
Servcorp
SRV.AXServcorp Limited Price (SRV.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
98,174,000
(1.4006)%Revenue and Profitability
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 36,696,000 | 0 | 0 | 0 | 120,050,000 | 114,337,000 | 111,734,000 | 106,037,000 | 121,996,000 | 142,556,000 | 164,555,000 | 183,375,000 | 220,970,000 | 163,191,000 | 176,706,000 | 193,831,000 | 199,341,000 | 234,284,000 | 268,912,000 | 321,797,000 | 316,684,000 | 309,997,000 | 334,248,000 | 349,733,000 | 270,661,000 | 272,531,000 | 292,716,000 | 314,889,000 |
Net Income | 0 | 0 | 0 | 6,851,000 | 14,191,000 | -3,409,000 | 2,455,000 | 9,443,000 | 15,293,000 | 25,376,000 | 26,332,000 | 33,834,000 | 34,097,000 | 2,006,000 | 2,493,000 | 14,801,000 | 21,271,000 | 26,336,000 | 33,141,000 | 39,722,000 | 40,711,000 | 10,062,000 | 5,380,000 | 6,934,000 | 22,120,000 | 28,021,000 | 11,067,000 | 39,038,000 |
FCF USD | 0 | - | -7,434,000 | -7,842,000 | 12,098,000 | 3,963,000 | 6,771,000 | 12,022,000 | 12,820,000 | 22,997,000 | 25,437,000 | 27,361,000 | 34,073,000 | -22,869,000 | -23,390,000 | 14,754,000 | 5,273,000 | 15,963,000 | 20,160,000 | 33,016,000 | 26,249,000 | 17,275,000 | 465,000 | 163,033,000 | 135,814,000 | 130,740,000 | 134,942,000 | 129,506,000 |
OCF USD | 0 | - | 0 | 0 | 24,722,000 | 10,993,000 | 12,018,000 | 18,890,000 | 27,854,000 | 35,345,000 | 39,984,000 | 51,192,000 | 43,024,000 | 8,798,000 | 18,788,000 | 32,003,000 | 27,092,000 | 40,214,000 | 59,928,000 | 60,575,000 | 54,354,000 | 50,077,000 | 51,037,000 | 182,266,000 | 139,650,000 | 145,583,000 | 155,531,000 | 165,791,000 |
Financial Health - DEBT
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | 0.00 | 0.53 | -1.29 | 0.85 | 0.08 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.08 | 0.00 | 0.00 | 0.00 | 0.14 | 0.22 | 0.02 | 0.01 | 0.00 | 0.00 | 44.70 | 22.23 | 7.90 | 23.66 | 7.09 |
D/E | 0.00 | 0.00 | 0.06 | 0.00 | 0.10 | 0.08 | 0.05 | 0.03 | 0.02 | 0.15 | 0.15 | 0.14 | 0.14 | 0.01 | 0.09 | 0.10 | 0.10 | 0.02 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 1.88 | 1.80 | 1.57 | 1.96 | 1.91 |
CA/CL | - | - | 1.17 | 0.86 | 1.74 | 1.77 | 1.43 | 1.83 | 1.72 | 1.93 | 1.91 | 1.81 | 2.03 | 2.82 | 2.41 | 2.20 | 22.61 | 20.75 | 17.78 | 15.00 | 15.47 | 12.53 | 8.54 | 13.05 | 12.24 | 13.89 | 12.62 | 0.51 |
TA/TL | - | - | 3.48 | 2.20 | 2.63 | 2.85 | 3.07 | 3.08 | 2.89 | 3.19 | 3.18 | 3.03 | 3.28 | 4.24 | 3.79 | 3.61 | 64.87 | 3.38 | 2.87 | 2.98 | 3.16 | 51.19 | 48.82 | 1.44 | 1.46 | 1.52 | 1.41 | 1.41 |
Total Debt | 0 | 0 | 2,552,000 | 0 | 9,689,000 | 7,118,000 | 4,029,000 | 2,519,000 | 1,887,000 | 16,532,000 | 16,377,000 | 17,866,000 | 20,195,000 | 2,146,000 | 17,724,000 | 19,132,000 | 21,653,000 | 4,063,000 | 7,932,000 | 1,578,000 | 1,120,000 | 521,000 | 530,000 | 414,352,000 | 349,471,000 | 310,780,000 | 367,845,000 | 371,198,000 |
Management Performance
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 13.22% | 12.76% | 14.05% | 10.54% | -4.67% | -6.39% | -2.51% | 6.74% | 10.41% | 11.42% | 14.53% | 12.57% | 4.48% | 5.43% | 2.79% | -0.49% | 5.12% | 3.37% | 42.55% |
ROE | 0.00% | 0.00% | 0.00% | 14.61% | 14.30% | -3.90% | 3.20% | 11.62% | 17.60% | 23.66% | 23.69% | 26.50% | 23.47% | 0.94% | 1.29% | 7.45% | 10.23% | 12.13% | 13.70% | 15.22% | 15.24% | 4.02% | 2.25% | 3.14% | 11.37% | 14.13% | 5.89% | 20.06% |
