Saras
SRS.MISaras S.p.A. Price (SRS.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
951,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Saras S.p.A.Currency: EUR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
3,555,764,000.00
+0% |
5,235,536,000.00
+47% |
5,986,815,000.00
+14% |
6,699,980,000.00
+12% |
8,672,769,000.00
+29% |
5,229,506,000.00
-40% |
8,529,750,000.00
+63% |
10,960,866,000.00
+29% |
11,810,313,000.00
+8% |
11,106,689,000.00
-6% |
10,102,237,000.00
-9% |
8,132,341,000.00
-19% |
6,761,457,000.00
-17% |
7,558,337,000.00
+12% |
10,267,486,000.00
+36% |
9,369,431,000.00
-9% |
5,183,987,000.00
-45% |
8,562,944,000.00
+65% |
15,777,146,000.00
+84% |
11,373,826,000.00
-28% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 3,079,816,000.00 | 4,549,439,000.00 | 5,497,072,000.00 | 5,819,068,000.00 | 8,270,294,000.00 | 4,828,557,000.00 | 8,240,755,000.00 | 10,484,016,000.00 | 11,820,984,000.00 | 11,453,289,000.00 | 10,599,289,000.00 | 7,774,652,000.00 | 6,329,897,000.00 | 7,214,180,000.00 | 10,095,120,000.00 | 9,315,289,000.00 | 5,519,010,000.00 | 8,417,002,000.00 | 14,695,607,000.00 | 10,664,692,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
475,948,000.00
+0% |
686,097,000.00
+44% |
489,743,000.00
-29% |
880,912,000.00
+80% |
402,475,000.00
-54% |
400,949,000.00
0% |
288,995,000.00
-28% |
476,850,000.00
+65% |
-10,671,000.00
-102% |
-346,600,000.00
+3,148% |
-497,052,000.00
+43% |
357,689,000.00
-172% |
431,560,000.00
+21% |
344,157,000.00
-20% |
172,366,000.00
-50% |
54,142,000.00
-69% |
-335,023,000.00
-719% |
145,942,000.00
-144% |
1,081,539,000.00
+641% |
709,134,000.00
-34% |
|
| Gross Profit Ratio | (0.13%) | (0.13%) | (0.08%) | (0.13%) | (0.05%) | (0.08%) | (0.03%) | (0.04%) | (0.00%) | (-0.03%) | (-0.05%) | (0.04%) | (0.06%) | (0.05%) | (0.02%) | (0.01%) | (-0.06%) | (0.02%) | (0.07%) | (0.06%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 145,480,000.00 | 142,829,000.00 | 31,802,000.00 | 32,454,000.00 | 36,473,000.00 | 44,599,000.00 | 21,357,000.00 | 30,329,000.00 | 37,989,000.00 | 59,811,000.00 | 40,188,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 79,792,000.00 | 77,881,000.00 | 85,940,000.00 | 251,245,000.00 | 167,916,000.00 | 209,750,000.00 | 207,327,000.00 | 213,316,000.00 | 244,186,000.00 | 343,588,000.00 | -50,390,000.00 | 245,394,000.00 | 226,740,000.00 | 178,432,000.00 | 175,461,000.00 | 198,697,000.00 | 218,139,000.00 | 196,691,000.00 | 191,446,000.00 | 200,640,000.00 | |
| Other Expenses | 185,311,000.00 | 193,667,000.00 | 230,149,000.00 | 372,064,000.00 | 196,829,000.00 | 248,546,000.00 | 272,921,000.00 | 295,897,000.00 | 124,237,000.00 | 113,426,000.00 | -60,852,000.00 | 138,098,000.00 | 126,886,000.00 | 127,376,000.00 | 155,024,000.00 | 147,045,000.00 | 163,497,000.00 | 142,570,000.00 | 174,542,000.00 | -232,982,000.00 | |
