Sibanye
SSW.JOSibanye Stillwater Limited Price (SSW.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,830,567,000
(0.0076)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sibanye Stillwater LimitedCurrency: ZAc
| YEAR | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
13,905,294,704.00
+0% |
18,565,388,400.00
+34% |
17,133,166,676.00
-8% |
21,013,261,555.00
+23% |
21,780,500,000.00
+4% |
22,717,400,000.00
+4% |
31,240,700,000.00
+38% |
45,911,600,000.00
+47% |
50,656,400,000.00
+10% |
72,925,400,000.00
+44% |
127,392,400,000.00
+75% |
172,194,000,000.00
+35% |
138,288,000,000.00
-20% |
113,684,000,000.00
-18% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 11,662,827,618.00 | 13,918,796,840.00 | 14,124,775,199.00 | 17,109,471,940.00 | 17,996,600,000.00 | 20,417,600,000.00 | 25,297,600,000.00 | 42,580,900,000.00 | 48,341,600,000.00 | 63,745,500,000.00 | 85,133,800,000.00 | 112,020,000,000.00 | 103,458,000,000.00 | 100,902,000,000.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,242,467,086.00
+0% |
4,646,591,560.00
+107% |
3,008,391,477.00
-35% |
3,903,789,615.00
+30% |
3,783,900,000.00
-3% |
2,299,800,000.00
-39% |
5,943,100,000.00
+158% |
3,330,700,000.00
-44% |
2,314,800,000.00
-31% |
9,179,900,000.00
+297% |
42,258,600,000.00
+360% |
60,174,000,000.00
+42% |
34,830,000,000.00
-42% |
12,782,000,000.00
-63% |
|||||
| Gross Profit Ratio | (0.16%) | (0.25%) | (0.18%) | (0.19%) | (0.17%) | (0.10%) | (0.19%) | (0.07%) | (0.05%) | (0.13%) | (0.33%) | (0.35%) | (0.25%) | (0.11%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| General and Administrative | 123,770,038.00 | 55,671,960.00 | 73,747,551.00 | 61,567,385.00 | 419,100,000.00 | 275,800,000.00 | 496,200,000.00 | 1,338,800,000.00 | 314,800,000.00 | 323,700,000.00 | 564,700,000.00 | 369,000,000.00 | 7,000,000.00 | 217,000,000.00 | |||||
| Selling, General & Admin... | 123,770,038.00 | 55,671,960.00 | 73,747,551.00 | 61,567,385.00 | 419,100,000.00 | 275,800,000.00 | 496,200,000.00 | 1,338,800,000.00 | 314,800,000.00 | 323,700,000.00 | 564,700,000.00 | 369,000,000.00 | 7,000,000.00 | 217,000,000.00 | |||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Depreciation and Amortiz... | 2,138,684,756.00 | 2,613,354,760.00 | 2,577,773,593.00 | 3,595,952,690.00 | 3,254,700,000.00 | 3,636,600,000.00 | 4,041,900,000.00 | -2,000,000.00 | 6,613,800,000.00 | 7,214,100,000.00 | 7,593,000,000.00 | 8,293,000,000.00 | 7,087,000,000.00 | 10,012,000,000.00 | |||||
| Other Expenses | -148,370,294.00 | -258,188,800.00 | -334,830,835.00 | -349,577,525.00 | -94,000,000.00 | -78,600,000.00 | -354,600,000.00 | -134,600,000.00 | -195,300,000.00 | 1,446,400,000.00 | 689,000,000.00 | 1,189,000,000.00 | 601,000,000.00 | 12,565,000,000.00 | |||||
| Total Operating Expenses | 204,489,628.00 | 167,015,880.00 | 194,964,790.00 | 207,659,485.00 | 595,700,000.00 | 497,300,000.00 | 500,300,000.00 | 2,194,000,000.00 | 1,223,500,000.00 | 1,770,100,000.00 | 1,253,700,000.00 | 1,558,000,000.00 | 608,000,000.00 | 12,782,000,000.00 | |||||
| Cost and Exponses | 11,867,317,246.00 | 14,085,812,720.00 | 14,319,739,989.00 | 17,317,131,425.00 | 18,592,300,000.00 | 20,914,900,000.00 | 25,797,900,000.00 | 44,774,900,000.00 | 49,565,100,000.00 | 65,515,600,000.00 | 86,387,500,000.00 | 113,578,000,000.00 | 104,066,000,000.00 | 105,615,000,000.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,037,977,458.00
+0% |
4,479,575,680.00
+120% |
2,813,426,687.00
-37% |
3,696,130,130.00
+31% |
4,214,400,000.00
+14% |
2,700,400,000.00
-36% |
6,489,700,000.00
+140% |
1,634,800,000.00
-75% |
1,091,300,000.00
-33% |
281,900,000.00
-74% |
34,803,300,000.00
+12,246% |
51,715,000,000.00
+49% |
34,222,000,000.00
-34% |
8,069,000,000.00
-76% |
|||||
