Stor-Age
SSS.JOStor-Age Property REIT Limited Price (SSS.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
479,759,000
(0.2129)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Stor-Age Property REIT LimitedCurrency: ZAc
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
101,955,130.00
+0% |
61,846,000.00
-39% |
180,411,000.00
+192% |
332,230,000.00
+84% |
535,416,000.00
+61% |
703,552,000.00
+31% |
804,732,000.00
+14% |
925,276,000.00
+15% |
1,106,738,000.00
+20% |
1,291,420,000.00
+17% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 12,996,000.00 | 38,348,000.00 | 76,917,000.00 | 135,837,000.00 | 178,186,000.00 | 206,435,000.00 | 221,280,000.00 | 273,920,000.00 | 317,400,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
101,955,130.00
+0% |
48,850,000.00
-52% |
142,063,000.00
+191% |
255,313,000.00
+80% |
399,579,000.00
+57% |
525,366,000.00
+31% |
598,297,000.00
+14% |
703,996,000.00
+18% |
832,818,000.00
+18% |
974,020,000.00
+17% |
|||||||||
| Gross Profit Ratio | (1.00%) | (0.79%) | (0.79%) | (0.77%) | (0.75%) | (0.75%) | (0.74%) | (0.76%) | (0.75%) | (0.75%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 0.00 | 9,066,000.00 | 24,995,000.00 | 36,923,000.00 | 8,973,000.00 | 14,829,000.00 | 22,402,000.00 | 29,780,000.00 | 44,986,000.00 | 183,653,000.00 | |||||||||
| Selling, General & Admin... | 28,013,998.00 | 9,066,000.00 | 24,995,000.00 | 36,923,000.00 | 8,973,000.00 | 14,829,000.00 | 22,402,000.00 | 29,780,000.00 | 44,986,000.00 | 183,653,000.00 | |||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| Depreciation and Amortiz... | -59,747,365.00 | 525,000.00 | 1,552,000.00 | 2,232,000.00 | 6,679,000.00 | 10,837,000.00 | 11,184,000.00 | 8,308,999.00 | 8,596,000.00 | 9,927,000.00 | |||||||||
| Other Expenses | 0.00 | -8,714,000.00 | 0.00 | -6,552,000.00 | -357,000.00 | -234,862,000.00 | -33,014,000.00 | 14,278,000.00 | -168,680,000.00 | 0.00 | |||||||||
| Total Operating Expenses | 98,533,952.00 | 9,591,000.00 | 26,547,000.00 | 39,155,000.00 | 50,484,000.00 | 66,298,000.00 | 100,491,000.00 | 111,798,000.00 | 161,377,000.00 | 190,113,000.00 | |||||||||
| Cost and Exponses | 98,533,952.00 | 22,587,000.00 | 64,895,000.00 | 116,072,000.00 | 186,321,000.00 | 244,484,000.00 | 306,926,000.00 | 333,078,000.00 | 435,297,000.00 | 507,513,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
59,747,365.00
+0% |
39,784,000.00
-33% |
117,068,000.00
+194% |
218,390,000.00
+87% |
352,544,000.00
+61% |
466,097,000.00
+32% |
502,615,000.00
+8% |
648,494,000.00
+29% |
673,764,000.00
+4% |
783,907,000.00
+16% |
|||||||||
| Operating Income Ratio | (0.59%) | (0.64%) | (0.65%) | (0.66%) | (0.66%) | (0.66%) | (0.62%) | (0.70%) | (0.61%) | (0.61%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 73,987,277.00 | 4,118,000.00 | 13,026,000.00 | 23,601,000.00 | 48,917,000.00 | 58,258,000.00 | 44,438,000.00 | 25,904,000.00 | 30,419,000.00 | 31,188,000.00 | |||||||||
| Interest Expenses | 0.00 | 4,996,000.00 | 15,769,000.00 | 33,091,000.00 | 81,786,000.00 | 116,625,000.00 | 107,906,000.00 | 116,838,000.00 | 170,620,000.00 | 235,666,000.00 | |||||||||
| Total Other Income/Exp... | 66,754,440.00 | 17,774,000.00 | 122,986,000.00 | 363,674,000.00 | -92,251,000.00 | -364,055,000.00 | 796,611,000.00 | 654,162,000.00 | 121,317,000.00 | 12,263,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -14,239,912.00 | 39,258,000.00 | 114,325,000.00 | 357,317,000.00 | 149,970,000.00 | 290,504,000.00 | 565,283,000.00 | 718,274,000.00 | 664,138,000.00 | 1,041,763,000.00 | |||||||||
| EBITDA ratio | (0.65%) | (1.00%) | (1.43%) | (1.32%) | (0.92%) | (0.58%) | (1.69%) | (1.37%) | (0.89%) | (0.81%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 126,501,805.00 | 56,507,000.00 | 240,054,000.00 | 582,064,000.00 | 260,293,000.00 | 102,042,000.00 | 1,299,226,000.00 | 1,302,656,000.00 | 795,081,000.00 | 796,170,000.00 | |||||||||
| Income Before Tax Ratio | (1.24%) | (0.91%) | (1.33%) | (1.75%) | (0.49%) | (0.15%) | (1.61%) | (1.41%) | (0.72%) | (0.62%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 18,317,740.00 | 21,367,000.00 | -671,000.00 | 3,839,000.00 | 2,398,000.00 | -3,175,000.00 | 96,619,000.00 | 271,413,000.00 | 63,415,000.00 | 84,778,000.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 108,184,065.00
+0% |
56,507,000.00
-48% |
240,725,000.00
+326% |
576,726,000.00
+140% |
257,566,000.00
-55% |
104,887,000.00
-59% |
1,192,294,000.00
+1,037% |
1,019,737,000.00
-14% |
724,583,000.00
-29% |
706,216,000.00
-3% |
|||||||||
| Net Income Ratio | (1.06%) | (0.91%) | (1.33%) | (1.74%) | (0.48%) | (0.15%) | (1.48%) | (1.10%) | (0.65%) | (0.55%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.78 | 0.44 | 1.81 | 2.50 | 0.80 | 0.27 | 2.83 | 2.31 | 1.53 | 1.49 | |||||||||
| Diluted EPS | 0.78 | 0.44 | 1.81 | 2.50 | 0.80 | 0.27 | 2.80 | 2.29 | 1.51 | 1.47 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 139,404,000.00 | 139,404,000.00 | 132,662,000.00 | 230,450,000.00 | 321,937,000.00 | 391,948,000.00 | 421,786,000.00 | 440,516,000.00 | 474,610,000.00 | 475,415,000.00 | |||||||||
| Diluted Share Outstanding | 139,404,000.00 | 139,404,000.00 | 132,662,000.00 | 230,450,000.00 | 321,994,000.00 | 393,960,000.00 | 425,510,000.00 | 445,835,000.00 | 478,740,000.00 | 479,759,000.00 | |||||||||