 | 6,543,000.00 | 9,808,000.00 | 17,508,000.00 | 20,353,000.00 | 26,079,000.00 | -12,289,000.00 | 17,500,000.00 | -1,973,000.00 | 0.00 | 243,677,000.00 | |||||
| Total Operating Expenses | 4,285,442.00 | 4,998,214.00 | 4,329,181.00 | 8,713,000.00 | 13,890,000.00 | 23,799,000.00 | 39,499,000.00 | 48,376,000.00 | 61,918,000.00 | 11,802,000.00 | 45,893,000.00 | 31,485,000.00 | 28,801,000.00 | 288,204,000.00 | |||||
| Cost and Exponses | 4,285,442.00 | 4,998,214.00 | 4,329,181.00 | 12,484,000.00 | 19,022,000.00 | 32,262,000.00 | 53,643,000.00 | 231,671,000.00 | 88,040,000.00 | 86,824,000.00 | 148,812,000.00 | 155,997,000.00 | 28,801,000.00 | 456,425,000.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-4,085,442.00
+0% |
-4,698,214.00
+15% |
-3,896,040.00
-17% |
199,883,000.00
-5,230% |
150,493,000.00
-25% |
147,263,000.00
-2% |
219,435,000.00
+49% |
-598,518,000.00
-373% |
-43,716,000.00
-93% |
151,318,000.00
-446% |
285,004,000.00
+88% |
206,610,000.00
-28% |
-656,954,000.00
-418% |
0.00
+0% |
|||||
| Operating Income Ratio | (-20.43%) | (-15.66%) | (-8.99%) | (12.91%) | (6.89%) | (4.05%) | (4.27%) | (-10.56%) | (-0.99%) | (1.01%) | (1.22%) | (0.70%) | (-1.69%) | (0.00%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 3,063,527.00 | 90,000.00 | 0.00 | 116,000.00 | 7,926,000.00 | 14,690,000.00 | 16,037,000.00 | 29,425,000.00 | 403,000.00 | 215,000.00 | 17,043,000.00 | 3,787,000.00 | |||||
| Interest Expenses | 252,666.00 | 2,335,047.00 | 6,164,194.00 | 6,078,000.00 | 3,290,000.00 | 14,896,000.00 | 56,607,000.00 | 65,713,000.00 | 108,813,000.00 | 30,231,000.00 | 59,380,000.00 | 80,357,000.00 | 180,723,000.00 | 228,255,000.00 | |||||
| Total Other Income/Exp... | -252,666.00 | -2,335,047.00 | -603,517.00 | 196,883,000.00 | 167,675,000.00 | 140,864,000.00 | 229,616,000.00 | -412,146,000.00 | -400,261,000.00 | 60,388,000.00 | 156,684,000.00 | -80,988,000.00 | 161,902,000.00 | 85,510,000.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | -4,085,442.00 | -4,698,214.00 | -832,513.00 | -2,985,000.00 | -401,000.00 | 150,898,000.00 | -56,507,000.00 | -581,371,000.00 | 114,729,000.00 | 151,798,000.00 | 277,538,000.00 | 208,236,000.00 | -309,561,000.00 | 313,765,000.00 | |||||
| EBITDA ratio | (-20.43%) | (-15.66%) | (-1.92%) | (12.91%) | (7.81%) | (4.21%) | (4.47%) | (-10.26%) | (-6.60%) | (1.01%) | (1.22%) | (0.71%) | (-0.79%) | (0.69%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -4,338,108.00 | -7,033,261.00 | -4,499,557.00 | 193,895,000.00 | 167,203,000.00 | 130,210,000.00 | 170,754,000.00 | -649,541,000.00 | -443,977,000.00 | 121,567,000.00 | 216,750,000.00 | 126,253,000.00 | -495,052,000.00 | 85,510,000.00 | |||||
| Income Before Tax Ratio | (-21.69%) | (-23.44%) | (-10.39%) | (12.52%) | (7.66%) | (3.58%) | (3.32%) | (-11.46%) | (-10.02%) | (0.81%) | (0.92%) | (0.43%) | (-1.27%) | (0.19%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 685,115.00 | -113,616.00 | -1,044,780.00 | 43,744,000.00 | 33,160,000.00 | 28,704,000.00 | 28,656,000.00 | -62,115,000.00 | -22,503,000.00 | 30,869,000.00 | 102,531,000.00 | 50,517,000.00 | -143,816,000.00 | 65,440,000.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | -5,023,223.00
+0% |
-6,919,645.00
+38% |
-3,454,777.00
-50% |
150,151,000.00
-4,446% |
134,043,000.00
-11% |
101,506,000.00
-24% |
118,574,000.00
+17% |
-588,070,000.00
-596% |
-421,474,000.00
-28% |
90,698,000.00
-122% |
114,219,000.00
+26% |
75,736,000.00
-34% |
-351,236,000.00
-564% |
20,070,000.00
-106% |
|||||
| Net Income Ratio | (-25.12%) | (-23.07%) | (-7.98%) | (9.70%) | (6.14%) | (2.79%) | (2.31%) | (-10.37%) | (-9.51%) | (0.60%) | (0.49%) | (0.26%) | (-0.90%) | (0.04%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -30.88 | -42.54 | -21.24 | 940.50 | 786.99 | 473.80 | 370.24 | -2,826.72 | -2,060.91 | 0.53 | 0.63 | 0.37 | -1.27 | 0.03 | |||||
| Diluted EPS | -30.88 | -42.54 | -21.24 | 834.82 | 716.21 | 466.71 | 370.24 | -2,817.17 | -2,060.91 | 0.53 | 0.60 | 0.37 | -1.27 | 0.03 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 162,673.00 | 162,673.00 | 162,673.00 | 144,345.00 | 170,323.00 | 187,157.00 | 208,040.00 | 208,040.00 | 204,509.00 | 172,196,163.00 | 180,919,728.00 | 205,407,309.00 | 275,759,362.00 | 578,168,936.00 | |||||
| Diluted Share Outstanding | 162,673.00 | 162,673.00 | 162,673.00 | 162,673.00 | 187,157.00 | 190,177.00 | 208,157.00 | 208,745.00 | 204,509.00 | 172,196,163.00 | 189,719,728.00 | 205,407,309.00 | 275,759,362.00 | 578,168,936.00 | |||||