| Total Operating Expenses | 185,311,000.00 | 193,667,000.00 | 230,149,000.00 | 372,064,000.00 | 196,829,000.00 | 248,546,000.00 | 272,921,000.00 | 295,897,000.00 | 124,237,000.00 | 113,426,000.00 | -60,852,000.00 | 138,098,000.00 | 126,886,000.00 | 127,376,000.00 | 155,024,000.00 | 147,045,000.00 | 163,497,000.00 | 142,570,000.00 | 174,542,000.00 | 273,170,000.00 | |
| Cost and Exponses | 3,265,127,000.00 | 4,743,106,000.00 | 5,727,221,000.00 | 6,191,132,000.00 | 8,467,123,000.00 | 5,077,103,000.00 | 8,513,676,000.00 | 10,779,913,000.00 | 11,945,221,000.00 | 11,566,715,000.00 | 10,538,437,000.00 | 7,912,750,000.00 | 6,456,783,000.00 | 7,341,556,000.00 | 10,250,144,000.00 | 9,462,334,000.00 | 5,682,507,000.00 | 8,559,572,000.00 | 14,870,149,000.00 | 10,937,862,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
290,637,000.00
+0% |
492,430,000.00
+69% |
292,207,000.00
-41% |
508,848,000.00
+74% |
205,646,000.00
-60% |
152,403,000.00
-26% |
53,537,000.00
-65% |
304,683,000.00
+469% |
-97,425,000.00
-132% |
-354,161,000.00
+264% |
-284,388,000.00
-20% |
125,028,000.00
-144% |
391,345,000.00
+213% |
325,788,000.00
-17% |
144,800,000.00
-56% |
36,971,000.00
-74% |
-341,111,000.00
-1,023% |
49,306,000.00
-114% |
965,635,000.00
+1,858% |
435,964,000.00
-55% |
|
| Operating Income Ratio | (0.08%) | (0.09%) | (0.05%) | (0.08%) | (0.02%) | (0.03%) | (0.01%) | (0.03%) | (-0.01%) | (-0.03%) | (-0.03%) | (0.02%) | (0.06%) | (0.04%) | (0.01%) | (0.00%) | (-0.07%) | (0.01%) | (0.06%) | (0.04%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 43,494,000.00 | 16,623,000.00 | 37,463,000.00 | 123,730,000.00 | 884,000.00 | 719,000.00 | 229,000.00 | 2,457,000.00 | 653,000.00 | 154,000.00 | 702,000.00 | 1,578,000.00 | 1,239,000.00 | 47,000.00 | 1,286,000.00 | 7,539,000.00 | |
| Interest Expenses | 0.00 | 27,946,000.00 | 0.00 | 36,974,000.00 | 115,104,000.00 | 50,343,000.00 | 67,344,000.00 | 185,294,000.00 | 25,058,000.00 | 34,716,000.00 | 40,405,000.00 | 13,027,000.00 | 7,106,000.00 | 12,320,000.00 | 17,250,000.00 | 19,826,000.00 | 17,604,000.00 | 19,755,000.00 | 31,786,000.00 | 45,852,000.00 | |
| Total Other Income/Exp... | 6,510,000.00 | -27,946,000.00 | 210,244,000.00 | -36,974,000.00 | 1,823,000.00 | -33,723,000.00 | -29,881,000.00 | -61,564,000.00 | -22,599,000.00 | -29,439,000.00 | 22,550,000.00 | 33,170,000.00 | -82,983,000.00 | 5,579,000.00 | -56,154,000.00 | -18,778,000.00 | -13,818,000.00 | -17,098,000.00 | -76,465,000.00 | -31,953,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 370,429,000.00 | 570,311,000.00 | 378,147,000.00 | 796,402,000.00 | 300,550,000.00 | 362,153,000.00 | 260,864,000.00 | 517,999,000.00 | 111,737,000.00 | -266,739,000.00 | -334,778,000.00 | 370,422,000.00 | 552,352,000.00 | 526,794,000.00 | 381,613,000.00 | 253,837,000.00 | -96,985,000.00 | 248,654,000.00 | 1,112,402,000.00 | 636,604,000.00 | |