| Operating Income Ratio | (0.15%) | (0.24%) | (0.16%) | (0.18%) | (0.19%) | (0.12%) | (0.21%) | (0.04%) | (0.02%) | (0.00%) | (0.27%) | (0.30%) | (0.25%) | (0.07%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 250,615,108.00 | 109,730,240.00 | 109,349,817.00 | 174,267,005.00 | 14,200,000.00 | 243,300,000.00 | 331,400,000.00 | 415,500,000.00 | 482,100,000.00 | 560,400,000.00 | 1,065,400,000.00 | 1,202,000,000.00 | 1,203,000,000.00 | 1,030,000,000.00 | |||||
| Interest Expenses | 209,102,176.00 | 16,136,800.00 | 122,912,585.00 | 354,795,100.00 | 231,000,000.00 | 350,200,000.00 | 903,100,000.00 | 2,538,300,000.00 | 2,576,900,000.00 | 2,500,000,000.00 | 2,349,300,000.00 | 1,763,000,000.00 | 2,135,000,000.00 | 2,312,000,000.00 | |||||
| Total Other Income/Exp... | -176,045,582.00 | -417,943,120.00 | -146,300,000.00 | -714,982,335.00 | -1,879,400,000.00 | -1,785,000,000.00 | -2,244,900,000.00 | -9,014,500,000.00 | -2,526,400,000.00 | -1,581,900,000.00 | 676,500,000.00 | -4,158,000,000.00 | -4,814,000,000.00 | -47,915,000,000.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | 4,209,718,808.00 | 6,691,124,120.00 | 5,092,200,000.00 | 7,116,772,300.00 | 5,989,700,000.00 | 4,902,200,000.00 | 8,879,700,000.00 | 858,300,000.00 | 7,753,800,000.00 | 8,414,000,000.00 | 45,423,000,000.00 | 57,613,000,000.00 | 37,126,000,000.00 | -26,082,000,000.00 | |||||
| EBITDA ratio | (0.31%) | (0.37%) | (0.30%) | (0.34%) | (0.27%) | (0.24%) | (0.17%) | (0.04%) | (0.03%) | (0.10%) | (0.33%) | (0.35%) | (0.25%) | (-0.23%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,861,931,876.00 | 4,061,632,560.00 | 2,402,305,282.00 | 2,724,617,665.00 | 2,335,000,000.00 | 915,400,000.00 | 4,514,200,000.00 | -7,379,700,000.00 | -1,436,900,000.00 | -1,300,200,000.00 | 35,479,800,000.00 | 47,557,000,000.00 | 27,904,000,000.00 | -39,846,000,000.00 | |||||
| Income Before Tax Ratio | (0.13%) | (0.22%) | (0.14%) | (0.13%) | (0.11%) | (0.04%) | (0.14%) | (-0.16%) | (-0.03%) | (-0.02%) | (0.28%) | (0.28%) | (0.20%) | (-0.35%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 648,062,994.00 | 1,351,457,000.00 | -572,179,275.00 | 417,406,000.00 | 828,100,000.00 | 377,200,000.00 | 1,243,200,000.00 | -2,946,600,000.00 | 1,083,800,000.00 | -1,733,000,000.00 | 4,858,200,000.00 | 13,761,000,000.00 | 8,924,000,000.00 | -2,416,000,000.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | 1,063,961,072.00
+0% |
2,749,710,720.00
+158% |
3,070,271,606.00
+12% |
2,357,300,385.00
-23% |
1,551,500,000.00
-34% |
716,900,000.00
-54% |
3,701,600,000.00
+416% |
-4,437,400,000.00
-220% |
-2,499,600,000.00
-44% |
432,800,000.00
-117% |
29,312,000,000.00
+6,673% |
33,054,000,000.00
+13% |
18,396,000,000.00
-44% |
-37,772,000,000.00
-305% |
|||||
| Net Income Ratio | (0.08%) | (0.15%) | (0.18%) | (0.11%) | (0.07%) | (0.03%) | (0.12%) | (-0.10%) | (-0.05%) | (0.01%) | (0.23%) | (0.19%) | (0.13%) | (-0.33%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.91 | 2.34 | 2.53 | 2.45 | 1.75 | 0.45 | 2.25 | -2.21 | -1.10 | 0.17 | 10.55 | 11.40 | 6.51 | -13.34 | |||||
| Diluted EPS | 0.91 | 2.34 | 2.53 | 2.40 | 1.72 | 0.45 | 2.25 | -2.21 | -1.10 | 0.17 | 10.55 | 11.29 | 6.50 | -13.34 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,175,499,030.00 | 1,175,499,030.00 | 1,175,499,030.00 | 690,178,756.00 | 886,760,908.00 | 1,596,353,200.00 | 1,544,650,000.00 | 2,011,204,000.00 | 2,263,857,000.00 | 2,507,583,000.00 | 2,728,891,000.00 | 2,898,804,000.00 | 2,826,085,000.00 | 2,830,528,000.00 | |||||
| Diluted Share Outstanding | 1,175,499,030.00 | 1,175,499,030.00 | 1,175,499,030.00 | 704,676,710.00 | 906,694,401.00 | 1,602,251,040.00 | 1,546,811,000.00 | 2,011,204,000.00 | 2,263,857,000.00 | 2,578,954,000.00 | 2,777,952,000.00 | 2,927,246,000.00 | 2,830,781,000.00 | 2,830,567,000.00 | |||||