ROA | 0.00% | - | 0.00% | 7.98% | 8.87% | -2.54% | 2.16% | 7.84% | 11.51% | 16.23% | 16.24% | 17.76% | 16.30% | 0.72% | 0.95% | 5.39% | 7.43% | 8.54% | 8.93% | 10.12% | 10.42% | 2.64% | 1.45% | 0.96% | 3.79% | 4.81% | 1.73% | 5.79% |
NM % | 0.00% | - | - | - | 11.82% | -2.98% | 2.20% | 8.91% | 12.54% | 17.80% | 16.00% | 18.45% | 15.43% | 1.23% | 1.41% | 7.64% | 10.67% | 11.24% | 12.32% | 12.34% | 12.86% | 3.25% | 1.61% | 1.98% | 8.17% | 10.28% | 3.78% | 12.40% |
FCF / R% | 0.00% | - | 0.00% | 0.00% | 10.08% | 3.47% | 6.06% | 11.34% | 10.51% | 16.13% | 15.46% | 14.92% | 15.42% | -14.01% | -13.24% | 7.61% | 2.65% | 6.81% | 7.50% | 10.26% | 8.29% | 5.57% | 0.14% | 46.62% | 50.18% | 47.97% | 46.10% | 41.13% |
FCF / NI% | - | - | - | -114.47% | 85.25% | -116.25% | 275.80% | 127.31% | 83.83% | 90.63% | 96.60% | 80.87% | 99.93% | -1,140.03% | -938.23% | 99.68% | 24.79% | 60.61% | 60.83% | 83.12% | 64.48% | 171.69% | 8.64% | 2,351.21% | 578.13% | 466.58% | 1,219.32% | 331.74% |
Operating Margin (OM) | 0.00 | - | - | - | 0.10 | 0.02 | 0.01 | 0.05 | 0.12 | 0.24 | 0.26 | 0.34 | 0.35 | 0.41 | 0.34 | 0.32 | 0.34 | 0.34 | 0.34 | 0.34 | 0.40 | 0.35 | 0.27 | 0.17 | 0.22 | 0.25 | 0.21 | 0.24 |
Per Share
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.00 | 0.00 | 0.00 | 0.09 | 0.18 | -0.04 | 0.03 | 0.12 | 0.19 | 0.31 | 0.32 | 0.41 | 0.43 | 0.02 | 0.03 | 0.15 | 0.22 | 0.27 | 0.34 | 0.40 | 0.41 | 0.10 | 0.06 | 0.07 | 0.23 | 0.29 | 0.11 | 0.40 |
SPS | 0.47 | 0.00 | 0.00 | 0.00 | 1.49 | 1.34 | 1.31 | 1.30 | 1.49 | 1.74 | 2.01 | 2.23 | 2.76 | 1.78 | 1.80 | 1.97 | 2.03 | 2.38 | 2.73 | 3.27 | 3.22 | 3.16 | 3.45 | 3.61 | 2.80 | 2.81 | 3.02 | 3.21 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.31 | 0.13 | 0.14 | 0.23 | 0.34 | 0.43 | 0.49 | 0.62 | 0.54 | 0.10 | 0.19 | 0.33 | 0.28 | 0.41 | 0.61 | 0.62 | 0.55 | 0.51 | 0.53 | 1.88 | 1.44 | 1.50 | 1.61 | 1.69 |
FCPS | 0.00 | 0.00 | -0.10 | -0.10 | 0.15 | 0.05 | 0.08 | 0.15 | 0.16 | 0.28 | 0.31 | 0.33 | 0.43 | -0.25 | -0.24 | 0.15 | 0.05 | 0.16 | 0.20 | 0.34 | 0.27 | 0.18 | 0.00 | 1.68 | 1.40 | 1.35 | 1.39 | 1.32 |
BVPS | 0.00 | 0.00 | 0.55 | 0.60 | 1.24 | 1.02 | 0.90 | 1.00 | 1.06 | 1.31 | 1.36 | 1.56 | 1.81 | 2.31 | 1.96 | 2.02 | 2.86 | 2.21 | 2.46 | 2.65 | 2.71 | 3.81 | 3.76 | 2.28 | 2.01 | 2.05 | 1.94 | 1.98 |
Per Share - CAGR
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.00 | 0.00 | 0.00 | 0.09 | 0.18 | -0.04 | 0.03 | 0.12 | 0.19 | 0.31 | 0.32 | 0.41 | 0.43 | 0.02 | 0.03 | 0.15 | 0.22 | 0.27 | 0.34 | 0.40 | 0.41 | 0.10 | 0.06 | 0.07 | 0.23 | 0.29 | 0.11 | 0.40 |
CAGR-SPS | 0.47 | 0.00 | 0.00 | 0.00 | 1.49 | 1.34 | 1.31 | 1.30 | 1.49 | 1.74 | 2.01 | 2.23 | 2.76 | 1.78 | 1.80 | 1.97 | 2.03 | 2.38 | 2.73 | 3.27 | 3.22 | 3.16 | 3.45 | 3.61 | 2.80 | 2.81 | 3.02 | 3.21 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.31 | 0.13 | 0.14 | 0.23 | 0.34 | 0.43 | 0.49 | 0.62 | 0.54 | 0.10 | 0.19 | 0.33 | 0.28 | 0.41 | 0.61 | 0.62 | 0.55 | 0.51 | 0.53 | 1.88 | 1.44 | 1.50 | 1.61 | 1.69 |
CAGR-FCPS | 0.00 | 0.00 | -0.10 | -0.10 | 0.15 | 0.05 | 0.08 | 0.15 | 0.16 | 0.28 | 0.31 | 0.33 | 0.43 | -0.25 | -0.24 | 0.15 | 0.05 | 0.16 | 0.20 | 0.34 | 0.27 | 0.18 | 0.00 | 1.68 | 1.40 | 1.35 | 1.39 | 1.32 |
CAGR-BVPS | 0.00 | 0.00 | 0.55 | 0.60 | 1.24 | 1.02 | 0.90 | 1.00 | 1.06 | 1.31 | 1.36 | 1.56 | 1.81 | 2.31 | 1.96 | 2.02 | 2.86 | 2.21 | 2.46 | 2.65 | 2.71 | 3.81 | 3.76 | 2.28 | 2.01 | 2.05 | 1.94 | 1.98 |