| EBITDA ratio | (0.10%) | (0.11%) | (0.06%) | (0.11%) | (0.04%) | (0.07%) | (0.03%) | (0.05%) | (0.01%) | (0.00%) | (-0.03%) | (0.05%) | (0.09%) | (0.07%) | (0.03%) | (0.03%) | (-0.02%) | (0.03%) | (0.07%) | (0.06%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 297,147,000.00 | 464,484,000.00 | 502,451,000.00 | 471,874,000.00 | 90,542,000.00 | 118,680,000.00 | -13,807,000.00 | 119,389,000.00 | -122,483,000.00 | -383,600,000.00 | -261,838,000.00 | 343,740,000.00 | 308,362,000.00 | 331,367,000.00 | 185,523,000.00 | 35,314,000.00 | -354,929,000.00 | 32,208,000.00 | 889,170,000.00 | 420,909,000.00 | |
| Income Before Tax Ratio | (0.08%) | (0.09%) | (0.08%) | (0.07%) | (0.01%) | (0.02%) | (0.00%) | (0.01%) | (-0.01%) | (-0.03%) | (-0.03%) | (0.04%) | (0.05%) | (0.04%) | (0.02%) | (0.00%) | (-0.07%) | (0.00%) | (0.06%) | (0.04%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 98,209,000.00 | 171,842,000.00 | 107,026,000.00 | 148,971,000.00 | 28,720,000.00 | 46,122,000.00 | -4,339,000.00 | 60,587,000.00 | -32,382,000.00 | -112,520,000.00 | 9,000.00 | 120,080,000.00 | 112,032,000.00 | 90,531,000.00 | 45,098,000.00 | 9,160,000.00 | -79,413,000.00 | 22,874,000.00 | 472,254,000.00 | 106,972,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 198,938,000.00
+0% |
292,642,000.00
+47% |
395,425,000.00
+35% |
322,903,000.00
-18% |
61,822,000.00
-81% |
72,558,000.00
+17% |
-9,468,000.00
-113% |
58,802,000.00
-721% |
-90,101,000.00
-253% |
-271,080,000.00
+201% |
-261,847,000.00
-3% |
223,660,000.00
-185% |
196,330,000.00
-12% |
240,836,000.00
+23% |
140,425,000.00
-42% |
26,154,000.00
-81% |
-275,516,000.00
-1,153% |
9,334,000.00
-103% |
416,916,000.00
+4,367% |
313,937,000.00
-25% |
|
| Net Income Ratio | (0.06%) | (0.06%) | (0.07%) | (0.05%) | (0.01%) | (0.01%) | (0.00%) | (0.01%) | (-0.01%) | (-0.02%) | (-0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.01%) | (0.00%) | (-0.05%) | (0.00%) | (0.03%) | (0.03%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.02 | 0.03 | 0.44 | 0.34 | 0.07 | 0.08 | -0.01 | 0.06 | -0.10 | -0.29 | -0.28 | 0.24 | 0.21 | 0.26 | 0.15 | 0.03 | -0.29 | 0.01 | 0.44 | 0.33 | |
| Diluted EPS | 0.02 | 0.03 | 0.44 | 0.34 | 0.07 | 0.08 | -0.01 | 0.06 | -0.10 | -0.29 | -0.28 | 0.24 | 0.21 | 0.26 | 0.15 | 0.03 | -0.29 | 0.01 | 0.44 | 0.33 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 8,911,144,945.00 | 8,911,144,945.00 | 904,241,939.00 | 950,872,429.00 | 942,164,173.00 | 927,788,536.00 | 928,033,267.00 | 928,317,120.00 | 928,285,276.00 | 925,603,300.00 | 925,603,300.00 | 925,603,300.00 | 934,893,839.00 | 934,893,839.00 | 934,893,839.00 | 939,724,844.00 | 941,779,784.00 | 947,539,261.00 | 951,000,000.00 | 951,000,000.00 | |
| Diluted Share Outstanding | 8,911,144,945.00 | 8,911,144,945.00 | 904,241,939.00 | 950,872,429.00 | 942,164,173.00 | 928,223,140.00 | 928,033,267.00 | 928,317,120.00 | 928,285,276.00 | 925,603,300.00 | 925,603,300.00 | 925,603,300.00 | 934,893,839.00 | 934,893,839.00 | 936,166,667.00 | 939,724,844.00 | 941,779,784.00 | 947,539,261.00 | 951,000,000.00 | 951,000,000.00 | |